V.S.T. Tillers Tractors Limited
NSE:VSTTILLERS.NS
4640.2 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.589 | 0 | 467.335 | -3,375.126 | 16.93 | -3,712.259 | 109.185 | -2,796.763 | 19.059 | -3,550.598 | 251.926 | -2,803.8 | 138 | -2,862.97 | 288.159 | -2,952 | 714.9 | -1,469.4 | 231.536 | -1,337.4 | 25.5 | -1,378.384 | 165.243 | -1,261.2 | 49 | -1,574.745 | 162.913 | -1,938.3 | 67.9 | -1,901.57 | 365.9 | -1,722.6 | 99.9 | -1,475 | 276.776 | -1,415.7 | 105.8 | -1,041.982 | 184.035 | -763.8 | 39.6 | -1,246.934 | 225.504 | -1,123.5 | 313.1 | -329.199 | 329.199 | 7.4 |
Short Term Investments
| 4,501.072 | 0 | 4,379.557 | 6,750.252 | 3,371.138 | 7,424.518 | 3,612.934 | 5,593.526 | 2,778.986 | 7,101.196 | 3,298.672 | 5,607.6 | 2,676.6 | 5,725.939 | 2,574.811 | 5,904 | 2,279.7 | 2,938.8 | 1,211.105 | 2,674.8 | 1,311.9 | 2,756.768 | 1,213.141 | 2,522.4 | 1,212.2 | 3,149.491 | 1,411.832 | 3,876.6 | 1,870.4 | 3,803.14 | 1,535.7 | 3,445.2 | 1,622.7 | 2,950 | 1,198.207 | 2,831.4 | 1,309.9 | 2,083.963 | 857.946 | 1,527.6 | 724.2 | 2,493.868 | 1,021.43 | 2,247 | 810.4 | 658.399 | 0 | 299 |
Cash and Short Term Investments
| 4,576.661 | 4,846.892 | 4,846.892 | 3,375.126 | 3,388.068 | 3,712.259 | 3,722.119 | 2,796.763 | 2,798.045 | 3,550.598 | 3,550.598 | 2,803.8 | 2,814.6 | 2,862.97 | 2,862.97 | 2,952 | 2,994.6 | 1,469.4 | 1,442.64 | 1,337.4 | 1,337.4 | 1,378.384 | 1,378.384 | 1,261.2 | 1,261.2 | 1,574.745 | 1,574.745 | 1,938.3 | 1,938.3 | 1,901.57 | 1,901.6 | 1,722.6 | 1,722.6 | 1,475 | 1,474.983 | 1,415.7 | 1,415.7 | 1,041.982 | 1,041.982 | 763.8 | 763.8 | 1,246.934 | 1,246.934 | 1,123.5 | 1,123.5 | 329.199 | 329.199 | 306.4 |
Net Receivables
| 2,202.623 | 0 | 1,552.34 | 0 | 1,746.393 | 0 | 1,688.278 | 0 | 1,458.747 | 0 | 940.507 | 0 | 1,005.3 | 0 | 1,572.206 | 0 | 1,059.9 | 0 | 1,786.673 | 0 | 1,320.6 | 0 | 963.97 | 0 | 1,087.4 | 0 | 2,601.411 | 0 | 1,595.8 | 0 | 1,556.5 | 0 | 1,517.9 | 0 | 1,469.896 | 0 | 1,212.2 | 0 | 1,120.258 | 0 | 1,270.6 | 0 | 1,275.435 | 0 | 1,064.2 | 0 | 1,197.886 | 2,217.4 |
Inventory
| 1,314.625 | 0 | 1,178.031 | 0 | 1,345.305 | 0 | 1,079.086 | 0 | 1,378.769 | 0 | 1,006.341 | 0 | 1,324.4 | 0 | 1,069.345 | 0 | 847.1 | 0 | 1,022.697 | 0 | 1,308.6 | 0 | 1,236.594 | 0 | 1,646.8 | 0 | 783.948 | 0 | 886.8 | 0 | 707 | 0 | 1,037.1 | 0 | 803.745 | 0 | 1,287 | 0 | 1,001.781 | 0 | 1,376 | 0 | 865.523 | 0 | 744.1 | 0 | 828.572 | 2,483.6 |
Other Current Assets
| 995.234 | 0 | 1,039.716 | 0 | 819.221 | 0 | 755.75 | 0 | 602.93 | 0 | 484.257 | 0 | 545.9 | 0 | -0 | 0 | 518.9 | 0 | 0.972 | 0 | 694.2 | 0 | 1,930.623 | 0 | 619.2 | 0 | 34.153 | 0 | 280.2 | 0 | 15.3 | 0 | 10 | 0 | 7.253 | 0 | 4.1 | 0 | 4.308 | 0 | 1.6 | 0 | 4.848 | 0 | 2.6 | 0 | 2.421 | 3.8 |
Total Current Assets
| 9,089.143 | 4,846.892 | 8,616.979 | 3,375.126 | 7,298.987 | 3,712.259 | 7,245.233 | 2,796.763 | 6,238.491 | 3,550.598 | 5,981.703 | 2,803.8 | 5,690.2 | 2,862.97 | 5,504.521 | 2,952 | 5,420.5 | 1,469.4 | 4,252.981 | 1,337.4 | 4,660.8 | 1,378.384 | 4,545.602 | 1,261.2 | 4,614.6 | 1,574.745 | 4,994.258 | 1,938.3 | 4,701.1 | 1,901.57 | 4,180.4 | 1,722.6 | 4,287.6 | 1,475 | 3,755.878 | 1,415.7 | 3,919 | 1,041.982 | 3,168.329 | 763.8 | 3,412 | 1,246.934 | 3,392.74 | 1,123.5 | 2,934.4 | 329.199 | 2,358.079 | 5,011.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,268.037 | 0 | 2,313.156 | 0 | 2,455.6 | 0 | 2,478.114 | 0 | 2,500.282 | 0 | 2,498.12 | 0 | 2,446.3 | 0 | 2,435.938 | 0 | 2,206.8 | 0 | 2,307.134 | 0 | 2,080.6 | 0 | 2,129.285 | 0 | 2,119.5 | 0 | 1,976.587 | 0 | 1,453.2 | 0 | 1,369 | 0 | 1,565.3 | 0 | 1,298.21 | 0 | 1,336.5 | 0 | 1,367.901 | 0 | 1,396.2 | 0 | 1,243.016 | 0 | 1,109.5 | 0 | 915.275 | 1,396.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.733 | 0 | 22.781 | 0 | 39.897 | 0 | 58.412 | 0 | 76.029 | 0 | 91.259 | 0 | 96.3 | 0 | 107.973 | 0 | 104.6 | 0 | 119.704 | 0 | 133.4 | 0 | 109.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.733 | 0 | 22.781 | 0 | 39.897 | 0 | 58.412 | 0 | 76.029 | 0 | 91.259 | 0 | 96.3 | 0 | 107.973 | 0 | 104.6 | 0 | 119.704 | 0 | 133.4 | 0 | 109.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 685.023 | 0 | 676.654 | 0 | -2,405.666 | 0 | -2,713.743 | 0 | -1,817.923 | 0 | -2,494.85 | 0 | -1,892.9 | 0 | -2,027.108 | 0 | -1,872.3 | 0 | -857.646 | 0 | -884.2 | 0 | -773.827 | 0 | -712.9 | 0 | -782.437 | 0 | -1,303.9 | 0 | -962.8 | 0 | -1,458 | 0 | -1,033.523 | 0 | -1,146.1 | 0 | -764.335 | 0 | -630.6 | 0 | -979.93 | 0 | -768.9 | 0 | 41.5 | -216.2 |
Tax Assets
| 0 | 0 | 117.2 | 0 | 3,588.757 | 0 | 3,831.96 | 0 | 2,999.321 | 0 | 3,584.302 | 0 | 2,899.4 | 0 | 5.658 | 0 | 2,504.6 | 0 | 1,464.243 | 0 | 1,541.5 | 0 | -60.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.026 | -4,846.892 | -78.323 | -3,375.126 | 13.075 | -3,712.259 | 7.939 | -2,796.763 | 15.118 | -3,550.598 | 0.001 | -2,803.8 | 30.4 | -2,862.97 | 2,826.524 | -2,952 | 77.4 | -1,469.4 | -0 | -1,337.4 | 1.6 | -1,378.384 | 1,532.138 | -1,261.2 | 1,504.8 | -1,574.745 | 1,669.389 | -1,938.3 | 2,213.3 | -1,901.57 | 1,599.8 | -1,722.6 | 1,690.7 | -1,475 | 1,313.515 | -1,415.7 | 1,401.1 | -1,041.982 | 949.478 | -763.8 | 759 | -1,246.934 | 1,044.275 | -1,123.5 | 852.8 | -329.199 | 43.51 | 370.6 |
Total Non-Current Assets
| 2,989.819 | -4,846.892 | 3,051.468 | -3,375.126 | 3,691.663 | -3,712.259 | 3,662.682 | -2,796.763 | 3,772.827 | -3,550.598 | 3,678.832 | -2,803.8 | 3,579.5 | -2,862.97 | 3,348.985 | -2,952 | 3,021.1 | -1,469.4 | 3,033.435 | -1,337.4 | 2,872.9 | -1,378.384 | 2,936.922 | -1,261.2 | 2,911.4 | -1,574.745 | 2,863.539 | -1,938.3 | 2,362.6 | -1,901.57 | 2,006 | -1,722.6 | 1,798 | -1,475 | 1,578.202 | -1,415.7 | 1,591.5 | -1,041.982 | 1,553.044 | -763.8 | 1,524.6 | -1,246.934 | 1,307.361 | -1,123.5 | 1,193.4 | -329.199 | 1,000.285 | 1,551 |
Total Assets
| 12,078.962 | 0 | 11,668.447 | 0 | 10,990.65 | 0 | 10,907.915 | 0 | 10,011.318 | 0 | 9,660.535 | 0 | 9,269.7 | 0 | 8,853.506 | 0 | 8,441.6 | 0 | 7,286.416 | 0 | 7,533.7 | 0 | 7,482.524 | 0 | 7,526 | 0 | 7,857.796 | 0 | 7,063.7 | 0 | 6,186.4 | 0 | 6,085.6 | 0 | 5,334.08 | 0 | 5,510.5 | 0 | 4,721.373 | 0 | 4,936.6 | 0 | 4,700.101 | 0 | 4,127.8 | 0 | 3,358.364 | 6,562.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 782.345 | 0 | 989.082 | 0 | 969.234 | 0 | 1,314.719 | 0 | 1,195.421 | 0 | 821.717 | 0 | 1,051.6 | 0 | 831.425 | 0 | 962.2 | 0 | 577.712 | 0 | 394.1 | 0 | 342.8 | 0 | 746.3 | 0 | 616.6 | 0 | 653.1 | 0 | 104.1 | 0 | 612.7 | 0 | 107.634 | 0 | 727.8 | 0 | 165.007 | 0 | 665.2 | 0 | 675.434 | 0 | 648.7 | 0 | 227.082 | 0 |
Short Term Debt
| 9.236 | 0 | 8.212 | 0 | 8.161 | 0 | 7.596 | 0 | 3.711 | 0 | 3.012 | 0 | 0 | 0 | 1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.915 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 11.001 | 0 | 0 | 0 | 6.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 71.716 | 0 | 599.551 | 0 | 550.534 | 0 | -3.711 | 0 | 538.774 | 0 | 0 | 0 | 12.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 844.535 | 0 | 804.746 | 0 | 211.679 | 0 | 333.975 | 0 | 714.53 | 0 | 373.459 | 0 | 714 | 0 | 897.925 | 0 | 763.7 | 0 | 521.637 | 0 | 687.2 | 0 | 709.978 | 0 | 632.5 | 0 | 827.435 | 0 | 634 | 0 | 728.3 | 0 | 423 | 0 | 593.029 | 0 | 362.5 | 0 | 532.355 | 0 | 407.7 | 0 | 574.329 | 0 | 381.3 | 0 | 454.894 | 1,945.4 |
Total Current Liabilities
| 1,636.116 | 0 | 1,873.756 | 0 | 1,788.625 | 0 | 2,206.824 | 0 | 1,909.951 | 0 | 1,736.962 | 0 | 1,765.6 | 0 | 1,743.344 | 0 | 1,725.9 | 0 | 1,099.349 | 0 | 1,081.3 | 0 | 1,052.778 | 0 | 1,378.8 | 0 | 1,444.035 | 0 | 1,287.1 | 0 | 832.4 | 0 | 1,035.7 | 0 | 700.663 | 0 | 1,090.3 | 0 | 697.362 | 0 | 1,072.9 | 0 | 1,249.763 | 0 | 1,030 | 0 | 681.976 | 1,945.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 68.995 | 0 | 5.333 | 0 | 8.065 | 0 | 11.287 | 0 | 7.722 | 0 | 7.447 | 0 | 0 | 0 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 |
Deferred Revenue Non-Current
| 7.127 | 0 | -0 | 0 | 414.846 | 0 | 1.414 | 0 | 412.272 | 0 | -7.447 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 1.129 | 0 | 0 | 0 | 1.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 125.705 | 0 | 69.607 | 0 | 60.341 | 0 | 25.198 | 0 | 32.893 | 0 | 16.045 | 0 | 5.4 | 0 | 430.907 | 0 | 15 | 0 | 13.542 | 0 | 66.9 | 0 | 70.007 | 0 | 57.3 | 0 | 58.692 | 0 | 51.9 | 0 | 37.1 | 0 | 41.3 | 0 | 45.658 | 0 | 45.7 | 0 | 47.246 | 0 | 43.1 | 0 | 44.449 | 0 | 32.2 | 0 | 29.211 | 69.2 |
Other Non-Current Liabilities
| 493.725 | -9,236.204 | 483.547 | 0 | 1.191 | 0 | 418.674 | 0 | 0.518 | 0 | 412.155 | 0 | 435.3 | 0 | -0 | 0 | 457.5 | 0 | 403.775 | 0 | 460.2 | 0 | 459.615 | 0 | 412.6 | 0 | 389.778 | 0 | 412.9 | 0 | 426.4 | 0 | 432.3 | 0 | 386.641 | 0 | 369.3 | 0 | 341.393 | 0 | 322.4 | 0 | 284.384 | 0 | 257.5 | 0 | 203.383 | 29.4 |
Total Non-Current Liabilities
| 695.552 | -9,236.204 | 558.487 | 0 | 484.443 | 0 | 456.573 | 0 | 453.405 | 0 | 428.2 | 0 | 440.7 | 0 | 434.458 | 0 | 472.5 | 0 | 417.978 | 0 | 527.1 | 0 | 530.751 | 0 | 469.9 | 0 | 450.065 | 0 | 464.8 | 0 | 463.5 | 0 | 473.6 | 0 | 432.3 | 0 | 415 | 0 | 388.64 | 0 | 365.5 | 0 | 328.833 | 0 | 289.7 | 0 | 232.595 | 107.4 |
Total Liabilities
| 2,331.668 | -9,236.204 | 2,432.243 | 0 | 2,273.068 | 0 | 2,663.397 | 0 | 2,363.356 | 0 | 2,165.162 | 0 | 2,206.3 | 0 | 2,177.802 | 0 | 2,198.4 | 0 | 1,517.327 | 0 | 1,608.4 | 0 | 1,583.529 | 0 | 1,848.7 | 0 | 1,894.1 | 0 | 1,751.9 | 0 | 1,295.9 | 0 | 1,509.3 | 0 | 1,132.963 | 0 | 1,505.3 | 0 | 1,086.001 | 0 | 1,438.4 | 0 | 1,578.596 | 0 | 1,319.7 | 0 | 914.571 | 2,052.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.395 | 0 | 86.395 | 0 | 86.395 | 0 | 86.395 | 0 | 86.395 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.4 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 0 | 86.4 | 0 | 86.395 | 172.8 |
Retained Earnings
| 0 | 0 | 6,149.684 | 0 | 0 | 0 | 5,155.004 | 0 | 0 | 0 | 4,404.213 | 0 | 0 | 0 | 3,583.905 | 0 | 0 | 0 | 2,988.604 | 0 | 0 | 0 | 3,328.461 | 0 | 0 | 0 | 3,023.803 | 0 | 0 | 0 | 4,904.006 | 0 | 0 | 0 | 1,082.332 | 0 | 0 | 0 | 516.559 | 0 | 0 | 0 | 502.265 | 0 | 0 | 0 | 2,324.5 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9,236.204 | 9,149.809 | 8,717.582 | 8,631.187 | 8,244.518 | 3,003.119 | 7,647.962 | 7,561.567 | 7,495.373 | 3,004.765 | 7,063.4 | 6,977 | 6,675.705 | 5.404 | 6,243.2 | 6,156.8 | 5,769.1 | -986.164 | 5,925.3 | 5,838.9 | 5,898.994 | -878.083 | 5,677.3 | 5,590.9 | 5,963.696 | -784.997 | 5,311.8 | 5,225.4 | 4,890.489 | 9.789 | 4,576.3 | 4,489.9 | 4,201.1 | -620.919 | 4,005.2 | 3,918.8 | 3,635.372 | -498.907 | 3,498.2 | 3,411.8 | 3,121.505 | -399.4 | 2,808.1 | 2,721.7 | 2,443.794 | -361.957 | 0 |
Other Total Stockholders Equity
| 9,660.899 | 0 | -6,149.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000.001 | 0 | 0 | 0 | 3,680.254 | 0 | 0 | 0 | 3,362.221 | 0 | 0 | 0 | 3,638.495 | 0 | 0 | 0 | -109.695 | 0 | 0 | 0 | 3,653.309 | 0 | 0 | 0 | 3,531.324 | 0 | 0 | 0 | 2,932.245 | 0 | 0 | 0 | 394.855 | 4,336.6 |
Total Shareholders Equity
| 9,747.294 | 9,236.204 | 9,236.204 | 8,717.582 | 8,717.582 | 8,244.518 | 8,244.518 | 7,647.962 | 7,647.962 | 7,495.373 | 7,495.373 | 7,063.4 | 7,063.4 | 6,675.705 | 6,675.705 | 6,243.2 | 6,243.2 | 5,769.1 | 5,769.089 | 5,925.3 | 5,925.3 | 5,898.994 | 5,898.994 | 5,677.3 | 5,677.3 | 5,963.696 | 5,963.696 | 5,311.8 | 5,311.8 | 4,890.489 | 4,890.5 | 4,576.3 | 4,576.3 | 4,201.1 | 4,201.117 | 4,005.2 | 4,005.2 | 3,635.372 | 3,635.372 | 3,498.2 | 3,498.2 | 3,121.505 | 3,121.505 | 2,808.1 | 2,808.1 | 2,443.794 | 2,443.794 | 4,509.4 |
Total Equity
| 9,747.294 | 9,236.204 | 9,236.204 | 8,717.582 | 8,717.582 | 8,244.518 | 8,244.518 | 7,647.962 | 7,647.962 | 7,495.373 | 7,495.373 | 7,063.4 | 7,063.4 | 6,675.705 | 6,675.705 | 6,243.2 | 6,243.2 | 5,769.1 | 5,769.089 | 5,925.3 | 5,925.3 | 5,898.994 | 5,898.994 | 5,677.3 | 5,677.3 | 5,963.696 | 5,963.696 | 5,311.8 | 5,311.8 | 4,890.489 | 4,890.5 | 4,576.3 | 4,576.3 | 4,201.1 | 4,201.117 | 4,005.2 | 4,005.2 | 3,635.372 | 3,635.372 | 3,498.2 | 3,498.2 | 3,121.505 | 3,121.505 | 2,808.1 | 2,808.1 | 2,443.794 | 2,443.794 | 4,509.4 |
Total Liabilities & Shareholders Equity
| 12,078.962 | 0 | 11,668.447 | 8,717.582 | 10,990.65 | 8,244.518 | 10,907.915 | 7,647.962 | 10,011.318 | 7,495.373 | 9,660.535 | 7,063.4 | 9,269.7 | 6,675.705 | 8,853.506 | 6,243.2 | 8,441.6 | 5,769.1 | 7,286.416 | 5,925.3 | 7,533.7 | 5,898.994 | 7,482.524 | 5,677.3 | 7,526 | 5,963.696 | 7,857.796 | 5,311.8 | 7,063.7 | 4,890.489 | 6,186.4 | 4,576.3 | 6,085.6 | 4,201.1 | 5,334.08 | 4,005.2 | 5,510.5 | 3,635.372 | 4,721.373 | 3,498.2 | 4,936.6 | 3,121.505 | 4,700.101 | 2,808.1 | 4,127.8 | 2,443.794 | 3,358.364 | 6,562.2 |