ÖKOWORLD AG
FSX:VVV3.DE
29.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.849 | 30.367 | 33.244 | 34.522 | 37.048 | 58.735 | 63.638 | 32.966 | 9.54 | 13.274 | 7.382 | 7.718 | 7.604 | 7.785 | 8.059 | 5.272 | 3.95 | 5.23 | 7.457 | 5.81 | 4.514 | 4.502 | 4.727 | 2.307 | 2.029 | 2.029 | 2.029 | 2.029 | 2.043 | 2.043 | 2.043 | 2.043 | 2.88 | 2.88 | 2.88 | 2.88 | 2.381 | 2.381 | 2.381 | 2.381 | 3.787 | 3.787 | 3.787 | 3.787 |
Cost of Revenue
| 10.713 | 15.349 | 9.941 | 10.391 | 10.516 | 18.403 | 7.252 | 4.506 | 3.402 | 3.04 | 2.559 | 2.389 | 3.497 | 2.099 | 3.186 | 3.024 | 3.013 | 3.028 | 3.369 | 2.977 | 3.004 | 2.945 | 3.645 | 1.554 | 1.251 | 1.251 | 1.251 | 1.251 | 0.834 | 0.834 | 0.834 | 0.834 | 1.021 | 1.021 | 1.021 | 1.021 | 1.422 | 1.422 | 1.422 | 1.422 | 2.018 | 2.018 | 2.018 | 2.018 |
Gross Profit
| 21.136 | 15.018 | 23.303 | 24.132 | 26.532 | 40.332 | 56.386 | 28.46 | 6.138 | 10.234 | 4.824 | 5.329 | 4.107 | 5.686 | 4.873 | 2.248 | 0.937 | 2.202 | 4.088 | 2.833 | 1.509 | 1.557 | 1.082 | 0.754 | 0.778 | 0.778 | 0.778 | 0.778 | 1.209 | 1.209 | 1.209 | 1.209 | 1.86 | 1.86 | 1.86 | 1.86 | 0.959 | 0.959 | 0.959 | 0.959 | 1.769 | 1.769 | 1.769 | 1.769 |
Gross Profit Ratio
| 0.664 | 0.495 | 0.701 | 0.699 | 0.716 | 0.687 | 0.886 | 0.863 | 0.643 | 0.771 | 0.653 | 0.69 | 0.54 | 0.73 | 0.605 | 0.426 | 0.237 | 0.421 | 0.548 | 0.488 | 0.334 | 0.346 | 0.229 | 0.327 | 0.384 | 0.384 | 0.384 | 0.384 | 0.592 | 0.592 | 0.592 | 0.592 | 0.646 | 0.646 | 0.646 | 0.646 | 0.403 | 0.403 | 0.403 | 0.403 | 0.467 | 0.467 | 0.467 | 0.467 |
Reseach & Development Expenses
| 0 | 2.466 | 0.867 | 0.107 | 0.003 | 0 | 0.006 | 0 | 0 | 0.573 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.202 | 0.202 | 0.202 | 0.758 | 0.758 | 0.758 | 0.758 | 0.276 | 0.276 | 0.276 | 0.276 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.273 | 0.273 | 0.273 | -0.094 | -0.094 | -0.094 | -0.094 | 0.322 | 0.322 | 0.322 | 0.322 |
SG&A
| 0 | 0.4 | 0.15 | 0.3 | 0.14 | 0 | 0.129 | 0.091 | 0.056 | 0.091 | 0.088 | 0.2 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.337 | 0.337 | 0.279 | 0.279 | 0.279 | 0.279 | 0.273 | 0.273 | 0.273 | 0.273 | 0.475 | 0.475 | 0.475 | 0.475 | 0.663 | 0.663 | 0.663 | 0.663 | 0.598 | 0.598 | 0.598 | 0.598 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0.4 | 3.449 | 6.959 | 3.95 | 7.329 | 1.711 | 2.283 | 1.347 | 6.017 | 1.416 | 3.022 | 1.144 | 0.059 | 0.918 | 1.056 | 0.803 | 0.885 | 0.895 | 1.017 | 0.191 | 0.874 | 0.314 | 0.337 | 0.279 | 0.279 | 0.279 | 0.279 | 0.273 | 0.273 | 0.273 | 0.273 | 0.475 | 0.475 | 0.475 | 0.475 | 0.663 | 0.663 | 0.663 | 0.663 | 0.598 | 0.598 | 0.598 | 0.598 |
Operating Income
| 21.136 | 14.618 | 16.588 | 17.086 | 13.667 | 33.268 | 33.906 | 16.669 | 7.44 | 8.447 | 2.455 | 2.307 | 2.963 | 4.34 | 3.955 | 1.42 | 0.18 | 1.46 | 3.193 | 1.997 | 0.88 | 0.786 | 0.451 | 0.626 | 0.575 | 0.575 | 0.575 | 0.575 | 0.436 | 0.436 | 0.436 | 0.436 | 0.718 | 0.718 | 0.718 | 0.718 | -0.903 | -0.903 | -0.903 | -0.903 | 0.466 | 0.466 | 0.466 | 0.466 |
Operating Income Ratio
| 0.664 | 0.481 | 0.499 | 0.495 | 0.369 | 0.566 | 0.533 | 0.506 | 0.78 | 0.636 | 0.333 | 0.299 | 0.39 | 0.557 | 0.491 | 0.269 | 0.045 | 0.279 | 0.428 | 0.344 | 0.195 | 0.175 | 0.095 | 0.272 | 0.283 | 0.283 | 0.283 | 0.283 | 0.213 | 0.213 | 0.213 | 0.213 | 0.249 | 0.249 | 0.249 | 0.249 | -0.379 | -0.379 | -0.379 | -0.379 | 0.123 | 0.123 | 0.123 | 0.123 |
Total Other Income Expenses Net
| -2.479 | -1.583 | 0.867 | -3.078 | 0 | 1.377 | 0 | 0 | 0 | 0 | 0 | -0.202 | -0.01 | 1.422 | 0.004 | 1.948 | 1.602 | -0.14 | 0.121 | -0.07 | 0.937 | 0.023 | 1.082 | -0.041 | -0.051 | -0.051 | -0.051 | -0.051 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.038 | 0.038 | 0.038 | 0.038 |
Income Before Tax
| 18.657 | 13.035 | 17.455 | 14.008 | 0 | 34.645 | 0 | 0 | 11.798 | 0 | 0 | 2.106 | 2.954 | 5.762 | 3.959 | 3.368 | 1.782 | 1.32 | 3.315 | 1.927 | 1.816 | 0.809 | 1.533 | 0.585 | 0.523 | 0.523 | 0.523 | 0.523 | 0.386 | 0.386 | 0.386 | 0.386 | 0.718 | 0.718 | 0.718 | 0.718 | -0.86 | -0.86 | -0.86 | -0.86 | 0.503 | 0.503 | 0.503 | 0.503 |
Income Before Tax Ratio
| 0.586 | 0.429 | 0.525 | 0.406 | 0 | 0.59 | 0 | 0 | 1.237 | 0 | 0 | 0.273 | 0.388 | 0.74 | 0.491 | 0.639 | 0.451 | 0.252 | 0.445 | 0.332 | 0.402 | 0.18 | 0.324 | 0.254 | 0.258 | 0.258 | 0.258 | 0.258 | 0.189 | 0.189 | 0.189 | 0.189 | 0.249 | 0.249 | 0.249 | 0.249 | -0.361 | -0.361 | -0.361 | -0.361 | 0.133 | 0.133 | 0.133 | 0.133 |
Income Tax Expense
| 5.204 | 3.996 | 4.922 | 3.522 | 0 | 11.786 | 0 | 0 | 3.308 | 0 | 0 | 0.779 | 0.885 | 1.226 | 0.944 | 0.337 | 0.193 | 0.405 | 0.812 | 0.471 | 0.011 | 0.027 | 0.004 | 0.008 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.01 | 0.01 | 0.01 | 0.01 | -0.048 | -0.048 | -0.048 | -0.048 | 0.001 | 0.001 | 0.001 | 0.001 |
Net Income
| 13.453 | 9.039 | 12.533 | 10.487 | 6.973 | 22.859 | 6.973 | 7.06 | 8.49 | 7.06 | 7.06 | 1.327 | 2.069 | 4.535 | 3.015 | 3.031 | 1.588 | 0.916 | 2.503 | 1.455 | 1.805 | 0.783 | 1.529 | 0.578 | 0.524 | 0.524 | 0.524 | 0.524 | 0.387 | 0.387 | 0.387 | 0.387 | 0.709 | 0.709 | 0.709 | 0.709 | -0.812 | -0.812 | -0.812 | -0.812 | 0.502 | 0.502 | 0.502 | 0.502 |
Net Income Ratio
| 0.422 | 0.298 | 0.377 | 0.304 | 0.188 | 0.389 | 0.11 | 0.214 | 0.89 | 0.532 | 0.956 | 0.172 | 0.272 | 0.583 | 0.374 | 0.575 | 0.402 | 0.175 | 0.336 | 0.25 | 0.4 | 0.174 | 0.323 | 0.25 | 0.258 | 0.258 | 0.258 | 0.258 | 0.189 | 0.189 | 0.189 | 0.189 | 0.246 | 0.246 | 0.246 | 0.246 | -0.341 | -0.341 | -0.341 | -0.341 | 0.133 | 0.133 | 0.133 | 0.133 |
EPS
| 1.93 | 1.3 | 1.8 | 1.5 | 1 | 3.28 | 1 | 1.02 | 1.2 | 1 | 1 | 0.19 | 0.29 | 0.61 | 0.41 | 0.4 | 0.21 | 0 | 0 | 0.19 | 0.23 | 0.1 | 0.2 | 0.075 | 0.068 | 0.068 | 0.068 | 0.068 | 0.049 | 0.049 | 0.049 | 0.049 | 0.089 | 0.089 | 0.089 | 0.089 | -0.1 | -0.1 | -0.1 | -0.1 | 0.063 | 0.063 | 0.063 | 0.063 |
EPS Diluted
| 1.93 | 1.3 | 1.8 | 1.5 | 1 | 3.28 | 1 | 1.02 | 1.2 | 1 | 1 | 0.19 | 0.29 | 0.61 | 0.41 | 0.4 | 0.21 | 0 | 0 | 0.19 | 0.23 | 0.1 | 0.2 | 0.075 | 0.068 | 0.068 | 0.068 | 0.068 | 0.049 | 0.049 | 0.049 | 0.049 | 0.089 | 0.089 | 0.089 | 0.089 | -0.1 | -0.1 | -0.1 | -0.1 | 0.063 | 0.063 | 0.063 | 0.063 |
EBITDA
| 17.371 | 10.822 | 16.737 | 17.237 | 5.651 | 33.524 | 13.588 | 6.916 | 1.118 | 1.484 | 1.064 | 2.428 | 3.051 | 4.41 | 4.023 | 1.49 | 0.246 | 1.531 | 3.259 | 2.07 | 0.924 | 0.828 | 0.462 | 0.64 | 0.668 | 0.668 | 0.668 | 0.668 | 0.613 | 0.613 | 0.613 | 0.613 | 0.718 | 0.718 | 0.718 | 0.718 | -0.86 | -0.86 | -0.86 | -0.86 | 0.503 | 0.503 | 0.503 | 0.503 |
EBITDA Ratio
| 0.545 | 0.356 | 0.503 | 0.499 | 0.153 | 0.571 | 0.214 | 0.21 | 0.117 | 0.112 | 0.144 | 0.315 | 0.401 | 0.566 | 0.499 | 0.283 | 0.062 | 0.293 | 0.437 | 0.356 | 0.205 | 0.184 | 0.098 | 0.277 | 0.329 | 0.329 | 0.329 | 0.329 | 0.3 | 0.3 | 0.3 | 0.3 | 0.249 | 0.249 | 0.249 | 0.249 | -0.361 | -0.361 | -0.361 | -0.361 | 0.133 | 0.133 | 0.133 | 0.133 |