vTv Therapeutics Inc.
NASDAQ:VTVT
14.38 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.18 | -4.865 | -3.478 | -8.54 | -7.211 | -5.774 | -6.09 | -5.468 | -4.091 | -9.424 | -9.483 | -1.465 | -0.841 | -5.942 | 1.607 | -2.253 | -4.991 | -7.165 | -6.882 | -5.96 | -5.114 | -3.982 | -2.328 | -1.961 | -9.596 | -9.96 | -14.592 | -12.355 | -13.414 | -14.286 | -13.711 | -13.505 | -14.617 | -13.52 | -11.059 | -9.823 | -10.412 | -9.813 | -7.715 | -5.87 | -7.404 | -15.112 |
Depreciation & Amortization
| 0.023 | 0.022 | 0.023 | 0.022 | 0.023 | 0.022 | 0.023 | 0.024 | 0.022 | 0.023 | 0.022 | 0.022 | 0.022 | 0.023 | 0.022 | 0.023 | 0.022 | 0.027 | 0.015 | 0.008 | 0.008 | 0.008 | 0.107 | 0.03 | 0.039 | 0.042 | 0.045 | 0.048 | 0.052 | 0.052 | 0.049 | 0.068 | 0.069 | 0.079 | 0.14 | 0.114 | 0.114 | 0.133 | 0.183 | 0.228 | 0.216 | 0.237 |
Deferred Income Tax
| 0 | 0 | 0.108 | 0 | -3.789 | 0 | 0 | 0 | 0 | 0 | -6.325 | 0.378 | 0.233 | 1.701 | -4.089 | -0.814 | 0.565 | 0.363 | 0.247 | -0.166 | -0.275 | -0.921 | 1.248 | -0.319 | -0.316 | 0.013 | 0.19 | -0.016 | 0 | 0.005 | 9.661 | 9.512 | 10.16 | 9.668 | 7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.859 | 0.22 | 0.403 | 0.433 | 0.399 | 0.343 | 0.291 | 0.338 | 0.167 | 0.476 | 0.994 | 0.474 | 0.452 | 0.436 | 0.272 | 0.171 | 0.186 | 0.38 | 0.423 | 0.413 | 0.401 | 0.281 | 0.331 | 0.579 | 0.803 | 0.963 | 0.988 | 0.959 | 0.959 | 0.739 | 0.653 | 0.682 | 0.699 | 0.607 | 0.555 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.009 | -1.929 | 1.286 | -0.048 | 1.26 | 1.896 | -0.82 | -3.501 | 4.544 | 5.162 | 3.682 | -2.38 | 0.197 | -1.464 | -0.064 | -2.719 | -0.711 | 0.788 | 0.239 | -0.605 | -0.667 | -1.021 | -5.446 | -4.837 | -0.532 | 3.27 | 7.043 | -0.967 | -0.51 | -0.529 | 1.429 | 0.027 | 2.298 | 0.332 | 1.402 | -0.185 | 0.044 | 0.78 | -0.402 | 0.055 | -0.072 | -1.265 |
Accounts Receivables
| 0.675 | -0.879 | -0.102 | 0 | 0 | 0.173 | -0.116 | 0.02 | -0.02 | 0 | 0.871 | -0.928 | 0.002 | 0.156 | -0.144 | -0.014 | 0.005 | 0 | 0.003 | 1.814 | -1.822 | 0 | -8 | 2.27 | -2.06 | 7.79 | -8 | 0 | 0 | 0 | 0 | 0 | 0.206 | -0.137 | -0.069 | 0 | 0.05 | -0.05 | -0.589 | -0.308 | -0.049 | 0.213 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.953 | 0 | 0 | -0.522 | 0 | 0 | 0.54 | -0.267 | 0 | 0 | 0 | 0.861 | 0 | 0 | 0 | 2.898 | 0.447 | 0 | -2.107 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | -0.498 | -1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.94 | -1.511 | 0.659 | 0.5 | 0.738 | 1.032 | -1.537 | -2.953 | 1.536 | 4.43 | 3.342 | -0.212 | -0.129 | -1.173 | 0.355 | 0 | 0 | 0.331 | -0.618 | 0 | 0 | -1.445 | 4.179 | -4.179 | 0 | -2.605 | 2.448 | 0 | 0 | -0.308 | 4.786 | 0 | 0 | 1.328 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.256 | 0.461 | 0.729 | -0.548 | 0.522 | -1.205 | 0.833 | -3.521 | 3.028 | 0.732 | -0.009 | -1.452 | 0.195 | -0.987 | -0.008 | -2.705 | -0.711 | 0.457 | -0.007 | -2.419 | 1.155 | 0.424 | -4.523 | -3.375 | 1.528 | 0.192 | 11.014 | -0.967 | -0.51 | -0.221 | -3.357 | 0.027 | 2.092 | -0.361 | -0.105 | -0.185 | -0.006 | 0.83 | 0.187 | 0.363 | -0.023 | -1.478 |
Other Non Cash Items
| 0.748 | 1.871 | -1.256 | 3.299 | 3.151 | -1.653 | -0.284 | -0.22 | 0.064 | 2.742 | 4.693 | -0.623 | -4.061 | -0.053 | 0.04 | 0.158 | 0.135 | 0.047 | 0.082 | 0.115 | 0.15 | 0.185 | 0.219 | 0.248 | 0.272 | 0.275 | 0.276 | 0.274 | 0.276 | 0.203 | -9.507 | -9.512 | -10.162 | -9.668 | -7.898 | 0.072 | 1.466 | -0.466 | 0.955 | 0.029 | 0.014 | 5.144 |
Operating Cash Flow
| -6.729 | -7.335 | -2.914 | -4.834 | -6.167 | -5.166 | -6.88 | -8.827 | 0.706 | -1.021 | -6.417 | -3.594 | -3.998 | -5.299 | -2.212 | -5.434 | -4.794 | -5.56 | -5.876 | -6.195 | -5.497 | -5.45 | -5.869 | -6.26 | -9.33 | -5.397 | -6.05 | -12.057 | -12.637 | -13.816 | -11.426 | -12.728 | -11.553 | -12.502 | -8.97 | -9.822 | -8.788 | -9.366 | -6.979 | -5.558 | -7.246 | -10.996 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.018 | 0 | 0 | -0.039 | -0.087 | 0 | -0.087 | 0 | -0.062 | -0.009 | -0.029 | -0.004 | -0.002 | -0.009 | -0.009 | -0.017 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.31 | 0 | 0 | 0 | -0.005 | 0 | 0.012 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.025 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 4.404 | 0 | 0 | 0 | 0.021 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0.31 | 0 | 0 | 0 | -0.005 | 0 | 0.012 | -0.018 | 0.032 | 0 | -0.039 | -0.087 | 0 | -0.083 | 0 | -0.037 | -0.009 | -0.029 | -0.004 | 0.196 | -0.009 | -0.009 | -0.017 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.191 | -0.282 | -0.473 | -12.03 | -11.806 | -0.333 | -0.219 | 0 | -0.256 | -0.38 | -0.251 | 0 | -0.084 | -1.563 | -2.082 | 0 | -1.811 | -2.715 | -2.641 | -2.5 | -2.717 | -2.714 | -1.632 | 0 | 0 | 0 | 0 | 0 | -7.5 | -0.004 | -0.005 | 0 | 0 | -0.089 | -0.013 | -0.038 | -0.038 | -0.038 | -0.037 | -0.037 | -0.036 |
Common Stock Issued
| 0 | 50.335 | 12.03 | 12.03 | 12.03 | 0 | 5.04 | 5.746 | 5.04 | 0 | 0.646 | 11.689 | 6.384 | 8.038 | 7.695 | 2.451 | 8.28 | 6 | 8 | 9 | 4.5 | 11.443 | 6.5 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 50.335 | 12.065 | 0.566 | 0 | 12.03 | -1.04 | 0.776 | 5.04 | -0.256 | 0.646 | 0.887 | 6.384 | 0.047 | 7.695 | 0.5 | 8.28 | 6 | 9.594 | 0.5 | 4.5 | 11.443 | 6.5 | 0.5 | 3.958 | 0 | -0.302 | 0 | 0 | 7.5 | 10.95 | -0.055 | -0.024 | 0 | -105.684 | 104.457 | 10.476 | 8.8 | 7.16 | 5 | 8.75 | 10.151 |
Financing Cash Flow
| 0 | 50.144 | -0.282 | 0.473 | 0 | 11.806 | 3.667 | 6.303 | 5.04 | -0.256 | 0.266 | 12.325 | 6.384 | 8.001 | 6.132 | 0.869 | 8.28 | 4.189 | 5.285 | 6.859 | 2 | 8.726 | 3.786 | 8.868 | 3.958 | 0 | 0 | 0 | 0 | 7.5 | 11.873 | -0.055 | -0.024 | 0 | -0.178 | 104.444 | 10.438 | 8.762 | 7.122 | 4.963 | 8.713 | 10.115 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.729 | 42.809 | 1.208 | -4.361 | -6.167 | 6.64 | -3.213 | -2.524 | 5.725 | -1.277 | -6.151 | 8.731 | 2.386 | 2.702 | 3.92 | -4.565 | 3.486 | -1.371 | -0.659 | 0.974 | -3.497 | 3.276 | -2.083 | 2.603 | -5.372 | -5.385 | -6.068 | -12.025 | -12.637 | -6.355 | 0.447 | -12.783 | -11.66 | -12.502 | -9.007 | 94.613 | 1.621 | -0.608 | 0.339 | -0.604 | 1.458 | -0.898 |
Cash At End Of Period
| 45.526 | 52.255 | 9.446 | 8.238 | 12.599 | 18.766 | 12.126 | 15.339 | 17.863 | 12.138 | 13.415 | 19.566 | 10.835 | 8.449 | 5.747 | 1.827 | 6.392 | 2.906 | 4.277 | 4.936 | 3.962 | 7.459 | 4.183 | 6.266 | 3.663 | 9.035 | 14.42 | 20.488 | 32.513 | 45.15 | 51.505 | 51.058 | 63.841 | 75.501 | 88.003 | 97.01 | 2.397 | 0.776 | 1.384 | 1.045 | 1.649 | 0.191 |