Verastem, Inc.
NASDAQ:VSTM
2.71 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10 | 0 | 0.114 | 0 | 0 | 0 | 2.596 | 0 | 0 | 2.596 | 0.545 | 0.002 | 0.5 | 1.006 | 0.506 | 78.647 | 4.307 | 5.056 | 3.616 | 9.032 | 3.136 | 1.671 | 1.21 | 15.508 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.006 | 0.006 | 0.005 | 0.005 | 0.022 | 0.03 | 0.029 | 0.03 | 0.029 | 0.03 | 0.03 | 0 | 0 | 0 | 0.012 | 32.061 | 0.785 | 0.887 | 0.724 | 0.763 | 0.769 | 0.158 | 0.116 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 9.994 | -0.006 | 0.109 | -0.005 | -0.022 | -0.03 | 2.567 | -0.03 | -0.029 | 2.566 | 0.515 | 0.002 | 0.5 | 1.006 | 0.494 | 46.586 | 3.522 | 4.169 | 2.892 | 8.269 | 2.367 | 1.513 | 1.094 | 15.459 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.999 | 0 | 0.956 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0.988 | 0.945 | 1 | 1 | 1 | 0.976 | 0.592 | 0.818 | 0.825 | 0.8 | 0.916 | 0.755 | 0.905 | 0.904 | 0.997 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 18.062 | 17.707 | 22.502 | 13.946 | 12.893 | 12.015 | 10.74 | 11.288 | 14.888 | 13.642 | 11.396 | 9.325 | 9.73 | 8.896 | 10.153 | 10.955 | 9.344 | 10.924 | 12.456 | 12.219 | 11.346 | 9.758 | 8.762 | 11.571 | 12.381 | 10.934 | 11.253 | 17.743 | 9.042 | 8.385 | 6.892 | 4.216 | 4.492 | 4.179 | 7.688 | 11.304 | 11.045 | 10.528 | 9.685 | 9.047 | 8.305 | 8.411 | 7.8 | 6.789 | 6.045 | 5.296 | 4.094 | 8.132 | 4.683 | 4.803 | 4.4 | 3.082 | 1.726 | 0.675 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.095 | 0 | 15.442 | 19.604 | 23.728 | 22.153 | 29.298 | 26.033 | 26.199 | 25.426 | 15.813 | 9.827 | 6.799 | 5.394 | 4.425 | 4.763 | 4.908 | 3.843 | 4.217 | 4.255 | 4.273 | 4.23 | 4.417 | 4.714 | 4.313 | 4.341 | 4.782 | 4.723 | 3.593 | 3.855 | 4.239 | 3.785 | 3.882 | 2.298 | 2.213 | 2.125 | 3.815 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.195 | 0 | 0 | 0 |
| SG&A
| 10.209 | 10.346 | 8.632 | 7.363 | 7.399 | 7.329 | 6.106 | 6.421 | 6.514 | 5.934 | 5.66 | 5.523 | 6.714 | 6.218 | 7.095 | 20.614 | 15.442 | 19.604 | 23.728 | 22.153 | 29.298 | 26.033 | 26.199 | 25.426 | 15.813 | 9.827 | 6.799 | 5.394 | 4.425 | 4.763 | 4.908 | 3.843 | 4.217 | 4.255 | 4.273 | 4.23 | 4.417 | 4.714 | 4.313 | 4.341 | 4.782 | 4.723 | 3.593 | 3.855 | 4.239 | 3.785 | 3.882 | 2.298 | 2.213 | 2.125 | 1.62 | 0.965 | 0.759 | 0.471 |
| Other Expenses
| 10.176 | -6.041 | 3.022 | 0.187 | -3.99 | 3.423 | -0.007 | 0.02 | 0.006 | 0.028 | 39.347 | 0 | 0 | 0 | 0 | 0 | 0 | -1.313 | 0 | 0 | 0 | 0.392 | 0.588 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 28.271 | 28.053 | 31.134 | 21.309 | 20.292 | 19.344 | 16.846 | 17.709 | 21.402 | 19.576 | 17.056 | 14.848 | 16.444 | 15.114 | 17.248 | 31.569 | 24.786 | 30.528 | 36.184 | 34.372 | 40.644 | 36.183 | 35.353 | 37.028 | 28.194 | 20.761 | 18.052 | 23.137 | 13.467 | 13.148 | 11.8 | 8.059 | 8.709 | 8.434 | 11.961 | 15.534 | 15.462 | 15.242 | 13.998 | 13.388 | 13.087 | 13.134 | 11.393 | 10.644 | 10.284 | 9.081 | 7.976 | 10.43 | 6.896 | 6.928 | 6.02 | 4.047 | 2.485 | 1.146 |
| Operating Income
| -18.277 | -28.059 | -31.139 | -21.309 | -20.292 | -19.344 | -16.846 | -17.709 | -21.402 | -16.98 | -16.511 | -14.846 | -15.944 | -14.108 | -16.754 | 15.017 | -21.264 | -26.359 | -33.292 | -26.103 | -38.277 | -34.67 | -34.259 | -21.569 | -18.194 | -20.761 | -18.052 | -23.137 | -13.467 | -13.148 | -11.8 | -8.059 | -8.709 | -8.434 | -11.961 | -15.534 | -15.462 | -15.242 | -13.998 | -13.388 | -13.087 | -13.134 | -11.393 | -10.644 | -10.284 | -9.081 | -7.976 | -10.43 | -6.896 | -6.928 | -6.02 | -4.047 | -2.485 | -1.146 |
| Operating Income Ratio
| -1.828 | 0 | -273.149 | 0 | 0 | 0 | -6.489 | 0 | 0 | -6.541 | -30.295 | -7,423 | -31.888 | -14.024 | -33.111 | 0.191 | -4.937 | -5.213 | -9.207 | -2.89 | -12.206 | -20.748 | -28.313 | -1.391 | -1.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 10.021 | -5.804 | 3.771 | 0.187 | -3.99 | 3.63 | 0.038 | -0.381 | 0.006 | 0.018 | -0 | -7.94 | -0.958 | -0.923 | -1.58 | -1.879 | -1.746 | -1.313 | -5.482 | -4.036 | -3.917 | -3.432 | 22.91 | -0.099 | -0.173 | -0.289 | -0.183 | 0.011 | 0.031 | 0.143 | 0.145 | 0.137 | 0.14 | 0.14 | 0.098 | 0.089 | 0.085 | 0.062 | 0.049 | 0.056 | 0.065 | 0.072 | 0.069 | 0.053 | 0.034 | 0.044 | -24.239 | 0.063 | 0 | 0 | -7.663 | 0 | 0 | 0 |
| Income Before Tax
| -8.256 | -33.863 | -27.368 | -20.004 | -24.281 | -15.714 | -16.808 | -18.09 | -21.952 | -16.962 | -16.481 | -22.786 | -16.902 | -15.031 | -19.67 | 13.138 | -23.01 | -37.99 | -38.774 | -30.139 | -42.194 | -38.102 | -11.349 | -21.668 | -18.367 | -21.05 | -18.235 | -23.126 | -13.436 | -13.005 | -11.655 | -7.922 | -8.569 | -8.294 | -11.863 | -15.445 | -15.377 | -15.18 | -13.949 | -13.332 | -13.022 | -13.062 | -11.324 | -10.591 | -10.25 | -9.037 | -13.683 | -10.367 | 0 | 0 | -13.683 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.826 | 0 | -240.07 | 0 | 0 | 0 | -6.475 | 0 | 0 | -6.534 | -30.24 | -11,393 | -33.804 | -14.941 | -38.874 | 0.167 | -5.342 | -7.514 | -10.723 | -3.337 | -13.455 | -22.802 | -9.379 | -1.397 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.037 | 4.353 | 1.358 | -2.85 | -2.861 | 0.012 | 0.011 | 0.652 | 0.007 | 0 | 0.046 | 0.049 | 0.052 | -0.194 | 0.019 | 0.122 | 9.361 | -0.03 | 1.005 | 1.268 | 1.497 | 26.862 | 0.763 | 0.343 | 0.191 | 0.145 | 0.121 | 0.14 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.063 | 0 | -0.071 | -0.057 | -7.678 | 0 | 2.485 | 1.146 |
| Net Income
| -8.256 | -33.863 | -27.368 | -20.004 | -24.281 | -12.853 | -16.82 | -18.101 | -21.952 | -16.969 | -16.481 | -22.786 | -16.902 | -15.031 | -19.864 | 13.138 | -23.01 | -37.99 | -38.774 | -30.139 | -42.194 | -38.102 | -11.349 | -21.668 | -18.367 | -21.05 | -18.235 | -23.126 | -13.436 | -13.005 | -11.655 | -7.922 | -8.569 | -8.294 | -11.863 | -15.445 | -15.377 | -15.18 | -13.949 | -13.332 | -13.022 | -13.062 | -11.324 | -10.591 | -10.25 | -9.037 | -7.921 | -10.367 | -6.825 | -6.871 | -6.005 | -4.047 | -2.485 | -1.146 |
| Net Income Ratio
| -0.826 | 0 | -240.07 | 0 | 0 | 0 | -6.479 | 0 | 0 | -6.537 | -30.24 | -11,393 | -33.804 | -14.941 | -39.257 | 0.167 | -5.342 | -7.514 | -10.723 | -3.337 | -13.455 | -22.802 | -9.379 | -1.397 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.31 | -1.26 | -1.02 | -0.75 | -1.37 | -0.77 | -0.99 | -1.1 | -1.41 | -1.09 | -1.08 | -1.52 | -1.18 | -1.05 | -1.4 | 0.96 | -1.67 | -4.22 | -6.09 | -4.87 | -6.85 | -6.19 | -1.84 | -3.53 | -3.6 | -4.97 | -5.2 | -7.37 | -4.36 | -4.22 | -3.78 | -2.57 | -2.78 | -2.69 | -3.85 | -5.02 | -5.05 | -5.47 | -6.38 | -6.2 | -6.09 | -6.15 | -5.36 | -5.27 | -5.93 | -5.29 | -4.68 | -6.17 | -4.12 | -5.61 | -3.56 | -35.68 | -24.34 | -12.63 |
| EPS Diluted
| -0.31 | -1.26 | -1.02 | -0.75 | -1.37 | -0.77 | -0.99 | -1.1 | -1.41 | -1.09 | -1.08 | -1.52 | -1.18 | -1.05 | -1.4 | 0.96 | -1.67 | -4.22 | -6.09 | -4.87 | -6.85 | -6.19 | -1.49 | -3.53 | -3.6 | -4.97 | -5.2 | -7.37 | -4.36 | -4.22 | -3.78 | -2.57 | -2.78 | -2.69 | -3.85 | -5.02 | -5.05 | -5.47 | -6.38 | -6.2 | -6.09 | -6.15 | -5.36 | -5.27 | -5.93 | -5.29 | -4.68 | -6.17 | -4.12 | -5.61 | -3.56 | -35.68 | -24.34 | -12.63 |
| EBITDA
| -18.271 | -28.053 | -31.134 | -18.875 | -23.16 | -14.945 | -16.084 | -17.373 | -21.312 | -16.906 | -16.471 | -14.806 | -15.86 | -14.007 | -18.266 | 15.275 | -20.679 | -26.813 | -32.809 | -24.556 | -36.447 | -32.611 | -6.901 | -20.675 | -17.184 | -20.445 | -17.779 | -22.878 | -13.183 | -12.847 | -11.648 | -7.9 | -8.533 | -8.251 | -11.773 | -15.345 | -15.273 | -15.054 | -13.813 | -13.287 | -13.01 | -13.07 | -11.331 | -10.582 | -10.228 | -9.025 | -7.915 | -10.378 | -6.848 | -6.882 | -5.98 | -4.015 | -2.485 | -1.146 |
| EBITDA Ratio
| -1.827 | 0 | -273.105 | 0 | 0 | 0 | -6.196 | 0 | 0 | -6.512 | -30.222 | -7,403 | -31.72 | -13.923 | -36.099 | 0.194 | -4.801 | -5.303 | -9.073 | -2.719 | -11.622 | -19.516 | -5.703 | -1.333 | -1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |