Viking Supply Ships AB (publ)
SSE:VSSAB-B.ST
98 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 607.153 | 577.021 | 311.49 | 285.933 | 503.86 | 300.297 | 331.502 | 760.163 | 1,976.877 | 3,189.866 | 2,924.99 | 3,274.053 | 2,989.468 | 2,394.096 | 2,283.682 | 2,120.515 | 25,299.682 | 2,252.377 | 2,334.204 | 1,995.251 | 1,846.058 |
| Cost of Revenue
| 463.453 | 486.866 | 352.98 | 394.11 | 400.821 | 414.053 | 568.577 | 830.732 | 1,543.381 | 1,589.915 | 2,233.308 | 2,421.786 | 1,573.977 | 1,163.241 | 1,116.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 143.7 | 90.155 | -41.49 | -108.177 | 103.039 | -113.756 | -237.075 | -70.569 | 433.496 | 1,599.951 | 691.682 | 852.267 | 1,415.491 | 1,230.855 | 1,167.262 | 2,120.515 | 25,299.682 | 2,252.377 | 2,334.204 | 1,995.251 | 1,846.058 |
| Gross Profit Ratio
| 0.237 | 0.156 | -0.133 | -0.378 | 0.204 | -0.379 | -0.715 | -0.093 | 0.219 | 0.502 | 0.236 | 0.26 | 0.473 | 0.514 | 0.511 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 73.328 | 71.408 | 73.151 | 65.346 | 97.487 | 141.481 | 176.185 | 679.488 | 1,094.232 | 990.851 | 992.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 104.404 | 73.328 | 71.408 | 73.151 | 65.346 | 97.487 | 141.481 | 176.185 | 679.488 | 1,094.232 | 990.851 | 992.137 | 643.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 98.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.109 | -0.828 | 104.772 | -2.161 | 1,120.283 | 775.922 | 1,410.161 | 1,817.881 | 24,982.573 | 2,000.178 | 2,097.404 | 1,904.276 | 1,956.9 |
| Operating Expenses
| 203.18 | 73.328 | 71.408 | 73.151 | 65.346 | 97.487 | 141.481 | 176.185 | 675.379 | 1,093.404 | 989.801 | 989.976 | 1,763.806 | 775.922 | 1,410.161 | 1,817.881 | 24,982.573 | 2,000.178 | 2,097.404 | 1,904.276 | 1,956.9 |
| Operating Income
| -59.48 | 11.407 | -112.5 | -179.802 | 66.615 | 2,273.968 | -379.389 | -247.659 | -205.72 | 483.53 | -192.953 | -143.315 | -348.315 | 454.933 | -242.899 | 302.634 | 317.109 | 252.199 | 236.8 | 102.866 | 91.344 |
| Operating Income Ratio
| -0.098 | 0.02 | -0.361 | -0.629 | 0.132 | 7.572 | -1.144 | -0.326 | -0.104 | 0.152 | -0.066 | -0.044 | -0.117 | 0.19 | -0.106 | 0.143 | 0.013 | 0.112 | 0.101 | 0.052 | 0.049 |
| Total Other Income Expenses Net
| -28.352 | -0.528 | -5.395 | -9.906 | -3.048 | 2,375.668 | 47.101 | -127.168 | -155.586 | -289.55 | -22.77 | -217.724 | -118.031 | -48.006 | -33.091 | -55.999 | -39.112 | -44.886 | 77.175 | -44.991 | 204.074 |
| Income Before Tax
| -87.832 | 10.879 | -117.895 | -189.708 | 63.567 | 2,164.425 | -331.455 | -373.922 | -397.469 | 216.997 | -320.889 | -355.433 | -466.346 | 406.927 | -275.99 | 246.635 | 277.997 | 207.313 | 313.975 | 45.984 | 93.232 |
| Income Before Tax Ratio
| -0.145 | 0.019 | -0.378 | -0.663 | 0.126 | 7.208 | -1 | -0.492 | -0.201 | 0.068 | -0.11 | -0.109 | -0.156 | 0.17 | -0.121 | 0.116 | 0.011 | 0.092 | 0.135 | 0.023 | 0.051 |
| Income Tax Expense
| 0.558 | 2.915 | 0.001 | 1.366 | -0.002 | 1.171 | -1.503 | -3.771 | 42.34 | 17.491 | 38.079 | 37.29 | -31.798 | -178.354 | -54.57 | -10.713 | 92.038 | 19.032 | 23.255 | -6.619 | -24.209 |
| Net Income
| -88.39 | 7.964 | -117.896 | -191.074 | 51.604 | 1,751.119 | -332.246 | -406.482 | -439.809 | 199.818 | -353.045 | -391.612 | -434.548 | 585.281 | -221.42 | 265.984 | 185.959 | 188.281 | 314.02 | 53.476 | 118.146 |
| Net Income Ratio
| -0.146 | 0.014 | -0.378 | -0.668 | 0.102 | 5.831 | -1.002 | -0.535 | -0.222 | 0.063 | -0.121 | -0.12 | -0.145 | 0.244 | -0.097 | 0.125 | 0.007 | 0.084 | 0.135 | 0.027 | 0.064 |
| EPS
| -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 | -0.75 | -153.64 | -163.5 | 78.93 | -202.68 | -207.1 | -384.71 | 723.61 | -405.17 | 483.93 | 333.31 | 309.9 | 507.85 | 42.74 | 320.58 |
| EPS Diluted
| -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 | -0.75 | -153.64 | -161.69 | 78.93 | -202.68 | -207.1 | -384.71 | 723.61 | -405.17 | 483.93 | 333.31 | 309.9 | 507.85 | 42.74 | 320.58 |
| EBITDA
| 28.709 | 97.309 | -48.897 | -112.381 | 143.484 | -144.178 | -65.519 | 172.629 | 151.247 | 550.159 | 312.835 | 144.428 | 87.301 | 891.41 | 2.103 | 491.727 | 486.086 | 425.945 | 577.633 | 135.783 | 250.561 |
| EBITDA Ratio
| 0.047 | 0.169 | -0.157 | -0.393 | 0.285 | -0.48 | -0.198 | 0.227 | 0.077 | 0.172 | 0.107 | 0.044 | 0.029 | 0.372 | 0.001 | 0.232 | 0.019 | 0.189 | 0.247 | 0.068 | 0.136 |