V.S.T. Tillers Tractors Limited

NSE:VSTTILLERS.NS

4640.2 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 75.5890467.335-3,375.12616.93-3,712.259109.185-2,796.76319.059-3,550.598251.926-2,803.8138-2,862.97288.159-2,952714.9-1,469.4231.536-1,337.425.5-1,378.384165.243-1,261.249-1,574.745162.913-1,938.367.9-1,901.57365.9-1,722.699.9-1,475276.776-1,415.7105.8-1,041.982184.035-763.839.6-1,246.934225.504-1,123.5313.1-329.199329.1997.4
Short Term Investments 4,501.07204,379.5576,750.2523,371.1387,424.5183,612.9345,593.5262,778.9867,101.1963,298.6725,607.62,676.65,725.9392,574.8115,9042,279.72,938.81,211.1052,674.81,311.92,756.7681,213.1412,522.41,212.23,149.4911,411.8323,876.61,870.43,803.141,535.73,445.21,622.72,9501,198.2072,831.41,309.92,083.963857.9461,527.6724.22,493.8681,021.432,247810.4658.3990299
Cash and Short Term Investments 4,576.6614,846.8924,846.8923,375.1263,388.0683,712.2593,722.1192,796.7632,798.0453,550.5983,550.5982,803.82,814.62,862.972,862.972,9522,994.61,469.41,442.641,337.41,337.41,378.3841,378.3841,261.21,261.21,574.7451,574.7451,938.31,938.31,901.571,901.61,722.61,722.61,4751,474.9831,415.71,415.71,041.9821,041.982763.8763.81,246.9341,246.9341,123.51,123.5329.199329.199306.4
Net Receivables 2,202.62301,552.3401,746.39301,688.27801,458.7470940.50701,005.301,572.20601,059.901,786.67301,320.60963.9701,087.402,601.41101,595.801,556.501,517.901,469.89601,212.201,120.25801,270.601,275.43501,064.201,197.8862,217.4
Inventory 1,314.62501,178.03101,345.30501,079.08601,378.76901,006.34101,324.401,069.3450847.101,022.69701,308.601,236.59401,646.80783.9480886.8070701,037.10803.74501,28701,001.78101,3760865.5230744.10828.5722,483.6
Other Current Assets 995.23401,039.7160819.2210755.750602.930484.2570545.90-00518.900.9720694.201,930.6230619.2034.1530280.2015.301007.25304.104.30801.604.84802.602.4213.8
Total Current Assets 9,089.1434,846.8928,616.9793,375.1267,298.9873,712.2597,245.2332,796.7636,238.4913,550.5985,981.7032,803.85,690.22,862.975,504.5212,9525,420.51,469.44,252.9811,337.44,660.81,378.3844,545.6021,261.24,614.61,574.7454,994.2581,938.34,701.11,901.574,180.41,722.64,287.61,4753,755.8781,415.73,9191,041.9823,168.329763.83,4121,246.9343,392.741,123.52,934.4329.1992,358.0795,011.2
Non-Current Assets:
Property, Plant & Equipment, Net 2,268.03702,313.15602,455.602,478.11402,500.28202,498.1202,446.302,435.93802,206.802,307.13402,080.602,129.28502,119.501,976.58701,453.201,36901,565.301,298.2101,336.501,367.90101,396.201,243.01601,109.50915.2751,396.6
Goodwill 000000000000000000000000000000000000000000000000
Intangible Assets 20.733022.781039.897058.412076.029091.259096.30107.9730104.60119.7040133.40109.8680000000000000000000000000
Goodwill and Intangible Assets 20.733022.781039.897058.412076.029091.259096.30107.9730104.60119.7040133.40109.8680000000000000000000000000
Long Term Investments 685.0230676.6540-2,405.6660-2,713.7430-1,817.9230-2,494.850-1,892.90-2,027.1080-1,872.30-857.6460-884.20-773.8270-712.90-782.4370-1,303.90-962.80-1,4580-1,033.5230-1,146.10-764.3350-630.60-979.930-768.9041.5-216.2
Tax Assets 00117.203,588.75703,831.9602,999.32103,584.30202,899.405.65802,504.601,464.24301,541.50-60.5410000000000000000000000000
Other Non-Current Assets 16.026-4,846.892-78.323-3,375.12613.075-3,712.2597.939-2,796.76315.118-3,550.5980.001-2,803.830.4-2,862.972,826.524-2,95277.4-1,469.4-0-1,337.41.6-1,378.3841,532.138-1,261.21,504.8-1,574.7451,669.389-1,938.32,213.3-1,901.571,599.8-1,722.61,690.7-1,4751,313.515-1,415.71,401.1-1,041.982949.478-763.8759-1,246.9341,044.275-1,123.5852.8-329.19943.51370.6
Total Non-Current Assets 2,989.819-4,846.8923,051.468-3,375.1263,691.663-3,712.2593,662.682-2,796.7633,772.827-3,550.5983,678.832-2,803.83,579.5-2,862.973,348.985-2,9523,021.1-1,469.43,033.435-1,337.42,872.9-1,378.3842,936.922-1,261.22,911.4-1,574.7452,863.539-1,938.32,362.6-1,901.572,006-1,722.61,798-1,4751,578.202-1,415.71,591.5-1,041.9821,553.044-763.81,524.6-1,246.9341,307.361-1,123.51,193.4-329.1991,000.2851,551
Total Assets 12,078.962011,668.447010,990.65010,907.915010,011.31809,660.53509,269.708,853.50608,441.607,286.41607,533.707,482.52407,52607,857.79607,063.706,186.406,085.605,334.0805,510.504,721.37304,936.604,700.10104,127.803,358.3646,562.2
Liabilities & Equity:
Current Liabilities:
Account Payables 782.3450989.0820969.23401,314.71901,195.4210821.71701,051.60831.4250962.20577.7120394.10342.80746.30616.60653.10104.10612.70107.6340727.80165.0070665.20675.4340648.70227.0820
Short Term Debt 9.23608.21208.16107.59603.71103.0120001.079000000000000000000000000000000000
Tax Payables 0000000000000012.91500012.400011.0010006.86000000000000000000000
Deferred Revenue 0071.7160599.5510550.5340-3.7110538.77400012.915000000000000000000000000000000000
Other Current Liabilities 844.5350804.7460211.6790333.9750714.530373.45907140897.9250763.70521.6370687.20709.9780632.50827.43506340728.304230593.0290362.50532.3550407.70574.3290381.30454.8941,945.4
Total Current Liabilities 1,636.11601,873.75601,788.62502,206.82401,909.95101,736.96201,765.601,743.34401,725.901,099.34901,081.301,052.77801,378.801,444.03501,287.10832.401,035.70700.66301,090.30697.36201,072.901,249.76301,0300681.9761,945.4
Non-Current Liabilities:
Long Term Debt 68.99505.33308.065011.28707.72207.4470003.435000000000000000000000000000000008.8
Deferred Revenue Non-Current 7.1270-00414.84601.4140412.2720-7.4470000.1150000.6610001.1290001.595000000000000000000000
Deferred Tax Liabilities Non-Current 125.705069.607060.341025.198032.893016.04505.40430.907015013.542066.9070.007057.3058.692051.9037.1041.3045.658045.7047.246043.1044.449032.2029.21169.2
Other Non-Current Liabilities 493.725-9,236.204483.54701.1910418.67400.5180412.1550435.30-00457.50403.7750460.20459.6150412.60389.7780412.90426.40432.30386.6410369.30341.3930322.40284.3840257.50203.38329.4
Total Non-Current Liabilities 695.552-9,236.204558.4870484.4430456.5730453.4050428.20440.70434.4580472.50417.9780527.10530.7510469.90450.0650464.80463.50473.60432.304150388.640365.50328.8330289.70232.595107.4
Total Liabilities 2,331.668-9,236.2042,432.24302,273.06802,663.39702,363.35602,165.16202,206.302,177.80202,198.401,517.32701,608.401,583.52901,848.701,894.101,751.901,295.901,509.301,132.96301,505.301,086.00101,438.401,578.59601,319.70914.5712,052.8
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000
Common Stock 86.395086.395086.395086.395086.395086.395086.4086.395086.4086.395086.4086.395086.4086.395086.4086.4086.4086.395086.4086.395086.4086.395086.4086.395172.8
Retained Earnings 006,149.6840005,155.0040004,404.2130003,583.9050002,988.6040003,328.4610003,023.8030004,904.0060001,082.332000516.559000502.2650002,324.50
Accumulated Other Comprehensive Income/Loss 09,236.2049,149.8098,717.5828,631.1878,244.5183,003.1197,647.9627,561.5677,495.3733,004.7657,063.46,9776,675.7055.4046,243.26,156.85,769.1-986.1645,925.35,838.95,898.994-878.0835,677.35,590.95,963.696-784.9975,311.85,225.44,890.4899.7894,576.34,489.94,201.1-620.9194,005.23,918.83,635.372-498.9073,498.23,411.83,121.505-399.42,808.12,721.72,443.794-361.9570
Other Total Stockholders Equity 9,660.8990-6,149.684000000000003,000.0010003,680.2540003,362.2210003,638.495000-109.6950003,653.3090003,531.3240002,932.245000394.8554,336.6
Total Shareholders Equity 9,747.2949,236.2049,236.2048,717.5828,717.5828,244.5188,244.5187,647.9627,647.9627,495.3737,495.3737,063.47,063.46,675.7056,675.7056,243.26,243.25,769.15,769.0895,925.35,925.35,898.9945,898.9945,677.35,677.35,963.6965,963.6965,311.85,311.84,890.4894,890.54,576.34,576.34,201.14,201.1174,005.24,005.23,635.3723,635.3723,498.23,498.23,121.5053,121.5052,808.12,808.12,443.7942,443.7944,509.4
Total Equity 9,747.2949,236.2049,236.2048,717.5828,717.5828,244.5188,244.5187,647.9627,647.9627,495.3737,495.3737,063.47,063.46,675.7056,675.7056,243.26,243.25,769.15,769.0895,925.35,925.35,898.9945,898.9945,677.35,677.35,963.6965,963.6965,311.85,311.84,890.4894,890.54,576.34,576.34,201.14,201.1174,005.24,005.23,635.3723,635.3723,498.23,498.23,121.5053,121.5052,808.12,808.12,443.7942,443.7944,509.4
Total Liabilities & Shareholders Equity 12,078.962011,668.4478,717.58210,990.658,244.51810,907.9157,647.96210,011.3187,495.3739,660.5357,063.49,269.76,675.7058,853.5066,243.28,441.65,769.17,286.4165,925.37,533.75,898.9947,482.5245,677.37,5265,963.6967,857.7965,311.87,063.74,890.4896,186.44,576.36,085.64,201.15,334.084,005.25,510.53,635.3724,721.3733,498.24,936.63,121.5054,700.1012,808.14,127.82,443.7943,358.3646,562.2