Viasat, Inc.

NASDAQ:VSAT

7.9 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,529.771,811.5991,901.0331,621.2281,961.5831,958.5061,348.854182.13149.172221.52310.459166.032217.654275.688295.949317.344350.433232.418304.30947.77887.045129.883261.70143.36544.45854.78971.446161.821242.708160.556130.098284.94351.27547.25242.08863.86446.40642.49452.26397.64441.92958.1458.34741.36267.10379.682105.738112.667136.118129.892172.58345.84236.00726.11340.4945.36453.78157.33189.63167.11683.884104.27263.49163.71190.79110.865125.176121.073128.001113.191103.34576.61947.26846.22636.72322.07528.11919.15414.5798.85511.21419.418.5120.28610.5725.854.1114.247.957.926.4645.14712.78517.59817.72124.50420.44329.4319.5216.612.54.563.82.76.83.313.113.312.912.713.82.3
Short Term Investments 000300134.2660000000000000000000000000000000000000000000000000000000000000.04311.9530.0420.0410.0470.1640.1650.1640.1640.1630.1630.1620.1620.1610.1610.160.160.160.1590.1590.1580.1580.1570.1560.1560.1530.1530.15200000.1212.66.211.800000000000
Cash and Short Term Investments 3,529.771,811.5991,901.0331,651.2281,961.5832,092.7721,348.854182.13149.172221.52310.459166.032217.654275.688295.949317.344350.433232.418304.30947.77887.045129.883261.70143.36544.45854.78971.446161.821242.708160.556130.098284.94351.27547.25242.08863.86446.40642.49452.26397.64441.92958.1458.34741.36267.10379.682105.738112.667136.118129.892172.58345.84236.00726.11340.4945.36453.78157.33189.63167.11683.884104.27263.49163.71190.79110.865125.219133.026128.043113.232103.39276.78347.43346.3936.88722.23828.28219.31614.7419.01611.37519.5618.6720.44610.7316.0094.2694.3988.1078.0766.625.312.93817.7517.72124.50420.44329.4319.64119.218.716.363.82.76.83.313.113.312.912.713.82.3
Net Receivables 717.25876.889939.711,445.846664.482630.53419.934368.827320.249372.118359.269363.013369.222364.494238.652202.792249.581270.436330.698316.439294.067303.619300.307295.325268.803236.085267.665228.037251.879215.053263.721254.759276.497262.67286.724259.754304.517294.522266.339268.102279.732279.148271.891282.594273.231260.701266.97237.551231.606221.894211.69204.529198.488177.066191.915178.948174.874164.477185.373190.661214.792183.832166.566166.149157.844152.422155.484150.334137.161131.64139.789154.915163.874151.378144.715159.717157.723154.951141.298138.356125.981114.987110.76689.1886.62485.7780.96281.06974.48380.14580.1773.88568.36261.30764.10559.44967.00959.80226.26822.321.222.116.218.317.916.319.115.313.41210.37.76.2
Inventory 327.008329.829317.878353.551345.602335.561268.563260.886244.284362.007341.89353.993348.342349.687336.672334.919332.927312.686294.416283.3269.517263.833234.518230.122232.078220.018196.307182.059181.399177.943163.201158.46151.631155.511145.161141.261123.342127.278128.367129.187126.817128.567119.601126.491128.159125.692106.281126.437132.89137.837127.646129.763122.343124.43998.55595.74788.21588.46682.96280.17367.36467.64665.56262.39159.7657.82260.32656.37146.72843.51146.03450.81345.34148.65749.88340.08636.03235.71936.61235.83530.74230.21530.35727.20929.09531.6129.75833.00831.24833.88430.11629.15231.54827.05122.91621.77817.25215.3143.1223.23.12.82.54.15.15.84.75.15.75.54.551.2
Other Current Assets 487.059308.784320.283285.6831,087.527367.606207.161440.336433.371172.692147.854144.833131.169143.159119.96112.548108.178105.985116.281102.724105.004106.84790.646103.527240.427102.97777.13576.35672.38966.19457.83653.56249.30253.45347.583115.829109.853105.31244.70282.21277.26475.16381.78269.31162.04564.24465.88456.87755.00952.68651.23349.76262.88142.87139.9239.67637.99936.84237.18156.83841.90745.91843.20540.04735.81631.4834.59733.7523.50624.20718.93917.33918.45315.41612.96811.67212.14912.30117.14118.92318.34713.68214.73816.45917.43314.46410.25617.96714.43110.13910.3179.9217.50114.48315.20814.9074.4843.3193.982.633.117.614.712.77.27.91.81.71.82.71.10.6
Total Current Assets 5,061.0873,327.1013,478.9043,736.3084,059.1943,426.4692,244.5121,252.1791,147.0761,128.3371,159.4721,027.8711,066.3871,133.028991.233967.6031,041.119921.5251,045.704750.241755.633804.182887.172684.656785.766613.869612.553648.273748.375619.746614.856751.724528.705518.886523.334580.708584.118569.606548.746577.145525.742541.018531.621519.758530.538530.319544.873533.532555.623542.309563.152429.896419.719370.489370.88359.735354.869347.116395.147394.788407.947401.668338.824332.298344.21352.589375.626373.481335.438312.59308.154299.85275.101261.841244.453233.713234.186222.287209.792202.13186.445178.444174.531153.294143.883137.853125.245136.442128.269132.244127.223118.258120.349120.591119.95120.638109.188107.86553.01147.34644.342.340.938.436.13535.334.132.230.227.610.3
Non-Current Assets:
Property, Plant & Equipment, Net 7,899.6247,911.9787,950.2837,782.7098,131.0159,605.5454,660.044,508.5314,320.6634,209.8684,098.0883,947.683,805.5323,734.0993,390.9393,304.7993,188.413,020.7972,895.1762,825.5222,683.6142,536.2722,125.292,053.9431,950.3732,037.2281,962.4751,853.9771,740.3681,693.5241,648.8781,586.8371,539.5881,462.8971,385.1071,337.4871,226.711,194.4381,180.2431,143.7671,064.9781,073.7151,052.5021,031.3011,001.584958.457913.781895.535886.566882.626294.973872.834834.9776.42233.139733.988720.237680.055651.493612.331214.527187.207170.225145.644111.92280.88364.69354.29354.84354.27451.46348.59749.03347.44746.21139.20736.55734.32133.27833.33433.8431.58432.05232.67532.31832.31733.60932.91832.42732.3531.11730.32927.39420.60419.88817.29717.618.9738.16475.96.26.677.47.476.85.75.35.13.82.8
Goodwill 1,623.761,621.4731,621.7631,613.7061,375.5421,592.057158.542166.293162.003187.359190.113190.907191.125181.737122.3122.448121.765121.285121.197121.745121.223121.615121.719121.506122.676122.455121.085120.682120.592120.419119.876119.625116.404116.56117.04117.186117.375117.7117.241117.276117.617117.9383.62783.29983.13982.6328383.56183.53783.17183.46183.15183.34583.70283.53282.55983.34175.01275.02474.06265.42965.42965.42966.40766.40766.40766.40767.2167.2165.98865.98848.85548.85548.85528.13328,133019.49219.492019,49219.49219.49219.49219.49219.49219.49219.49319.4819.45600000000000000000000000
Intangible Assets 2,410.8522,835.6622,897.5993,112.3132,771.8372,546.13201.205207.174211.273222.187236.043237.85243.331261.9419.56811.07912.03303.54914.43916.27117.96720.35422.30124.7626.072292.34631.86233.862278.25939.49741.677257.77228.742224.22533.604203.469197.07545.23142.3446.52951.27170.42235.39739.04242.60846.12347.1751.069116.99358.815116.22767.22672.07977.08881.88986.31191.38384.779106.02693.95713.78815.1521.47122.60224.46923.13725.47730.43933.44934.16337.17727.58731.15234.61530.94654.20137.45838.9740.48241.99443.50645.16647.12449.08851.04753.00754.96657.0859.17761.26763.44835.70737.52224.70325.74422.65422.1522.909000000000000000
Goodwill and Intangible Assets 4,034.6124,457.1354,519.3624,726.0194,147.3794,138.187359.747373.467373.276409.546426.156428.757434.456443.678131.868133.527133.795424.834135.636138.016139.19141.969144.02146.266148.748414.801152.947154.544398.851159.916161.553377.397145.146340.785150.644320.655314.45162.931159.581163.805168.887288.352119.024122.341125.747128.755130.17134.63200.53141.986199.688150.377155.424160.79165.421168.87174.724159.791181.05168.01979.21780.57986.989.00990.87689.54491.88497.649100.659100.151103.16576.44280.00783.4759.07954.20137.45838.9740.48241.99443.50645.16647.12449.08851.04753.00754.96657.0859.17761.26763.44835.70737.52224.70325.74422.65422.1522.909000000000000000
Long Term Investments 0360.17353.1324.7-183.151-177.01400000.84-289.181-290.463-286.556176.938168.787162.168158.714160.204158.358162.096158.868160.711162.617160.559169.454163.835160.975153.973144.289141.8940-131.3380-134.72100-70.495-75.789-98.584-95.770-110.711-117.987-116.576-103.578-97.23800-20.3740-18.5810-18.8050-17.3460-43.1470-43.686-13.729-13.752000-18.664-10.1690000000000-6.98600-5,67800-6.072-6.042-4.8470-7.117-3.189-2.818-2,974-1.975-1.731-1.6720-3.53600000000000000000
Tax Assets 0164.909163.59181.072183.151177.01423.724230.295243.394314.97304.642289.181290.463286.556273.288277.734287.384286.235276.331275.657267.79267.345258.834251.992255.292242.894222.274205.735209.477200.88134.764131.808131.338135.009134.72163.64763.89670.49575.78998.58495.77114.282110.711117.987116.576103.57897.23884.21768.76820.37453.60218.581018.805017.346043.14744.9143.68613.72913.75213.77112.3511.02718.66410.16911.29811.97413.55613.32814.5098.73911.37513.5187.77906.986005,6784.51906.0726.0424.84707.1173.1892.8182,9741.9751.7311.67203.53600000000000000000
Other Non-Current Assets 759.661-133.424-135.907219.847734.456727.405442.314437.452425.871420.634400.148682.486686.485683.728385.201396.256390.5292.269370.817365.89358.728353.65339.26330.242328.88966.022300.025292.10337.177260.359252.70835.314369.79633.672346.76133.56156.625276.021269.808268.607255.15738.913256.968256.008241.684219.74205.248101.02131.882154.696615.738126.556115.524106.546636.30893.30883.82184.82520.95278.89336.82733.78113.2225.4945.25517.86218.8916.7339.4139.6797.8293.3262.8072.5081.80810.18618.67118.86918.27316.51617.70313.88618.97518.85521.37422.99123.33518.11519.97218.9416.87922.1257.4784.9693.7962.5412.5533.9740.7550.90.70.71.110.70.60.80.50.60.40.40.50.2
Total Non-Current Assets 12,693.89712,760.76812,850.4612,914.34713,012.8514,471.1375,485.8255,549.7455,363.2045,355.0185,229.8745,058.9234,926.4734,861.5054,358.2344,281.1034,162.2773,982.8493,838.1643,763.4433,611.4183,458.1043,028.1152,945.062,843.8612,930.3992,801.5562,667.3342,539.8462,458.9682,339.7972,131.3562,054.531,972.3631,882.5121,755.351,661.6811,633.391,609.6321,576.1791,489.0221,515.2621,428.4941,409.651,369.0151,306.9521,249.1991,215.4031,187.7461,179.3081,164.0011,149.7671,105.8481,043.7561,034.868996.166978.782924.671898.405859.243330.571301.567284.118252.497219.08188.289175.468169.973176.889177.66175.785142.874140.586144.8120.616111.37392.68692.1692.03391.84495.04995.15598.151100.618104.739108.315111.91108.113111.576112.557111.44488.16172.39450.27649.42842.49242.30345.8568.9197.96.66.97.788.187.87.36.35.75.54.33
Total Assets 17,754.98416,087.86916,329.36416,650.65517,072.04417,897.6067,730.3376,801.9246,510.286,483.3556,389.3466,086.7945,992.865,994.5335,349.4675,248.7065,203.3964,904.3744,883.8684,513.6844,367.0514,262.2863,915.2873,629.7163,629.6273,544.2683,414.1093,315.6073,288.2213,078.7142,954.6532,883.082,583.2352,491.2492,405.8462,336.0582,245.7992,202.9962,158.3782,153.3242,014.7642,056.281,960.1151,929.4081,899.5531,837.2711,794.0721,748.9351,743.3691,721.6171,727.1531,579.6631,525.5671,414.2451,405.7481,355.9011,333.6511,271.7871,293.5521,254.031738.518703.235622.942584.795563.29540.878551.094543.454512.327490.25483.939442.724415.687406.641365.069345.086326.872314.447301.825293.974281.494273.599272.682253.912248.622246.168237.155244.555239.845244.801238.667206.419192.743170.867169.378163.13151.491153.72161.9355.252.651.25048.946.544.142.842.640.437.935.731.913.3
Liabilities & Equity:
Current Liabilities:
Account Payables 246.748230.882287.206314.611388.582377.638271.548300.115244.917246.516219.088251.335193.247204.198145.134122.342169.264175.955183.601152.386141.746145.544157.275160.85165.317149.548157.481115.112101.05284.014100.2779.48597.78394.41395.64582.11380.40773.41276.93182.3374.43686.37998.852112.238125.795121.30983.00976.9380.64675.73175.0462.8865.89464.54571.71255.02373.2573.22678.35567.02258.22351.19863.39753.35755.32350.60952.31752.85353.43245.30843.51644.51752.55244.91850.57744.45442.4340.88638.52340.14437.40434.62932.63526.10219.52124.36821.98323.66918.08520.04516.06920.47218.11617.83220.3118.90913.27414.9258.9344.13.93.53.84.44.93.74.65.25.14.84.82.82.8
Short Term Debt 2,377.989127.572129.615137.84128.572126.09788.57892.88889.13691.184.89979.63981.64881.28379.36883.10580.6273.50571.93472.9371.89660.45619.93721.75547.70245.345.345.59922.94519.30.2880.2840.2810.2770.2740.270.2670.2640.261.0661.0561.7831.8561.5181.5871.912.231.0271.271.2551.241.2261.2121.3661.1280.760.4710000000000000000000000000005.97.959.9514.3518.3518.359.917.2995.5180.1680.3360.5040.7260.8160.907111.11.21.31.41.31.111.10.91.110.8
Tax Payables 0048.53839.007141.182192.546113.9050007.8720000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.01400000000000000
Deferred Revenue 0277.665260.264266.147271.321291.749132.187115.509133.639154.828148.906180.854201.05201.706216.594206.807169.612128.079123.019120.275107.817123.304125.54127.286108.977115.579121.43977.37186.29389.12976.68284.4376.09364.57664.62466.59571.1172.9183.52898.81881.85282.93769.12765.21265.38874.91765.822081.187088.11400018.80500017.34600026.7240000000000000007.0270005.4870004.24100000000000000000000000000
Other Current Liabilities 898.915443.629570.258618.912619.739483.43350.501342.711335.93233.684458.562274.799258.36257.368267.341229.388205.087187.648226.025192.812180.26160.777182.728164.974141.43136.733142.237148.497120.707115.102148.277114.356110.033156.617184.07166.561171.703153.668191.066185.937169.774164.882174.118155.913155.95470.45396.087139.54773.219148.26471.648139.36117.309115.124130.583122.178108.68997.768102.251100.22181.12665.33572.03766.67957.24853.58775.05880.61159.50858.4977.23269.82851.46359.35840.96940.90938.70135.83432.4129.83227.15725.95734.0529.25633.10826.10319.03618.84114.00312.44117.79616.01220.11614.8614.9713.21510.53114.0164.9875.45.15.965.94.74.756.25.65.13.83.42.1
Total Current Liabilities 3,523.6521,079.7481,295.8811,376.5171,549.3961,471.46956.719851.223803.622726.128770.421786.627734.305744.555708.437641.642624.583565.187604.579538.403501.719490.081485.48474.865463.426447.16466.457386.579330.997307.545325.517278.555284.19251.307279.989248.944252.377227.344268.257269.333245.266253.044274.826269.669283.336268.589247.148217.504236.322225.25236.042203.466184.415181.035203.423177.961182.41170.994180.606167.243139.349116.533135.434120.036112.571104.196127.375133.464112.94103.798120.748114.345104.015104.27691.54685.36381.13176.7270.93369.97664.56160.58666.68555.35858.52958.42150.96956.8650.43850.83643.76553.78343.7532.8635.61632.62824.53129.75714.84210.51010.51111.6119.710.712.411.810.89.77.25.7
Non-Current Liabilities:
Long Term Debt 6,816.1097,498.197,508.8797,636.0347,625.8237,638.1822,694.5073,180.2182,936.7252,905.9412,767.3942,467.3332,421.1382,384.1992,060.112,052.2752,074.4492,149.9362,108.2131,767.7851,677.5311,680.8231,392.9031,136.8351,151.5981,072.901978.405976.138996.472830.843848.483847.1441,060.4761,034.06954.062936.959859.096861.483806.393818.818724.111789.399689.761670.065620.35586.173586.449585.327548.17548.369548.565443.756443.945349.13334.242324.16347.233301.924331.801411.67780800000003.544.134.13000000000000000000000000000.1680.3360.50.711.21.51.821.51.31.11.21.41.41.7
Deferred Revenue Non-Current 0878.053896.402905.373920.471,040.11984.74787.34382.10385.21690.15189.08386.56990.35284.65497.48584.92391.2680.80283.42386.05485.89471.2381.87781.7481.57377.83179.40771.66668.3584.6175.1235.5085.2215.474.8114.7464.5124.8945.7657.1448.41810.09711.85614.11114.80215.3616.18825.602011.4147.6240000011.58310.7119.5026.1766.216.1915.7004.3870000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 01,223.0121,228.271,292.4951,401.9041,408.70185.98914.21613.90915.77516.86915.1615.651-90.352-84.654-97.485-84.9235.533-80.802-83.423-86.054-85.894-71.23-81.877-81.7415.9310.8640.30.5660.5131.9362.213-5.50813.3730.01211.51912.144-4.5120.3630.3330.5620.8340.8161.1491.3791.4141.5472.6842.79703.0732.78600000-11.5834.798-9.5024.413-6.210000000001.7641.76401.76400000000000000000000000000000000000000
Other Non-Current Liabilities 2,405.743321.213327.428294.441346.748363.27247.80646.73645.7348.18361.91752.86161.727118.417109.032109.978111.75-1.19240.13298.76295.91132.19649.59650.09348.52650.68742.54538.13140.74741.01936.16933.40338.60237.92837.37136.00837.22739.21439.99540.97543.58646.17848.89351.54251.66952.54852.6458.03957.0654.63450.35345.24224.42224.54623.84230.309302.24825.43819.59731.25120.0324.72224.71818.69318.58518.32417.2917.36416.92516.6249.14311.18511.31410.3259.3897.255.744.1623.9113.8343.4453.4872.9442.5822.3892.2391.8472.1632.152.4252.5491.7451.4770.890.6040.2290.7660.7550.7551.11.10.811.10.80.910.91.10.8110.7
Total Non-Current Liabilities 9,221.8529,920.4689,960.97910,128.34310,294.94510,450.2742,913.0493,328.5133,078.4673,055.1152,936.3312,624.4372,585.0852,592.9682,253.7962,259.7382,271.1222,240.0042,229.1471,949.971,859.4961,798.9131,513.7291,268.8051,281.8641,205.1611,099.6451,093.9761,109.451940.733891.205887.8831,099.0781,071.988991.433972.967896.323900.697846.388859.793767.697835.577738.654721.607672.019638.721639.089643.366605.23603.003598.918488.998468.367373.676358.084354.472349.481327.362356.196442.928104.443104.72224.71818.69318.58518.32417.2917.36420.46520.75413.27311.18511.31410.3259.3897.255.744.1623.9113.8343.4453.4872.9442.5822.3892.2391.8472.1632.152.4252.5491.7451.4770.890.6040.2290.7660.9231.0911.61.81.82.22.62.62.92.52.22.222.42.42.4
Total Liabilities 12,745.50411,000.21611,256.8611,504.8611,844.34111,921.7343,869.7684,179.7363,882.0893,781.2433,706.7523,411.0643,319.393,337.5232,962.2332,901.382,895.7052,805.1912,833.7262,488.3732,361.2152,288.9941,999.2091,743.671,745.291,652.3211,566.1021,480.5551,440.4481,248.2781,216.7221,166.4381,383.2681,323.2951,271.4221,221.9111,148.71,128.0411,114.6451,129.1261,012.9631,088.6211,013.48991.276955.355907.31886.237860.87841.552828.253834.96692.464652.782554.711561.507532.433531.891498.356536.802610.171243.792221.255160.152138.729131.156122.52144.665150.828133.405124.552134.021125.53115.329114.601100.93592.61386.87180.88274.84473.8168.00664.07369.62957.9460.91860.6652.81659.02352.58853.26146.31455.52845.22733.7536.2232.85725.29730.6815.93312.111.812.313.214.213.612.613.214.61412.812.19.68.1
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.0130.0130.0130.0130.0130.0130.0080.0080.0080.0080.0070.0070.0070.0070.0070.0070.0070.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0020.0020.0020.0020.0020.0020.0020.0010.0010.10.10.100000000000
Retained Earnings 78.936216.52249.432349.695474.0941,241.3321,318.336121.498163.726211.966233.53262.71269.323266.032249.064241.707234.947232.984245.373243.787237.311234.117245.585243.07252.107277.831285.96308.123332.754346.443297.471290.821286.578275.559273.704269.254259.507254.571251.963244.414229.603205.656211.6215.116221.109219.212221.046219.115239.891247.798262.218269.596264.456256.481254.722242.578229.654221.868218.607208.161204.915195.74187.471175.355164.689155.431149.14138.618128.393119.808115.969107.39397.70391.16485.80380.04573.41767.46462.28855.5750.32946.58443.02139.20732.11830.31629.85331.13633.74837.90339.48542.91840.47940.03237.32834.16731.45229.01827.06324.822.82119.217.315.614.312.911.3108.77.66.34.4
Accumulated Other Comprehensive Income/Loss -22.086-32.251-21.268-15.144-36.835-19.889-34.713-39.107-63.957-41.962-21.621-26.17-16.873-5.9399.8036.614-2.433-6.851-6.048-0.5211.6663.0995.3387.0478.37615.44215.56511.0427.4511.113-2.504-2.466-1.011-0.8570.0070.1040.4271.1280.1470.921.6532.9122.3132.1021.9490.6410.6061.8321.7660.7381.4390.7580.8622.4572.2771.7471.8790.0950.4590.5190.4130.192-0.127-0.575-0.3430.3950.1750.1870.3940.1840.130.118-0.014-0.024-0.384-0.504-0.10.1540.1730.2820.025-0.0070.128-0.016-0.296-0.404-0.262-0.247-0.4-0.265-0.323-0.284-0.388-0.256-0.677-0.09500000000000000000
Other Total Stockholders Equity 4,878.6154,845.0724,797.2534,768.4444,752.6944,718.0542,540.6792,506.3552,496.7832,482.8472,421.952,397.9032,382.3562,360.0232,092.5952,070.3532,047.5251,846.8271,788.4561,762.9961,751.9241,726.0091,656.8191,630.4411,614.2241,589.1671,535.6351,513.991,504.631,479.7681,439.6451,422.575909.067887.637855.387839.541832.114814.189786.467773.595765.249753.84727.094715.311715.57704.922681.345662.648655.901640.619624.314612.718603.318596.641583.122575.237566.324547.58533.935431.377285.413281.98271.401267.46263.881258.655254.822251.584248.707244.458232.693208.703201.738199.993177.68172.233166.049165.243163.819163.633162.458162.349159.323156.234155.352155.108154.293154.222153.492153.492-39,292.74107.843107.0296.943-37,194.51895.86794.43994.02245.99618.217.917.817.617.417.317.216.716.716.416.416160.8
Total Shareholders Equity 4,935.4785,029.3545,025.435,103.0085,189.9665,939.513,824.312,588.7542,596.562,652.8592,633.8662,634.452,634.8132,620.1232,351.4692,318.6812,280.0462,072.9662,027.7872,006.2681,990.9071,963.2311,907.7481,880.5641,874.7131,882.4461,837.1661,833.1611,844.8411,827.331,734.6181,710.9361,194.6391,162.3441,129.1031,108.9041,092.0531,069.8931,038.5821,018.934996.51962.413941.012932.534938.633924.78903.001883.599897.562889.159887.975883.076868.64855.583840.125819.566797.861769.547753.005640.061490.744477.915458.748442.243428.23414.484404.14390.392377.497364.453348.795316.217299.43291.136263.298251.777239.369232.864226.283219.488212.815208.929202.475195.428187.177185.023183.887185.114186.843191.133191.939150.479147.113136.721132.807129.941125.893123.04145.99743.140.838.936.834.732.931.529.62826.425.123.622.35.2
Total Equity 5,009.485,087.6535,072.5045,145.7955,227.7035,975.8723,860.5692,622.1882,628.1912,702.1122,682.5942,675.732,673.472,657.012,387.2342,347.3262,307.6912,099.1832,050.1422,025.3112,005.8361,973.2921,916.0781,886.0461,884.3371,891.9471,848.0071,835.0521,847.7731,830.4361,737.9311,716.6421,199.9671,167.9541,134.4241,114.1471,097.0991,074.9551,043.7331,024.1981,001.801967.659946.635938.132944.198929.961907.835888.065901.817893.364892.193887.199872.785859.534844.241823.468801.76773.431756.75643.86494.726481.98462.79446.066432.134418.358406.429392.626378.922365.698349.918317.194300.358292.04264.134252.473240.001233.565226.981220.164213.488209.526203.053195.972187.704185.508184.339185.532187.257191.54192.353150.891147.516137.117133.158130.273126.194123.04145.99743.140.838.936.834.732.931.529.62826.425.123.622.35.2
Total Liabilities & Shareholders Equity 17,754.98416,087.86916,329.36416,650.65517,072.04417,897.6067,730.3376,801.9246,510.286,483.3556,389.3466,086.7945,992.865,994.5335,349.4675,248.7065,203.3964,904.3744,883.8684,513.6844,367.0514,262.2863,915.2873,629.7163,629.6273,544.2683,414.1093,315.6073,288.2213,078.7142,954.6532,883.082,583.2352,491.2492,405.8462,336.0582,245.7992,202.9962,158.3782,153.3242,014.7642,056.281,960.1151,929.4081,899.5531,837.2711,794.0721,748.9351,743.3691,721.6171,727.1531,579.6631,525.5671,414.2451,405.7481,355.9011,333.6511,271.7871,293.5521,254.031738.518703.235622.942584.795563.29540.878551.094543.454512.327490.25483.939442.724415.687406.641365.069345.086326.872314.447301.825293.974281.494273.599272.682253.912248.622246.168237.155244.555239.845244.801238.667206.419192.743170.867169.378163.13151.491153.72161.9355.252.651.25048.946.544.142.842.640.437.935.731.913.3