Vertex Energy, Inc.
NASDAQ:VTNR
0.0521 (USD) • At close October 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -53.773 | -17.734 | -64.308 | 19.533 | -84.794 | 3.473 | 45.633 | 17.265 | -49.982 | -14.609 | -15.593 | -1.82 | -15.957 | 2.965 | -2.943 | -1.955 | -8.888 | 2.39 | 1.372 | -1.159 | -0.63 | -5.069 | -0.043 | -2.394 | 2.662 | -2.208 | -0.185 | -2.949 | -1.816 | -3.188 | -2.399 | -0.108 | -0.043 | -1.403 | -3.035 | -2.07 | -0.445 | -16.966 | -11.48 | -1.929 | 6.657 | 0.881 | 3.007 | 2.33 | 1.891 | 1.084 | 0.137 | 2.106 | -0.159 | 1.574 | 2.118 | 1.028 | 1.411 | 1.196 | 0.467 | 0.209 | 0.283 | 0.27 | 0.01 | 0.71 | -0.513 | -0.816 | -0.661 | -1.263 | -1.324 | -1.699 | -1.35 | -10.08 | -2.123 | -1.799 | -11.959 | -1.638 | -8.579 | -2.78 | -1.077 | -0.619 | -0.752 | -0.704 | -0.842 | -1.59 | -0.041 | -0.001 | -0.009 | -0.002 | -0.003 | -0.002 | -0.01 | 1.907 | -0.015 | -0.055 | -0.015 | -0.03 | -0.015 | -0.099 | -0.12 | -0.122 | -0.104 | -0.049 | -0.16 | -0.07 | -0.25 | -0.31 | -0.24 | -0.19 | 1.09 | -0.42 | -1.38 | -1.26 | 0.31 | -1.39 | -1.37 | -1.78 | -0.9 |
Depreciation & Amortization
| 9.738 | 9.29 | 9.224 | 8.929 | 7.658 | 5.353 | 5.302 | 5.168 | 3.885 | 0.141 | 0.154 | -3.267 | 1.876 | 1.831 | 1.842 | 1.796 | 1.713 | 1.635 | 1.847 | 1.816 | 1.781 | 1.737 | 1.757 | 1.807 | 1.733 | 1.694 | 1.7 | 1.698 | 1.645 | 1.6 | 0.217 | 1.599 | 1.575 | 2.885 | 1.92 | 1.598 | 1.561 | 1.557 | 1.296 | 1.18 | 1.068 | 0.733 | 0.705 | 0.547 | 0.536 | 0.533 | 0.531 | 0.098 | 0.041 | 0.041 | 0.041 | 0.042 | 0.041 | 0.037 | 0.038 | 0.037 | 0.037 | 0.033 | 0.032 | 0.031 | 0.003 | 0 | -0 | 0.002 | 0.002 | 0.002 | 0.492 | 0.893 | 0.792 | 0.526 | 0.898 | 0.874 | 1.114 | 0.293 | 0.127 | 0.283 | 0.003 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.1 | 0.11 | 0.1 | 0.27 | 0.11 | 0.18 | 0.18 | 0.21 | 0.25 | 0.23 |
Deferred Income Tax
| 0 | 0 | 2.06 | 12.231 | -28.689 | 1.013 | -7.171 | 0 | 0 | 0 | 6.124 | 9.765 | -3.806 | -2.365 | -1.949 | -1.768 | -1.491 | -1.595 | 1.366 | -2.176 | -0.832 | 1.501 | -3.413 | 1.823 | -0.359 | 0.081 | -0.145 | -1.397 | -0.358 | -0.908 | 0 | 0 | 0 | -7.716 | -3.518 | -0.947 | -2.49 | 5.306 | -4.468 | 0 | -6.531 | -0.051 | -1.8 | -0.155 | 0.021 | -0.01 | 0.207 | -1.721 | -0.016 | 0.098 | -4.048 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.43 | 0.431 | 0.783 | 0.769 | 0.368 | 0.365 | 0.622 | 0.378 | 0.324 | 0.25 | 0.25 | 0.257 | 0.205 | 0.151 | 0.165 | 0.171 | 0.157 | 0.163 | 0.169 | 0.159 | 0.171 | 0.143 | 0.165 | 0.165 | 0.184 | 0.146 | 0.146 | 0.163 | 0.149 | 0.149 | 0.135 | 0.136 | 0.132 | 0.125 | 0.119 | 0.129 | 0.088 | 0.088 | 0.158 | 0.073 | 0.05 | 0.051 | 0.052 | 0.029 | 0.046 | 0.048 | 0.054 | 0.039 | 0.041 | 0.044 | 0.045 | 0.033 | 0.028 | 0.033 | 0.046 | 0.035 | 0.054 | 0.047 | 0.045 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 49.156 | -18.868 | 58.828 | 4.632 | -26.616 | -63.5 | 25.706 | 110.473 | -87.807 | -4.908 | 0.046 | 3.822 | -1.823 | -3.968 | -0.742 | -2.921 | 7.259 | 0.474 | 0.633 | -2.385 | 1.903 | -0.433 | 6.519 | -4.37 | -0.278 | -0.751 | -2.647 | 0.732 | -1.73 | 3.251 | -0.771 | -2.381 | -4.801 | -0.998 | -0.813 | 1.005 | -3.893 | 6.852 | 21.3 | -12.52 | -1.075 | 1.747 | -2.536 | 1.076 | -2.257 | 1.485 | 0.077 | -2.141 | 0.056 | 1.891 | 0.064 | -3.517 | -0.007 | -0.734 | 0.208 | -1.519 | 1.97 | -1.44 | 0.666 | -0.529 | 0.881 | -0.085 | 0.054 | -1.391 | 0.315 | 0.867 | 0.231 | -0.382 | 0.024 | 0.109 | 0.198 | 0.05 | 0.014 | 0.046 | 0.694 | -0.555 | -0.251 | 0.114 | 0.736 | 0.748 | 0.027 | -0.001 | 0.004 | -0.006 | -0.003 | -0.003 | 1.915 | -1.954 | 0.013 | 0.068 | 0.012 | 0.028 | -0.02 | 0.15 | 0.071 | 0.057 | 0.121 | 0.021 | -0.048 | -0.6 | -0.7 | -0.2 | -0.3 | -0.1 | -0.1 | 0.3 | -0.3 | 0.8 | -1.2 | -1.5 | 3 | -0.8 | -1 |
Accounts Receivables
| -39.478 | -4.18 | 0.744 | 1.611 | -8.842 | -26.291 | 705.865 | 0 | -85.545 | -647.503 | 0 | 0 | -17.772 | -1.874 | -2.311 | -0.034 | 2.725 | 2.261 | -1.665 | 1.124 | 2.264 | -4.375 | 5.235 | -1.791 | -1.352 | 0.052 | -2.392 | 0.724 | -2.603 | 3.934 | -4.574 | 0.985 | -3.684 | 2.637 | 0.051 | 4.976 | -2.678 | -0.418 | 10.446 | -6.466 | -3.563 | 0.298 | -2.673 | 0.136 | -0.708 | -0.222 | 1.329 | -2.858 | 2.224 | -0.565 | 0.066 | -3.387 | -0.153 | -0.482 | 1.106 | -0.561 | 0.647 | -0.487 | -0.93 | -0.33 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0 | 0.1 | -0.1 | -0.1 | 0.9 | 0.1 | -1 | 0.1 | 0.4 | 1.2 | -0.3 | 1.8 | -0.2 |
Change In Inventory
| 72.66 | -16.859 | 40.565 | -5.597 | -27.646 | -52.553 | 34.107 | 34.292 | -58.479 | -9.317 | -1.334 | 3.486 | -1.858 | -2.54 | -0.856 | 0.228 | 1.599 | 2.112 | -0.669 | -0.126 | 0.518 | 1.821 | -1.445 | 1.816 | -0.349 | -1.808 | -1.715 | 0.012 | 0.174 | -0.382 | -0.687 | 0.102 | 0.792 | -1.017 | 0.299 | 5.241 | 2.437 | 1.095 | 8.161 | -2.589 | -4.666 | 0.986 | -0.332 | 1.127 | -3.427 | -0.038 | 0.637 | 0.109 | 0.355 | -0.55 | 2.357 | -2.718 | -0.223 | -1.923 | -1.481 | -0.316 | 0.493 | 0.382 | -0.64 | -0.915 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.079 | 0.055 | -0.062 | 0.011 | 0.6 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | -0.5 | 0 | 0.5 | 0.5 | 0.6 | -6.9 | -0.3 | 0.4 | 0.3 |
Change In Accounts Payables
| -33.268 | -5.25 | 11.374 | 21.843 | 9.371 | 11.005 | -48.075 | 13.714 | 38.592 | 7.807 | -2.349 | -1.644 | 4.995 | -0.166 | 2.208 | -0.098 | 1.333 | -1.603 | -0.125 | -0.528 | -1.878 | 1.359 | 2.652 | -4.347 | 1.577 | 1.147 | 1.511 | -0.004 | 0.317 | -1.322 | 4.602 | -3.312 | -1.093 | -3.771 | 0.318 | -8.218 | -1.302 | 0.662 | -1.707 | -0.502 | 8.273 | 1.192 | 0.705 | -0.153 | 1.897 | 1.772 | -1.619 | 0.407 | -1.638 | 2.534 | -3.345 | 2.998 | -1.244 | 1.805 | 1.057 | -0.621 | 0.793 | -1.349 | 2.127 | 0.847 | 2.173 | -0.102 | -130.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.4 | 0 | 0.5 | -0.2 | 0.1 | 3.8 | -2.3 | -0.6 | -0.8 |
Other Working Capital
| 49.242 | 7.421 | 6.145 | -13.225 | 0.501 | 67.839 | -666.191 | 12.462 | 17.626 | 644.104 | 3.729 | 1.979 | 12.812 | 0.612 | 0.216 | -3.018 | 1.601 | -2.296 | 3.093 | -2.855 | 0.999 | 0.763 | 0.077 | -0.048 | -0.154 | -0.141 | -0.052 | 0 | 0.382 | 1.021 | -0.112 | -0.156 | -0.816 | 1.152 | -1.481 | -0.994 | -2.349 | 5.513 | 4.4 | -2.963 | -1.119 | -0.729 | -0.236 | -0.033 | -0.019 | -0.027 | -0.271 | 0.201 | -0.886 | 0.472 | 0.986 | -0.409 | 1.613 | -0.134 | -0.474 | -0.02 | 0.037 | 0.013 | 0.11 | -0.132 | -0.846 | 0.017 | 130.308 | -1.391 | 0.315 | 0.867 | 0.231 | -0.382 | 0.024 | 0.109 | 0.198 | 0.05 | 0.014 | 0.046 | 0.694 | -0.555 | -0.251 | 0.114 | 0.736 | 0.748 | 0.027 | -0.001 | 0.004 | -0.006 | -0.003 | -0.003 | 1.915 | -1.954 | 0 | 0.068 | 0.012 | 0.028 | -0.02 | 0.141 | -0.008 | 0.002 | 0.183 | 0.01 | -1.348 | -1.3 | 0 | -0.7 | -0.5 | 0 | -0.1 | 0.2 | -0.3 | 0.4 | -2.3 | 0.4 | 5.9 | -2.4 | -0.3 |
Other Non Cash Items
| 23.142 | 43.055 | 6.6 | -6.41 | 57.371 | 16.645 | 13.555 | 4.536 | 38.124 | 5.022 | 1.194 | -21.497 | 22.361 | 3.575 | 2.199 | 2.315 | 1.848 | 0.048 | 0.143 | 0.143 | 0.128 | 0.143 | -0.018 | 0.184 | 0.147 | 0.143 | 0.556 | 0.143 | 0.11 | 0.319 | 2.066 | -0.996 | -1.645 | 0.244 | 0.119 | 0.129 | 0.088 | 0.648 | 3.202 | -1.969 | 0.05 | 0.051 | -0.389 | 0 | -1.85 | 0 | 0 | 0 | 0 | 0 | 2.118 | 0 | 0 | 0 | -0.782 | 0 | -0 | 0 | -0.438 | 0 | 0.069 | 0.167 | 0.67 | 0.396 | 0.451 | 0.45 | -0 | 8.454 | 0 | 0 | 9.19 | -0.788 | 5.931 | 1.767 | 0.065 | -0.469 | -0.047 | 0.076 | 0.196 | 0.143 | 0 | 0 | 0 | 0.006 | 0 | 0 | -1.904 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0.198 | 0.62 | 0.88 | 0.51 | 0.5 | 0.14 | -1.46 | 0 | 1.04 | 0.16 | -0.78 | 2.43 | -1.61 | 3.43 | 1.57 |
Operating Cash Flow
| 8.701 | -29.126 | 13.187 | 39.684 | -74.702 | -36.651 | 83.647 | 84.844 | -95.456 | -14.104 | -7.825 | -12.741 | 2.857 | 2.189 | -1.428 | -2.361 | 0.597 | 3.115 | 5.531 | -3.602 | 2.521 | -1.977 | 4.967 | -2.785 | 4.089 | -0.894 | -0.575 | -1.61 | -2.001 | 1.223 | -0.751 | -1.75 | -4.782 | -6.863 | -5.209 | -0.157 | -5.09 | -2.516 | 10.009 | -15.166 | 0.219 | 3.412 | -0.962 | 3.827 | -1.612 | 3.139 | 1.007 | -1.618 | -0.037 | 3.649 | 0.338 | -2.414 | 1.473 | 0.533 | 0.76 | -1.238 | 2.343 | -1.09 | 0.753 | 0.255 | 0.44 | -0.734 | 0.063 | -2.257 | -0.555 | -0.379 | -0.627 | -1.115 | -1.308 | -1.165 | -1.673 | -1.502 | -1.52 | -0.675 | -0.191 | -1.36 | -1.047 | -0.51 | 0.091 | -0.699 | -0.014 | -0.002 | -0.005 | -0.002 | -0.006 | -0.005 | 0.001 | -0.047 | -0.002 | 0.013 | -0.003 | -0.002 | -0.035 | 0.04 | -0.049 | -0.065 | 0.017 | -0.026 | 0.03 | -0.01 | -0.02 | 0.05 | 0.05 | -0.05 | -0.36 | -0.02 | -0.37 | -0.19 | -1.49 | -0.28 | 0.23 | 1.1 | -0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.27 | -14.726 | -14.937 | -23.255 | -33.908 | -73.936 | -40.811 | -260.118 | -1.211 | -0.054 | -0.085 | 1.688 | -1.73 | -1.019 | -2.466 | -2.644 | -1.084 | -0.491 | -0.571 | -0.868 | -1.645 | -0.775 | -0.685 | -0.244 | -1.08 | -0.49 | -0.283 | -0.852 | 0.111 | -1.101 | 1.8 | -1.118 | -1.094 | -1.217 | -0.652 | 0.037 | -0.884 | -0.313 | -1.714 | -1.591 | -1.855 | -0.781 | -0.932 | -0.661 | -0.462 | -0.548 | -1.057 | -0.096 | -0.128 | -0.062 | 0.324 | -0.097 | -0.154 | -0.073 | -0.036 | -0.001 | -0.115 | -0.153 | -0.018 | -0.018 | 0 | 0 | 0.08 | 0 | 0 | -0.08 | 0.068 | -0.052 | -0.02 | -0.133 | -0.436 | -1.408 | -0.828 | -2.302 | -9.302 | 0.947 | -2.162 | -1.12 | -4.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | 0 | 0 | -0.01 | -0.08 | -0.01 | -0.07 | -0.18 | -0.07 | -0.05 |
Acquisitions Net
| 0.008 | 2.576 | -91.283 | -7.642 | 5.291 | 88.218 | 0.556 | 227.525 | -221.098 | -6.427 | -13.663 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.193 | -1.486 | -0.321 | 0 | 0 | 0 | 0 | 1.083 | -1.083 | 0 | 0 | -0.95 | -1.4 | -28.764 | 0 | -0.471 | 0 | -0.034 | -0.034 | -0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,870.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,870.073 | 0 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | 5.132 | -0.011 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.008 | 2.576 | 94.534 | -7.642 | -0.49 | -0.98 | 0.207 | -229.371 | 0.025 | 0.132 | 10 | -9.927 | 0 | 0.002 | 0.039 | 0.014 | -1.8 | 0 | 0.145 | 0 | 0.077 | 0.01 | -0.007 | -0.078 | -0.26 | 0.075 | 0.03 | 0.078 | 0.159 | 0.061 | -2.334 | 2.331 | -0.002 | 17.517 | 1.828 | 0 | -0.5 | 0.005 | -3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 0 | -1.319 | 0 | 0 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | -0.533 | -0.419 | -0.995 | 0.15 | 1.023 | 0.032 | 0 | 1.707 | 0 | -9.813 | 0 | 0 | 0.011 | 0.053 | 0.005 | 6.411 | -3.76 | -1.785 | -0.856 | 2.326 | -2.621 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.12 | -0.06 | -0.5 | 0 | 0 |
Investing Cash Flow
| -11.262 | -12.15 | -11.686 | -30.897 | -29.107 | 13.302 | -40.048 | -32.562 | -222.284 | -6.349 | -3.747 | -8.236 | -1.73 | -1.017 | -2.428 | -2.63 | -2.884 | -0.491 | -0.426 | -0.868 | -1.568 | -0.765 | -0.692 | -0.322 | -1.34 | -0.415 | -0.253 | -0.966 | -1.217 | -1.361 | -0.535 | 1.214 | -1.095 | 16.3 | 2.258 | -1.046 | -1.384 | -0.308 | -5.814 | -2.992 | -30.619 | -0.781 | -1.403 | -0.661 | -0.496 | 0.093 | -1.543 | -1.415 | -0.128 | -0.062 | 0.02 | -0.097 | -0.154 | -0.073 | -0.036 | -0.001 | -0.115 | -0.153 | 0.149 | -0.551 | -0.419 | -0.995 | -0.239 | 6.154 | 0.021 | 2.058 | 1.775 | 0.795 | -9.834 | -0.133 | -0.436 | -1.397 | -0.775 | -2.297 | -2.891 | -2.813 | -3.948 | -1.976 | -2.627 | -2.621 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0.2 | -0.08 | 0.11 | -0.13 | -0.68 | -0.07 | -0.05 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -16.603 | -1.861 | -41.406 | -2.548 | -5.226 | -17.475 | -5.465 | -6.184 | -6.408 | -1.415 | -12.685 | -1.782 | -0.93 | -1.159 | -1.027 | -0.828 | -0.629 | -11.428 | -1.112 | 0.599 | -0.56 | -0.857 | -1.857 | -0.537 | -1.435 | -1.059 | -1.044 | -0.972 | -0.8 | -10.242 | -1.726 | -1.507 | -20.753 | -38.506 | -19.785 | -75.786 | -15.926 | -0.45 | -0.931 | -0.277 | 31.494 | -0.314 | -4.122 | -2.95 | -1.051 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.683 | 0.305 | 0.169 | 0.209 | 0.001 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.573 | 0.018 | 0.038 | 0 | 112.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.043 | -0.045 | 22.642 | 0.008 | -0.017 | 0.143 | 9.346 | 3.061 | 1.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -60.928 | 28.313 | -41.644 | 20.141 | 54.941 | -11.284 | -16.614 | -172.607 | 287.835 | 0.076 | 134.348 | 12.377 | 2.342 | 1.519 | 0.225 | 3.618 | 4.375 | 21 | -2.197 | 5.677 | -1.572 | 2.526 | -1.408 | 3.766 | 0.352 | 1.315 | 1.853 | 2.71 | 4.47 | 8.685 | 0.959 | 1.824 | 28.821 | 26.087 | 19.47 | 75.291 | 24.436 | 0.938 | 1.523 | 0.012 | 13.541 | 0.021 | 0.061 | 0 | 2.102 | 0 | -112.432 | 0.007 | 0.047 | 0.034 | -1 | 1.302 | 0 | 0.004 | -1 | -0.3 | 0.258 | 0.8 | -0.552 | 0.06 | 2.091 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0.002 | 0 | -0.154 | 0.144 | -2.775 | 1.878 | 3.96 | 0 | 0 | -0.022 | -0.002 | 4.941 | 0.014 | 0.003 | -0.014 | 0.003 | 0.003 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.05 | 0.4 | 0.02 | 0.18 | 0 | 1.21 | 0.5 | 0.1 | -2 | 0.33 |
Financing Cash Flow
| -44.325 | 26.452 | -0.238 | 17.898 | 60.336 | -28.55 | -22.078 | -37.354 | 281.427 | -1.339 | 121.663 | 10.595 | 1.412 | 0.36 | -0.803 | 2.79 | 3.746 | 9.572 | -3.31 | 6.276 | -2.132 | 1.669 | -3.265 | 3.229 | -1.083 | 0.256 | 0.809 | 1.738 | 3.669 | -1.557 | -0.766 | 0.316 | 8.068 | -8.42 | -0.304 | -0.495 | 8.51 | 0.488 | 0.592 | -0.265 | 45.036 | -0.294 | 4.512 | -2.932 | 1.088 | -2.724 | 0.193 | 0.007 | 0.047 | 0.034 | -1 | 1.302 | 0 | 0.004 | -0.998 | -0.3 | 0.258 | 0.8 | -0.552 | 0.06 | 2.091 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0 | 0.002 | 0 | -0.111 | 0.1 | 19.866 | 1.886 | 3.944 | 0.143 | 9.346 | 3.039 | 1.875 | 4.941 | 0.014 | 0.003 | -0.014 | 0.003 | 0.003 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.05 | 0.4 | 0.02 | 0.18 | 0 | 1.36 | 0.5 | 0.1 | -2 | 0.33 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.229 | 40.968 | 6.236 | -0.15 | 2.273 | 0 | 9.78 | 9.712 | 14.324 | 7.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.01 | -0.02 |
Net Change In Cash
| -46.886 | -14.824 | 1.263 | 27.175 | -42.983 | -51.069 | 23.794 | 24.379 | -26.533 | -12.08 | 124.414 | -2.854 | 2.54 | 1.532 | -4.658 | -2.201 | 1.459 | 12.195 | 1.796 | 1.806 | -1.179 | -1.073 | 1.009 | 0.122 | 1.666 | -1.053 | -0.019 | 0.666 | 0.452 | -1.695 | -2.052 | -0.221 | 2.191 | 1.017 | -3.255 | -1.697 | 2.037 | -2.336 | 4.787 | -18.422 | 14.635 | 2.338 | 2.147 | 0.234 | -1.02 | 0.509 | -0.343 | -3.026 | -0.119 | 3.621 | -0.642 | -1.209 | 1.319 | 0.463 | -0.274 | -1.539 | 2.487 | -0.443 | 0.35 | -0.236 | -5.448 | -1.73 | -0.176 | 3.897 | -0.534 | 1.679 | 1.136 | -0.319 | -11.139 | -1.298 | -2.22 | -2.8 | 17.572 | -1.086 | 0.861 | -4.03 | 4.351 | 0.553 | -0.661 | 1.788 | 0 | 0.001 | -0.014 | 0.001 | -0.003 | 0.003 | 0.001 | -0.047 | -0.002 | 0.013 | 0.022 | -0.002 | -0.035 | 0.04 | -0.049 | -0.065 | 0.017 | -0.026 | 0.03 | 0.01 | -0.02 | 0.04 | 0.02 | -0.01 | 0.04 | 0 | 0.01 | -0.26 | -0.02 | 0.09 | -0.35 | -0.96 | 0.16 |
Cash At End Of Period
| 18.863 | 65.749 | 80.573 | 79.31 | 52.135 | 95.118 | 146.187 | 122.393 | 98.014 | 124.547 | 136.627 | 12.213 | 15.067 | 12.527 | 10.995 | 15.653 | 17.854 | 16.395 | 4.2 | 2.404 | 0.598 | 1.777 | 2.85 | 1.84 | 1.719 | 0.053 | 1.106 | 1.125 | 0.458 | 0.007 | 1.701 | 3.753 | 3.974 | 1.782 | 0.765 | 4.02 | 5.718 | 3.681 | 6.017 | 1.23 | 19.652 | 5.016 | 2.679 | 0.531 | 0.297 | 1.317 | 0.808 | 1.151 | 4.177 | 4.296 | 0.675 | 1.317 | 2.526 | 1.207 | 0.744 | 1.019 | 2.558 | 0.071 | 0.514 | 0.164 | 0.4 | 5.848 | 7.578 | 7.754 | 3.856 | 4.39 | 2.711 | 1.575 | 1.894 | 13.033 | 14.331 | 16.551 | 19.351 | 1.779 | 2.864 | 2.003 | 6.033 | 1.682 | 1.129 | 1.79 | 0.002 | 0.002 | -0.012 | 0.002 | 0.001 | 0.004 | 0.001 | 0 | 0.047 | 0.049 | 0.036 | 0.014 | 0.016 | 0.051 | 0.011 | 0.06 | 0.125 | 0.108 | 0.13 | 0.11 | 0.08 | 0.14 | 0.12 | 0.09 | 0.04 | 0 | 0.01 | 0.04 | 0.88 | 0.29 | 0.25 | 0.54 | 1.56 |