Vista Outdoor Inc.
NYSE:VSTO
39.6 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,746.063 | 3,079.807 | 3,044.621 | 2,225.522 | 1,755.871 | 2,058.528 | 2,308.463 | 2,546.892 | 2,270.734 | 2,083.414 | 1,873.919 | 1,196.031 | 1,042.914 |
| Cost of Revenue
| 1,886.175 | 2,048.91 | 1,935.389 | 1,592.562 | 1,397.105 | 1,642.84 | 1,787.501 | 1,877.706 | 1,651.289 | 1,554.493 | 1,406.616 | 953.593 | 850.506 |
| Gross Profit
| 859.888 | 1,030.897 | 1,109.232 | 632.96 | 358.766 | 415.688 | 520.962 | 669.186 | 619.445 | 528.921 | 467.303 | 242.438 | 192.408 |
| Gross Profit Ratio
| 0.313 | 0.335 | 0.364 | 0.284 | 0.204 | 0.202 | 0.226 | 0.263 | 0.273 | 0.254 | 0.249 | 0.203 | 0.184 |
| Reseach & Development Expenses
| 49.644 | 44.209 | 28.737 | 22.538 | 22.998 | 27.742 | 29.663 | 32.769 | 12.512 | 9.518 | 13.984 | 8.72 | 7.497 |
| General & Administrative Expenses
| 467.683 | 445.289 | 376.245 | 292.86 | 264.604 | 310.613 | 353.794 | 351.945 | 278.4 | 230.088 | 107.83 | 106.801 | 42.896 |
| Selling & Marketing Expenses
| 58.259 | 59.189 | 58.028 | 44.6 | 37.95 | 66.436 | 69.636 | 72.324 | 65.775 | 52.941 | 111.682 | 25.462 | 63.92 |
| SG&A
| 525.942 | 504.478 | 434.273 | 337.46 | 302.554 | 377.049 | 423.43 | 424.269 | 344.175 | 283.029 | 219.512 | 132.263 | 106.816 |
| Other Expenses
| 1.003 | 2.124 | 0 | 0 | -0.433 | -6.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 575.586 | 548.687 | 463.01 | 359.998 | 325.552 | 404.791 | 453.093 | 457.038 | 356.687 | 292.547 | 233.496 | 140.983 | 114.313 |
| Operating Income
| 284.302 | 484.334 | 646.222 | 272.962 | 32.781 | 10.897 | 67.869 | 212.148 | 262.758 | 236.374 | 233.807 | 101.455 | 78.095 |
| Operating Income Ratio
| 0.104 | 0.157 | 0.212 | 0.123 | 0.019 | 0.005 | 0.029 | 0.083 | 0.116 | 0.113 | 0.125 | 0.085 | 0.075 |
| Total Other Income Expenses Net
| -298.786 | -433.672 | -25.264 | -13.578 | -203.808 | -627.978 | -152.444 | -419.172 | -24.351 | -52.22 | -15.469 | 0.007 | -47.791 |
| Income Before Tax
| -14.484 | 50.662 | 620.958 | 259.384 | -171.027 | -674.272 | -133.789 | -250.694 | 238.407 | 154.046 | 218.338 | 101.462 | 30.307 |
| Income Before Tax Ratio
| -0.005 | 0.016 | 0.204 | 0.117 | -0.097 | -0.328 | -0.058 | -0.098 | 0.105 | 0.074 | 0.117 | 0.085 | 0.029 |
| Income Tax Expense
| -8.979 | 60.38 | 147.732 | -6.628 | -15.948 | -25.829 | -73.557 | 23.76 | 91.37 | 74.518 | 85.081 | 36.77 | 19.647 |
| Net Income
| -5.505 | -9.718 | 473.226 | 266.012 | -155.079 | -648.443 | -60.232 | -274.454 | 147.037 | 79.528 | 133.257 | 64.692 | 10.66 |
| Net Income Ratio
| -0.002 | -0.003 | 0.155 | 0.12 | -0.088 | -0.315 | -0.026 | -0.108 | 0.065 | 0.038 | 0.071 | 0.054 | 0.01 |
| EPS
| -0.095 | -0.17 | 8.27 | 4.57 | -2.68 | -11.27 | -1.05 | -4.66 | 2.36 | 1.25 | 2.1 | 1.02 | 0.17 |
| EPS Diluted
| -0.095 | -0.17 | 8 | 4.44 | -2.68 | -11.27 | -1.05 | -4.66 | 2.35 | 1.25 | 2.08 | 1.01 | 0.16 |
| EBITDA
| 383.593 | 576.423 | 718.562 | 338.072 | 100.639 | 81.604 | 157.628 | 305.927 | 335.372 | 302.925 | 278.709 | 126.59 | 102.588 |
| EBITDA Ratio
| 0.14 | 0.187 | 0.236 | 0.152 | 0.057 | 0.04 | 0.068 | 0.12 | 0.148 | 0.145 | 0.149 | 0.106 | 0.098 |