Volta Finance Limited
AMS:VTA.AS
5.5 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.156 | 24.813 | 24.813 | 22.577 | 22.577 | 22.22 | 22.22 | 16.785 | 16.785 | 14.393 | 14.393 | 18.219 | 18.219 | 9.876 | 9.876 | 9.735 | 9.735 | 22.198 | 22.198 | 14.499 | 14.499 | 17.316 | 17.316 | 20.471 | 20.471 | 43.342 | 43.342 | 37.087 | 37.087 | 34.36 | 34.36 | 10.925 | 10.925 | 16.687 | 16.687 | 38.133 | 38.133 | 24.76 | 24.76 | 19.465 | 19.465 | 29.135 | 29.135 | 9.738 | 9.738 | 5.541 | 5.541 | 5.169 | 5.169 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 237.321 | 237.321 | 223.335 | 223.335 | 202.969 | 202.969 | 214.428 | 214.428 | 270.281 | 270.281 | 259.049 | 259.049 | 249.917 | 249.917 | 201.66 | 201.66 | 234.59 | 234.59 | 263.08 | 263.08 | 243.311 | 243.311 | 251.386 | 251.386 | 231.108 | 231.108 | 252.795 | 252.795 | -1.909 | 237.457 | 247.004 | 247.004 | 239.604 | 239.604 | 259.902 | 259.902 | -0.276 | 277.163 | 256.294 | 256.294 | -1.096 | 249.629 | 238.702 | 238.702 | -0.888 | 24.971 | 13.007 | 13.007 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.156 | 262.134 | 262.134 | 22.577 | 245.912 | 22.22 | 225.189 | 16.785 | 231.214 | 14.393 | 284.674 | 18.219 | 277.269 | 9.876 | 259.792 | 9.735 | 211.395 | 22.198 | 256.788 | 14.499 | 277.578 | 17.316 | 260.627 | 20.471 | 271.857 | 274.45 | 274.45 | 37.087 | 289.882 | 34.36 | 271.817 | 10.925 | 257.929 | 16.687 | 256.291 | 38.133 | 298.035 | 24.76 | 301.924 | 19.465 | 275.759 | 29.135 | 278.764 | 9.738 | 248.44 | 5.541 | 30.512 | 18.176 | 18.176 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 1.497 | 0 | 0.094 | 0.094 | 1.195 | 0 | 0.052 | 0.036 | 0.203 | 0.171 | 2.443 | 1.377 | 0.239 | 0 | 0 | 0 | 0 | 0 | 2.224 | 0.512 | 1.518 | 1.518 | 12.888 | 0.696 | 1.952 | 1.952 | 0.18 | 0.18 | 5.408 | 0.408 | 4.927 | 1.397 | 1.26 | 1.26 | 0.388 | 0.324 | 0.149 | 0.149 | 0.034 | 0.034 | 5.624 | 0 | 5.466 | 0.049 | 5.19 | 5.182 | 0.039 | 5.093 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -238.818 | 0 | -223.335 | -223.335 | -211.046 | 0 | -214.428 | -214.428 | -270.281 | -270.281 | -259.049 | -259.049 | -252.746 | 0 | 0 | 0 | -234.59 | -234.59 | -263.08 | -263.08 | -243.311 | -243.311 | -251.386 | -251.386 | -231.108 | -231.108 | -252.795 | -252.795 | -237.457 | -237.457 | -247.004 | -247.004 | -239.604 | -239.604 | -259.902 | -259.902 | -277.163 | -277.163 | -256.294 | -256.294 | 0 | 0 | -238.702 | -238.702 | -24.971 | -24.971 | -13.007 | -13.007 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0.036 | 240.957 | 240.957 | 231.839 | 231.839 | 209.851 | 209.851 | 226.089 | 226.089 | 274.225 | 274.225 | 262.989 | 262.989 | 252.746 | 252.746 | 204.452 | 204.452 | 294.954 | 294.954 | 331.23 | 331.23 | 322.309 | 322.309 | 339.231 | 339.231 | 303.607 | 303.607 | 322.084 | 322.084 | 1.939 | 322.017 | 328.944 | 328.944 | 299.557 | 299.557 | 307.374 | 307.374 | 277.439 | 277.439 | 256.294 | 256.294 | 0.055 | 256.405 | 240.325 | 240.325 | 25.955 | 25.955 | 14.019 | 14.019 | 0 | 0 | 0 | 0 |
Total Current Assets
| 28.12 | 265.77 | 265.77 | 22.671 | 254.51 | 22.22 | 232.071 | 16.838 | 242.91 | 14.596 | 288.789 | 20.663 | 282.585 | 10.114 | 262.621 | 9.735 | 214.186 | 22.198 | 317.152 | 16.722 | 346.241 | 18.834 | 341.143 | 33.358 | 360.398 | 348.901 | 348.901 | 37.267 | 359.351 | 41.706 | 356.785 | 15.852 | 341.266 | 17.947 | 317.503 | 38.521 | 345.831 | 24.91 | 302.348 | 19.499 | 275.793 | 34.815 | 285.54 | 15.204 | 250.112 | 10.731 | 36.678 | 24.281 | 24.281 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 255.224 | 239.46 | 0 | 226.683 | 0 | 208.656 | 0 | 217.039 | 0 | 274.065 | 0 | 261.898 | 0 | 252.474 | 0 | 204.43 | 0 | 294.911 | 0 | 326.289 | 0 | 322.283 | 0 | 327.005 | 0 | 0 | 0 | 321.981 | 0 | 316.987 | 0 | 325.378 | 0 | 299.557 | 0 | 307.31 | 0 | 277.439 | 0 | 256.294 | 0 | 250.725 | 0 | 234.866 | 0 | 201.713 | 175.854 | 164.859 | 151.852 | 133.038 | 131.566 | 134.849 | 92.394 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -255.224 | -239.46 | 0 | -226.683 | 0 | -208.656 | 0 | -217.039 | 0 | -274.065 | 0 | -261.898 | 0 | -252.474 | 0 | -204.43 | 0 | -294.911 | 0 | -326.289 | 0 | -322.283 | 0 | -327.005 | 0 | 0 | 0 | -321.981 | 0 | -1.909 | 0 | -325.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.866 | 0 | -201.713 | -175.854 | -164.859 | -151.852 | -133.038 | -131.566 | -134.849 | -92.394 |
Total Non-Current Assets
| 0 | 239.46 | 0 | 226.683 | 0 | 208.656 | 0 | 217.039 | 0 | 274.065 | 0 | 261.898 | 0 | 252.474 | 0 | 204.43 | 0 | 294.911 | 0 | 326.289 | 0 | 322.283 | 0 | 327.005 | 0 | 0 | 0 | 321.981 | 0 | 315.078 | 0 | 325.378 | 0 | 299.557 | 0 | 307.31 | 0 | 277.439 | 0 | 256.294 | 0 | 250.725 | 0 | 234.866 | 0 | 201.713 | 175.854 | 151.852 | 151.852 | 0 | 0 | 0 | 0 |
Total Assets
| 283.415 | 265.77 | 265.77 | 254.51 | 254.51 | 232.071 | 232.071 | 242.91 | 242.91 | 288.789 | 288.789 | 282.585 | 282.585 | 262.621 | 262.621 | 214.186 | 214.186 | 317.152 | 317.152 | 346.241 | 346.241 | 341.143 | 341.143 | 360.398 | 360.398 | 348.901 | 348.901 | 359.351 | 359.351 | 356.785 | 356.785 | 341.266 | 341.266 | 317.503 | 317.503 | 345.831 | 345.831 | 302.348 | 302.348 | 275.793 | 275.793 | 285.54 | 285.54 | 250.112 | 250.112 | 212.532 | 212.532 | 176.133 | 176.133 | 140.33 | 145.223 | 140.761 | 101.447 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.884 | 0 | 0 | 0 | 3.158 | 0 | 0.143 | 0 | 0.185 | 0 | 0.249 | 0 | 0.214 | 0 | 0 | 0 | 0.143 | 0 | 0.142 | 0 | 0.115 | 0 | 0.113 | 0 | 0.066 | 0 | 6.512 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 5.166 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 3.068 | 3.068 | 0 | 0 | 0.411 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.58 | 31.58 | 35.945 | 35.945 | 43.668 | 43.668 | 42.715 | 42.715 | 40.27 | 40.27 | 38.102 | 38.102 | 41.729 | 41.729 | 40.275 | 40.275 | 41.54 | 41.54 | 27.312 | 27.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.437 | 0 | -35.76 | 0 | -43.419 | 0 | -42.501 | 0 | 0 | 0 | -37.958 | 0 | 0 | 0 | -40.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -19.982 | 13.85 | 13.85 | 15.459 | 15.459 | 6.835 | 6.835 | 14.852 | 14.852 | 18.393 | 18.393 | -14.884 | 16.253 | 9.228 | 9.228 | 2.831 | 5.99 | -0.143 | 4.087 | -0.185 | 19.705 | -0.249 | 6.836 | -0.214 | 11.984 | 6.029 | 6.029 | -0.143 | 15.745 | 4.039 | 4.182 | -0.115 | 11.711 | 2.732 | 2.845 | 19.265 | 19.331 | 5.915 | 12.428 | 2.144 | 2.144 | 15.06 | 15.43 | 3.817 | 3.817 | 5.196 | 5.196 | 0 | 5.166 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| -19.982 | 13.85 | 13.85 | 18.527 | 18.527 | 6.835 | 6.835 | 15.262 | 15.262 | 18.393 | 18.393 | 14.884 | 16.253 | 9.228 | 9.228 | 5.99 | 5.99 | 0.143 | 35.667 | 0.185 | 55.651 | 0.249 | 50.504 | 0.214 | 54.699 | 46.299 | 46.299 | 0.143 | 53.847 | 45.91 | 45.91 | 0.115 | 51.986 | 44.384 | 44.384 | 46.643 | 46.643 | 12.428 | 12.428 | 2.144 | 2.144 | 15.43 | 15.43 | 3.817 | 3.817 | 5.196 | 5.196 | 5.166 | 5.166 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.58 | 0 | 35.945 | 0 | 43.668 | 0 | 42.715 | 0 | 0 | 0 | 38.102 | 0 | 41.729 | 0 | 40.275 | 0 | 41.54 | 0 | 27.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 13.3 | 0 | 18.527 | 0 | 6.835 | 0 | 0 | 0 | 0 | 0 | 14.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.512 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 13.3 | 0 | 18.527 | 0 | 6.835 | 0 | 0 | 0 | 0 | 0 | 14.884 | 0 | 0 | 0 | 0 | 0 | 31.58 | 0 | 35.945 | 0 | 43.668 | 0 | 42.715 | 0 | 0 | 0 | 38.102 | 0 | 41.729 | 0 | 40.275 | 0 | 41.54 | 0 | 27.312 | 0 | 6.512 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 22.56 | 13.85 | 13.85 | 18.527 | 18.527 | 6.835 | 6.835 | 15.262 | 15.262 | 18.393 | 18.393 | 16.253 | 16.253 | 9.228 | 9.228 | 5.99 | 5.99 | 35.667 | 35.667 | 55.651 | 55.651 | 50.504 | 50.504 | 54.699 | 54.699 | 46.299 | 46.299 | 53.847 | 53.847 | 45.91 | 45.91 | 51.986 | 51.986 | 44.384 | 44.384 | 46.643 | 46.643 | 12.428 | 12.428 | 2.144 | 2.144 | 15.43 | 15.43 | 3.817 | 3.817 | 5.196 | 5.196 | 5.166 | 5.166 | 2.397 | 2.656 | 1.341 | 2.865 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35.808 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 0 | 35.771 | 0 | 35.695 | 0 | 0 | 0 | 35.545 | 0 | 35.48 | 0 | 33.989 | 0 | 33.91 | 0 | 33.841 | 0 | 33.744 | 0 | 33.677 | 0 | 32.379 | 0 | 28.437 | 0 | 7.541 | 0 | 3.97 | 0 | 0 | 0 | 2.011 | 0.524 |
Retained Earnings
| 225.047 | 216.112 | 216.112 | 199.039 | 200.175 | 178.788 | 189.428 | 172.065 | 191.84 | 204.584 | 234.588 | 189.913 | 230.524 | 166.732 | 217.585 | 113.135 | 172.388 | 178.754 | 245.677 | 176.158 | 254.782 | 165.275 | 254.868 | 169.075 | 270.003 | 266.982 | 266.982 | 146.363 | 269.96 | 140.468 | 275.394 | 107.628 | 253.881 | 80.225 | 237.799 | 95.043 | 263.937 | 74.558 | 254.767 | 47.406 | 238.562 | 34.282 | 236.321 | -9.771 | 216.448 | -38.376 | 184.782 | -63.869 | 167.549 | -98.429 | -114.439 | -126.794 | -145.435 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 1.136 | 0 | 10.64 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 35.808 | 0 | 35.808 | 0 | 35.808 | 19.775 | 35.808 | 30.004 | 35.808 | 40.611 | 35.808 | 50.853 | 35.808 | 59.253 | 35.808 | 66.922 | 35.808 | 78.624 | 35.808 | 89.593 | 35.771 | 100.929 | 35.695 | 35.62 | 35.62 | 123.597 | 35.545 | 134.926 | 35.48 | 146.253 | 33.989 | 157.574 | 33.91 | 168.894 | 33.841 | 180.208 | 33.744 | 191.156 | 33.677 | 202.039 | 32.379 | 226.218 | 28.437 | 238.171 | 22.554 | 230.866 | 3.418 | 236.363 | 257.006 | 264.204 | 243.493 |
Total Shareholders Equity
| 260.855 | 251.92 | 251.92 | 235.983 | 235.983 | 225.236 | 225.236 | 227.648 | 227.648 | 270.396 | 270.396 | 266.332 | 266.332 | 253.393 | 253.393 | 208.196 | 208.196 | 281.485 | 281.485 | 290.59 | 290.59 | 290.639 | 290.639 | 305.699 | 305.699 | 302.602 | 302.602 | 305.505 | 305.505 | 310.874 | 310.874 | 289.28 | 289.28 | 273.119 | 273.119 | 299.188 | 299.188 | 289.921 | 289.921 | 273.649 | 273.649 | 270.109 | 270.109 | 246.295 | 246.295 | 207.336 | 207.336 | 170.966 | 170.966 | 137.933 | 142.567 | 139.42 | 98.582 |
Total Equity
| 260.855 | 251.92 | 251.92 | 235.983 | 235.983 | 225.236 | 225.236 | 227.648 | 227.648 | 270.396 | 270.396 | 266.332 | 266.332 | 253.393 | 253.393 | 208.196 | 208.196 | 281.485 | 281.485 | 290.59 | 290.59 | 290.639 | 290.639 | 305.699 | 305.699 | 302.602 | 302.602 | 305.505 | 305.505 | 310.874 | 310.874 | 289.28 | 289.28 | 273.119 | 273.119 | 299.188 | 299.188 | 289.921 | 289.921 | 273.649 | 273.649 | 270.109 | 270.109 | 246.295 | 246.295 | 207.336 | 207.336 | 170.966 | 170.966 | 137.933 | 142.567 | 139.42 | 98.582 |
Total Liabilities & Shareholders Equity
| 283.415 | 265.77 | 265.77 | 254.51 | 254.51 | 232.071 | 232.071 | 242.91 | 242.91 | 288.789 | 288.789 | 282.585 | 282.585 | 262.621 | 262.621 | 214.186 | 214.186 | 317.152 | 317.152 | 346.241 | 346.241 | 341.143 | 341.143 | 360.398 | 360.398 | 348.901 | 348.901 | 359.351 | 359.351 | 356.785 | 356.785 | 341.266 | 341.266 | 317.503 | 317.503 | 345.831 | 345.831 | 302.348 | 302.348 | 275.793 | 275.793 | 285.54 | 285.54 | 250.112 | 250.112 | 212.532 | 0 | 176.133 | 0 | 140.33 | 145.223 | 140.761 | 101.447 |