Vertex Pharmaceuticals Incorporated
NASDAQ:VRTX
483.96 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,045.4 | -3,593.6 | 1,099.6 | 968.8 | 1,035.3 | 915.7 | 699.8 | 818.9 | 930.5 | 810.5 | 762.1 | 770.11 | 851.928 | 66.924 | 653.138 | 604.19 | 667.434 | 837.27 | 602.753 | 583.234 | 57.518 | 267.427 | 268.631 | 1,525.096 | 128.456 | 206.25 | 227.301 | 102.185 | -291.267 | 31.169 | 249.548 | 27.759 | -39.537 | -36.151 | -36.102 | -74.669 | -93.816 | -220.992 | -198.704 | -180.846 | -170.06 | -159.382 | -232.457 | -184.549 | -128.662 | -61.712 | -312.627 | -78.076 | -26.467 | -34.468 | 87.876 | 188.141 | 228.452 | -199.318 | -176.096 | -180.392 | -208.957 | -200.006 | -165.271 | -158.644 | -149.565 | -171.297 | -162.672 | -142.332 | -130.044 | -91.321 | -96.154 | -85.751 | -107.033 | -117.767 | -80.728 | -27.344 | -51.802 | -77.658 | -50.087 | -38.131 | -79.578 | -40.988 | -44.72 | -42.769 | -38.771 | -44.269 | -40.438 | -41.029 | -86.421 | -89.928 | 20.611 | -32.083 | -33.452 | -21.019 | -22.067 | -3.26 | -41.996 | -12.107 | -8.87 | -11.254 | -24.858 | 12.613 | -16.159 | 1.7 | -14.3 | -10.8 | -17.6 | -12.6 | -2.3 | -9.8 | -8.4 | -6.8 | -5.8 | -1.4 | -5.8 | -3.9 | -6.3 | -22.3 | -7.5 | -0.8 | -7 | -9 | -4.7 | -4.9 | -3.9 | -5.6 | -3.2 | 8.7 | -2.6 | -0.8 | -3.3 | -2.7 | -2.2 | -2 | -1.6 | -1.3 | -1.2 |
| Depreciation & Amortization
| 53.2 | 54 | 53.5 | 59 | 42.1 | 41.4 | 38.8 | 38.4 | 36.7 | 37.3 | 35.9 | 33.832 | 31.696 | 31.238 | 28.834 | 29.355 | 26.642 | 26.697 | 26.821 | 26.256 | 25.847 | 27.698 | 27.14 | 18.826 | 19.192 | 18.059 | 16.343 | 16.432 | 15.225 | 14.89 | 14.85 | 15.451 | 14.569 | 14.963 | 16.415 | 15.747 | 16.168 | 14.065 | 16.363 | 16.336 | 16.961 | 14.172 | 15.788 | 17.631 | 9.489 | 10.554 | 10.691 | 12.373 | 8.593 | 8.665 | 8.56 | 9.724 | 7.75 | 8.709 | 8.858 | 8.205 | 6.758 | 7.912 | 7.584 | 8.383 | 6.815 | 7.745 | 7.164 | 8.575 | 7.953 | 8.17 | 7.498 | 7.451 | 6.835 | 6.852 | 6.321 | 6.875 | 5.934 | 6.809 | 6.25 | 6.889 | 7.029 | 6.531 | 6.84 | 8.023 | 7.208 | 7.284 | 7.125 | 5.821 | 2.906 | 7.462 | 7.249 | 7.297 | 6.572 | 6.281 | 5.282 | 5.724 | 6.658 | 3.059 | 2.523 | 2.696 | 2.314 | 2.11 | 1.975 | 2 | 1.7 | 1.4 | 1.2 | 1.4 | 1.1 | 1.1 | 0.9 | 1 | 1 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 0.8 | 1 | 1 | 0.7 | 1 | 1 | 0.7 | 0.9 | 0.9 | 1.1 | 0.9 | 1.1 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.5 | 0.4 |
| Deferred Income Tax
| -123.3 | -118.8 | -158.3 | -131 | -115.5 | -176.6 | -113.4 | 148.1 | -182.3 | -229.4 | -12.3 | -41.946 | 68.241 | -237.938 | 57.043 | 212.231 | 56.147 | -27.742 | 36.705 | 73.212 | 6.817 | 43.933 | 43.425 | -1,515.92 | 0.079 | -0.071 | 3.587 | -6.544 | -118.595 | 3.414 | 1.212 | -6.583 | 0.686 | 20.798 | 2.06 | -4.51 | 1.447 | 6.346 | 0 | 0.281 | 0.978 | 0 | 0 | -154.889 | 0.497 | -1.958 | -128.703 | 0.901 | 16.449 | 21.591 | -2.281 | 10.743 | 90.225 | 2.582 | 6.605 | 44.814 | 3.451 | 3.339 | 3.253 | 0 | 0 | 0 | 0 | -57.985 | 0 | 0 | -13.219 | 0 | 0 | -7.548 | -12.277 | -42.447 | 0 | 0 | -9.17 | -7.53 | -0.915 | 0 | -1.435 | 0 | 0 | 0 | -0.778 | 0 | 0 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 184.6 | 154.2 | 191.9 | 208.6 | 130.9 | 119.3 | 122.4 | 111.5 | 135.6 | 113.9 | 130.3 | 118.608 | 102.996 | 104.622 | 115.174 | 97.027 | 99.539 | 117.189 | 115.706 | 91.591 | 85.42 | 89.687 | 93.791 | 78.943 | 85.532 | 82.436 | 78.136 | 75.402 | 73.77 | 72.582 | 68.982 | 59.082 | 61.209 | 61.942 | 55.472 | 44.646 | 65.734 | 63.261 | 57.384 | 42.382 | 46.136 | 42.444 | 46.58 | 23.37 | 31.308 | 41.35 | 31.275 | 19.566 | 30.183 | 34.556 | 29.98 | 31.183 | 31.402 | 34.602 | 29.564 | 25.212 | 25.185 | 26.534 | 20.745 | 13.141 | 21.408 | 28.726 | 23.447 | 57.985 | 0 | 0 | 13.072 | 0 | 0 | 7.724 | 12.32 | 39.137 | 0 | 0 | 8.125 | 7.53 | 0.915 | 0 | 1.435 | 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 112.1 | -241.4 | 129.3 | -838.9 | 188.9 | 245.4 | 138.9 | -90.9 | 80.8 | 383.7 | -32.8 | 134.684 | -91.565 | -164.458 | 16.139 | -307.161 | 95.872 | 179.26 | -22.425 | -222.016 | 135.042 | 83.094 | -62.221 | 83.185 | 80.082 | 61.451 | 13.302 | 33.894 | -2.737 | 49.801 | -65.694 | 41.971 | 33.069 | -27.963 | -49.147 | -12.152 | -27.636 | 36.691 | -82.853 | 1.433 | 18.353 | -25.349 | -5.5 | 11.247 | 63.872 | 0.601 | -80.771 | 19.863 | 77.637 | 9.949 | -121.237 | 256.146 | -313.956 | -74.301 | -60.953 | -29.518 | 3.903 | 26.1 | -64.262 | 12.981 | 99.55 | 4.447 | -55.554 | 21.416 | -20.604 | 168.72 | -30.749 | 11.819 | 22.689 | 19.402 | -6.61 | 4.462 | 144.117 | -0.908 | -24.617 | 10.048 | -21.742 | -21.782 | -18.597 | 9.983 | -14.274 | 13.169 | -21.619 | 6.03 | 34.688 | 36.812 | -8.586 | 10.604 | 6.94 | -3.606 | -13.071 | 38.849 | -2.442 | 6.646 | -1.963 | -8.653 | 11.946 | 7.989 | -1.493 | 4.1 | -0.6 | -3.4 | 1.4 | 1 | 2.1 | -0.2 | -4.8 | 2.3 | 2.1 | 0.3 | 2.2 | 0.5 | -1.4 | -0.7 | -1.7 | 0.3 | 1.9 | 0.9 | -1.2 | -1.4 | 0.5 | 1.4 | -1.1 | 0.4 | 1.9 | -0.3 | 0.7 | 0.5 | 0.1 | 0.1 | -0.3 | 0.4 | 0.1 |
| Accounts Receivables
| -51.8 | 135.1 | -251.6 | 15.4 | -6.1 | -2.9 | -90.5 | 10.2 | -119.5 | -84.1 | -165.2 | -43.534 | -185.318 | 52.525 | -98.373 | -72.253 | 12.948 | 59.533 | -223.672 | -184.143 | 14.426 | -25.734 | -30.136 | -32.985 | 12.999 | -74.693 | -13.473 | -17.304 | -13.005 | -36.332 | -5.118 | -23.267 | 3.194 | -10.442 | -2.512 | -16.112 | -67.538 | -15.334 | -5.863 | 14.743 | -9.833 | -22.719 | 25.237 | 32.626 | 39.199 | 30.372 | -48.834 | -3.626 | 46.021 | 46.61 | -49.093 | 262.526 | -349.418 | -90.636 | 6.922 | -7.564 | -1.404 | 4.331 | 1.714 | 0.572 | 4.584 | 1.959 | 6.785 | 7.831 | 0 | 0 | 6.495 | 0 | 0 | 0 | 18.824 | -42.328 | 0 | 0 | -3.184 | -8.704 | 0 | 0 | 1.025 | 0 | 0 | 0 | -0.613 | 0 | 0 | 0 | 2.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -182.5 | -107.2 | -80.1 | -70 | -97.5 | -72.8 | -82.6 | -78.3 | -26.8 | -33.3 | 2 | -26.973 | -18.335 | -24.707 | -22.785 | -37.107 | -30.521 | -36.936 | -27.45 | -18.767 | -20.106 | -12.035 | -13.139 | -7.504 | -15.095 | -1.158 | -8.208 | -16.414 | -6.542 | -18.378 | -3.65 | -4.914 | -3.757 | -3.008 | -4.771 | -7.019 | -6.701 | -6.791 | -2.635 | -11.568 | -6.095 | -1.294 | 2.488 | 1.93 | -1.408 | -2.611 | 9.231 | 2.494 | 1.869 | -17.373 | -16.915 | -44.564 | -14.738 | -34.424 | -17.662 | 9.184 | 23.815 | 15.736 | -42.544 | 14.367 | 13.731 | 5.878 | -24.452 | 4.419 | 0 | 0 | -27.795 | 0 | 0 | 0 | -14.17 | 47.093 | 0 | 0 | -12.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 66.1 | -25.1 | 0.1 | -31.8 | 9.2 | 35.6 | 35.7 | 159.9 | -69.9 | 45.3 | -14.5 | 53.943 | 2.302 | -13.701 | -10.644 | 35.123 | 1.456 | 0.412 | 14.285 | -10.575 | 15.864 | -3.929 | -24.145 | 13.531 | 10.794 | 10.075 | 2.154 | 1.828 | -7.122 | 13.33 | 0.717 | 9.787 | 2.289 | -23.478 | -0.343 | -7.992 | 9.316 | 20.523 | -23.556 | 30.592 | -13.215 | 6.693 | 0.978 | -3.229 | 7.369 | -12.803 | -40.571 | 13.533 | 16.672 | -13.913 | -1.4 | 25.365 | -18.044 | 31.213 | -1.066 | 11.133 | -21.951 | 17.6 | -7.964 | 17.047 | -7.539 | 5.01 | -29.575 | 19.01 | 0 | 0 | -1.469 | 0 | 0 | 0 | -6.227 | 9.158 | 0 | 0 | 0.049 | -0.45 | 0 | 0 | 1.814 | 0 | 0 | 0 | -4.565 | 0 | 0 | 0 | -5.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 280.3 | -244.2 | 460.9 | -752.5 | 283.3 | 285.5 | 137.4 | -182.7 | 297 | 455.8 | 144.9 | 151.248 | 109.786 | -178.575 | 147.941 | -232.924 | 111.989 | 156.251 | 214.412 | -8.531 | 124.858 | 124.792 | 5.199 | 110.143 | 71.384 | 127.227 | 32.829 | 65.784 | 23.932 | 91.181 | -57.643 | 60.365 | 31.343 | 8.965 | -41.521 | 18.971 | 37.287 | 38.293 | -50.799 | -32.334 | 47.496 | -8.029 | -34.203 | -20.08 | 18.712 | -14.357 | -0.597 | 7.462 | 13.075 | -5.375 | -53.829 | 12.819 | 68.244 | 19.546 | -49.147 | -42.271 | 3.443 | -11.567 | -15.468 | -19.005 | 88.774 | -8.4 | -8.312 | -9.844 | -20.604 | 168.72 | -7.98 | 11.819 | 22.689 | 19.402 | -5.037 | -9.461 | 0 | 0 | -9.112 | 19.202 | 0 | 0 | -21.436 | 0 | 0 | 0 | -16.441 | 0 | 0 | 0 | -5.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 97.8 | 251.4 | 621.1 | -31.9 | -13.3 | -10.8 | 13.4 | 52.4 | -45.8 | 23.8 | 73 | -20.295 | -36.077 | -0.155 | 50.727 | -144.11 | -37.886 | -94.147 | 56.138 | -106.269 | 24.145 | -48.09 | -45.982 | 124.448 | 68.007 | -46.422 | -86.012 | 6.142 | 493.69 | 9.797 | -3.206 | 7.044 | -4.34 | 7.271 | -3.835 | 14.924 | -8.921 | 5.416 | 0.629 | -1.456 | -0.015 | 0.195 | -0.173 | 316.045 | 9.776 | 10.238 | 414.357 | 65.932 | -0.434 | 78.112 | 0.018 | 7.726 | -0.978 | 11.531 | 5.394 | -34.424 | 5.67 | 27.234 | 1.489 | 21.812 | 0.157 | 12.314 | 2.056 | 15.116 | 15.215 | 18.189 | 14.017 | 13.789 | 13.868 | 23.002 | 13.166 | 15.03 | 3.253 | 12.775 | 8.791 | 14.191 | 37.98 | 2.329 | 1.647 | 1.121 | 2.162 | 0.845 | 3.06 | 0.477 | 0.295 | 5.336 | -69.346 | 0.706 | 1.654 | 0.848 | -0.425 | 0.944 | -1.28 | -0.345 | -0.214 | 3.388 | 0.349 | 0.265 | 0.128 | 1.4 | -0.3 | 0.2 | 0.1 | -0.6 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | 0 | -0.1 | 0.1 | -0.2 | -0.3 | 0.5 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 |
| Operating Cash Flow
| 1,369.8 | -3,753.6 | 1,306.6 | 234.6 | 1,268.4 | 1,134.4 | 899.9 | 1,078.4 | 955.5 | 1,139.8 | 956.2 | 994.993 | 927.219 | -199.767 | 921.055 | 491.532 | 907.748 | 1,038.527 | 815.698 | 446.008 | 334.789 | 463.749 | 324.784 | 314.578 | 381.348 | 321.703 | 252.657 | 227.511 | 170.086 | 181.653 | 265.692 | 144.724 | 65.656 | 40.86 | -15.137 | -16.014 | -47.024 | -95.213 | -207.181 | -121.87 | -87.647 | -127.92 | -175.762 | 28.855 | -13.72 | -0.927 | -65.778 | 40.559 | 105.961 | 118.405 | 2.916 | 503.663 | 42.895 | -216.195 | -186.628 | -166.103 | -163.99 | -108.887 | -196.462 | -102.327 | -21.635 | -118.065 | -185.559 | -97.225 | -127.48 | 103.758 | -105.535 | -52.692 | -63.641 | -68.335 | -67.808 | -4.287 | 101.502 | -58.982 | -60.708 | -7.003 | -56.311 | -53.91 | -54.83 | -23.642 | -43.675 | -22.971 | -51.872 | -28.701 | -48.532 | -40.318 | -50.072 | -13.476 | -18.286 | -17.496 | -30.281 | 42.257 | -39.06 | -2.747 | -8.524 | -13.823 | -10.249 | 22.977 | -15.549 | 9.2 | -13.5 | -12.6 | -14.9 | -10.8 | 1 | -9.1 | -12.2 | -3.5 | -2.8 | -0.4 | -2.7 | -2.9 | -6.9 | -22.2 | -8.3 | 0.3 | -4.4 | -6.9 | -5 | -5.4 | -2.6 | -3.2 | -3.5 | 10.3 | 0.1 | 0.1 | -1.9 | -1.5 | -1.4 | -1 | -1.4 | -0.4 | -0.7 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 120 | -76.7 | -248.4 | -116.1 | -40.6 | -59.6 | -42.1 | -33.6 | -54.2 | -53.3 | -63.6 | -61.715 | -52.522 | -49.837 | -70.926 | -47.689 | -174.795 | -17.864 | -19.45 | -16.761 | -24.291 | -16.358 | -18.041 | -15.721 | -20.912 | -29.612 | -29.279 | -42.604 | -187.951 | -17.707 | -11.159 | -14.788 | -13.883 | -15.918 | -11.974 | -12.527 | -8.797 | -13.42 | -10.558 | -14.676 | -9.298 | -11.701 | -15.526 | -14.471 | -18.514 | -1.801 | -16.607 | -28.046 | -21.396 | -15.543 | -6.155 | -9.329 | -9.985 | -70.431 | -4.85 | -14.428 | -10.83 | -9.686 | -3.11 | -7.578 | -4.753 | -4.586 | -6.579 | -6.612 | -10.506 | -9.568 | -5.494 | -5.199 | -7.929 | -13.154 | -6.133 | -7.188 | -6.997 | -10.779 | -7.453 | -5.142 | -4.434 | -4.144 | -3.239 | -3.804 | -1.831 | -3.984 | -2.876 | -3.85 | 1.381 | -7.943 | -6.939 | -10.562 | -12.399 | -8.446 | -9.812 | -11.728 | -21.968 | -10.157 | -10.046 | -5.811 | -1.67 | -1.778 | -2.654 | -2.7 | -5.7 | -5.3 | -2.5 | -2.2 | -1.2 | -2.3 | -2.2 | -1.9 | -1.1 | -0.7 | -2.3 | -2.3 | -0.6 | -0.5 | -0.6 | -3.7 | -0.7 | -0.5 | -0.5 | -0.4 | -0.3 | 0.1 | -1.3 | -0.3 | -0.4 | 0.1 | -1.2 | -1.2 | 0.4 | 0.2 | -0.9 | -0.6 | 0 |
| Acquisitions Net
| 0 | 0 | 0 | -55.9 | 1.1 | 29.9 | 24.9 | 47.8 | -295.9 | 10 | -0 | 77 | 0 | 0 | 0 | -418.24 | 0 | 0 | -46.786 | -908.388 | 0 | 0 | 18.041 | 0 | 0 | 0 | 50.779 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 87.422 | 0 | 0 | -87.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.791 | 0 | 0 | 92.824 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -1,126.5 | -1,554.6 | -2,598.5 | -1,019.5 | -408.3 | -579.2 | -1,841.5 | -274.9 | -227.7 | -120.8 | -117.1 | -119.45 | -246.292 | -118.003 | -121.455 | -184.459 | -133.887 | -51.312 | -81.065 | -167.557 | -125.322 | -155.421 | -128.215 | -125.532 | -166.355 | -163.349 | -60.153 | -100.928 | -53.986 | -129.394 | -248.273 | 10 | -166.548 | -248.528 | -224.624 | -340.906 | -166.48 | 0 | -125.655 | -357.4 | -362.795 | -323.028 | -380.949 | -562.403 | -951.309 | -439.735 | -458.971 | -396.785 | -531.44 | -374.425 | -403.179 | -470.456 | -115.98 | -10.113 | -124.996 | -460.189 | -453.278 | -279.23 | -42.022 | -811.934 | -124.052 | 0 | 0 | -246.439 | -254.341 | -79.924 | -174.718 | -0.439 | 0.273 | -289.758 | -28.115 | -334.53 | -79.613 | -57.217 | -36.725 | -87.383 | -100.421 | -23.915 | -24.77 | -16.496 | -34.624 | -39.36 | -58.026 | -131.502 | -93.07 | -166.094 | -165.176 | -106.02 | -120.603 | -231.684 | -244.679 | -292.748 | -411.448 | -281.694 | -266.891 | -1,023.339 | -128.388 | -97.468 | -63.57 | -74.2 | -50.9 | -90.6 | -150.3 | 0 | 0 | 0 | 0 | -293.1 | -8.4 | 92.9 | -95 | -39.2 | 0 | 0 | 0 | -49 | 0.4 | -0.5 | -12.8 | -58.4 | 31.1 | -29.4 | -27.2 | 1.4 | -45 | 0 | 0 | 0 | 0 | -7.4 | -0.3 | 0 | 0 |
| Sales Maturities Of Investments
| 1,112.3 | 1,182.6 | 710.5 | 218.1 | 331.2 | 334.9 | 50 | 484.1 | 193.6 | 112.6 | 129.7 | 47.167 | 230.862 | 103.199 | 118.072 | 475.895 | 60.745 | 141.088 | 132.181 | 195.715 | 146.438 | 121.589 | 107.118 | 123.17 | 137.378 | 76.663 | 94.365 | 122.065 | 78.267 | 70.489 | 98.393 | 222.183 | 203.063 | 201.143 | 131.173 | 262.855 | 62.863 | 370.302 | 371.423 | 354.538 | 402.194 | 424.662 | 376.544 | 505.934 | 1,011.455 | 400.371 | 430.535 | 426.613 | 439.126 | 318.201 | 183.987 | 92.917 | 135.094 | 251.667 | 536.362 | 305.015 | 461.65 | 333.867 | 184.274 | 271.023 | 171.783 | 171.451 | 174.006 | 182.871 | 160.405 | 55.194 | 29.178 | 149.373 | 188.917 | 176.316 | 241.014 | 35.914 | 103.232 | 76.308 | 86.984 | 55.446 | 54.067 | 69.933 | 63.964 | 59.539 | 50.859 | 105.463 | 76.49 | 163.345 | 0 | 0 | 191.163 | 127.2 | 128.78 | 201.388 | 270.669 | 272.006 | 471.751 | 237.261 | 195.168 | 882.905 | 83.58 | 58.159 | 63.938 | 85 | 76.6 | 100.4 | 166.9 | 494.8 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -453.8 | -15 | -180 | 31 | -1.1 | -29.9 | -24.9 | -47.8 | -37.8 | -10 | 0 | -77 | 15 | -15 | 0 | 418.24 | 0 | 0 | 46.786 | 0 | -245.824 | 0 | -18.041 | -22.821 | 0 | 0 | -50.779 | 0.37 | 161.214 | -19.735 | 3.258 | 12.773 | 12.159 | 5.521 | 2.717 | -32.112 | 11.479 | -78.439 | -21.172 | 1.477 | 0.444 | -0.051 | -0.476 | 9.561 | 7.904 | 36.474 | 7.447 | 5.374 | -17.518 | 1.724 | -6.355 | -0.908 | 12.317 | 61.667 | -0.564 | -0.093 | 0.044 | -4.303 | -0.38 | -86.71 | -0.453 | -250.522 | 0.172 | -0.335 | 0.585 | -0.576 | -0.37 | 0 | 0 | 1.101 | -1.101 | 25.503 | 4.09 | 0.518 | -0.518 | 5.015 | 2.403 | 0.138 | 0.75 | -1.348 | 3.738 | -17.362 | -8.95 | -0.5 | 75.33 | 165.861 | -0.036 | 0.578 | -0.159 | 0.086 | -0.305 | 0.242 | 0.933 | 0.561 | -16.329 | -0.115 | -0.3 | 0.056 | 0.126 | -8.8 | 3.5 | -0.8 | -4.2 | -507.4 | 12.1 | -12.1 | -0.6 | 191.1 | -0.1 | -0.2 | 0 | 37.4 | -40.6 | -0.1 | -1 | 40.6 | 0 | 0.1 | -2.4 | 72.6 | -0.8 | -0.2 | 0.1 | -0.1 | 54.3 | -11.4 | 0 | -7.9 | 7.6 | 0.1 | 0 | -4.1 | -20.1 |
| Investing Cash Flow
| -348 | -463.7 | -2,136.4 | -886.5 | -117.7 | -303.9 | -1,833.6 | 175.6 | -384.2 | -61.5 | -51 | -133.998 | -52.952 | -79.641 | -74.309 | 243.747 | -247.937 | 71.912 | 31.666 | -896.991 | -248.999 | -50.19 | -39.138 | -40.904 | -49.889 | -116.298 | 4.933 | -21.097 | -162.456 | -96.347 | -157.781 | 230.168 | 34.791 | -57.782 | -102.708 | -122.69 | -100.935 | 278.443 | 214.038 | -26.061 | 30.545 | 89.882 | -20.407 | -61.379 | 49.536 | -4.691 | -37.596 | 7.156 | -131.228 | -70.043 | -231.702 | -387.776 | 21.446 | 172.79 | 405.952 | -169.695 | -2.414 | 40.648 | 138.762 | -547.777 | 42.525 | -83.657 | 80.177 | -70.515 | -103.857 | -34.874 | -151.404 | 143.735 | 181.261 | -125.495 | 205.665 | -280.301 | 20.712 | 8.83 | 42.288 | -32.064 | -48.385 | 42.012 | 36.705 | 37.891 | 18.142 | 44.757 | 6.638 | 32.284 | -16.359 | -8.176 | 111.836 | 11.202 | -4.381 | -38.656 | 15.873 | -32.228 | 39.268 | -54.029 | -98.098 | -146.36 | -46.778 | -41.031 | -2.16 | -0.7 | 23.5 | 3.7 | 9.9 | -14.8 | 10.9 | -14.4 | -2.1 | -103.9 | -9.6 | 92 | -97.3 | -4.1 | -41.2 | 5.2 | -0.3 | -12.1 | -0.3 | -0.9 | -15.7 | 13.8 | 30 | -29.5 | -28.4 | 3.6 | 8.9 | -11.3 | 5.5 | -9.1 | 8 | -7.1 | -1.2 | -4.7 | -20.1 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -5.4 | -13.7 | -13.2 | -12 | -11.3 | -11 | -10.6 | -10.4 | -49.5 | -12.7 | -12.9 | -2.455 | -11.1 | -2.309 | -8.6 | -6.288 | -7.839 | -10.443 | -4.454 | -1.262 | -9.953 | -8.539 | -9.385 | -0.873 | -7.18 | -4.864 | 0.235 | 25.23 | 0.737 | -6.055 | -304.82 | 4.8 | -3.909 | -3.603 | -4.144 | 51.894 | -2.171 | -10.037 | 8.798 | -19.179 | 273.906 | -24.408 | -9.718 | -5.741 | -21.482 | -28.714 | -27.805 | -12.808 | -8.68 | 0 | 0 | -200 | 0 | 0 | -50 | 0 | 391.645 | 0 | 0 | 27.639 | 122.217 | -0.085 | 0 | 0 | 0.607 | -19.997 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.636 | 0 | 0 | 0 | 4.722 | -1.801 | -12.51 | -2.974 | 13.67 | 4.557 | -0.551 | 7.833 | 3.855 | -0.984 | -1.01 | -1.346 | -20.042 | -2.552 | -0.503 | -0.538 | -0.562 | 333.731 | -5.944 | 174.368 | -0.6 | -0.705 | -0.695 | -0.7 | -0.7 | 0.9 | 0.9 | 0.3 | -1 | -0.1 | 0.2 | -0.4 | 1.6 | 0 | 0.4 | -0.5 | 0.2 | -0.1 | 0.2 | 0.3 | -0.4 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 |
| Common Stock Issued
| 8.4 | 0 | 16.9 | 46.4 | 0 | 0 | 14.2 | 0 | 0 | 0 | 33.7 | 0 | 0 | 0 | 15.559 | 0 | 0 | 0 | 79.597 | 198.614 | 30.538 | 50.472 | 63.62 | 43.539 | 100.917 | 56.434 | 88.403 | 46.635 | 150.318 | 136.638 | 11.249 | 17.065 | 17.463 | 24.856 | 8.846 | 45.903 | 51.839 | 46.234 | 41.616 | 73.341 | 83.327 | 57.813 | 60.134 | 23.518 | 34.488 | 186.202 | 21.67 | 16.771 | 16.947 | 136.705 | 21.298 | 16.12 | 20.069 | 55.03 | 33.643 | 9.447 | 6.85 | 9.473 | 7.664 | 511.025 | 8.376 | 16.584 | 313.25 | 13.715 | 224.355 | 10.079 | 113.979 | 10.727 | 9.705 | 8.14 | 3.393 | 14.302 | 319.806 | 9.606 | 22.321 | -149.655 | 11.814 | 169.474 | 0.572 | 3.561 | 0.707 | 1.561 | 2.913 | 3.01 | 4.417 | 1.355 | 3.177 | 2.793 | 1.817 | 5.788 | 2.929 | 3.424 | 3.89 | 3.183 | 8.129 | 11.16 | 11.759 | 10.519 | 9 | 1.5 | 1.702 | 0.998 | 1.3 | 0.8 | 0.5 | 0.6 | 0.9 | 1.3 | 1.2 | 11.9 | 150.5 | 1 | 78 | 5.6 | 0.9 | 0.5 | 0.1 | 0.3 | 0.2 | 15.3 | 0.1 | 0.2 | 58.2 | 0.1 | 0.1 | 3.3 | 0.1 | 0 | 0 | 0 | 0 | 25.6 | 0 |
| Common Stock Repurchased
| -307.7 | -400.8 | -364.7 | -152.7 | -170.2 | -31.4 | -299.4 | -2.1 | -48 | -4.4 | -117.5 | -369.852 | -660.8 | -3.6 | -527.092 | -151.599 | -148.535 | -3.08 | -436.193 | -36.062 | -0.104 | -56.01 | -99.839 | -143.005 | -92.005 | -105.033 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.7 | -57.336 | 0 | 0 | -3.632 | -150.648 | 0 | 0 | -5.833 | -9.044 | 0 | -1.002 | 0 | -7.857 | -3.417 | 0 | -9.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -82.8 | 55.9 | 20.4 | 44.9 | 16.5 | 59.7 | 15.3 | 52.7 | 37.3 | 64.8 | 35 | 36.072 | 15.239 | 81.044 | 16.946 | 32.695 | 15.69 | 133.548 | 81.217 | 198.745 | 30.413 | 52.536 | 67.235 | 42.832 | 101.264 | 58.689 | 88.721 | 1.366 | 1.65 | 1.45 | 4.006 | 71.897 | 0 | 0 | 0 | 0 | 0 | -15.053 | -15.055 | 2.16 | 0 | 0 | 0 | -1.252 | 0 | 0 | 0 | 0.874 | -0.117 | 0.987 | 0.227 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | -5.418 | 5.418 | 0 | 0 | 0 | 0 | 0 | -42.102 | -0.004 | -0.049 | 0 | 0.048 | -0.057 | -0.161 | -181.995 | -0.045 | 0 | 0 | -4.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.309 | -5.309 | 0 | -0.097 | 0.097 | 0 | 0 | 0.1 | -0.2 | 0.1 | 1.3 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 26.3 |
| Financing Cash Flow
| -387.5 | -358.6 | -357.5 | -119.8 | -165 | 17.3 | -294.7 | 40.2 | -60.2 | 47.7 | -95.4 | -336.235 | -656.661 | 33.55 | -518.654 | -125.192 | -140.684 | 120.025 | -359.43 | 161.421 | 20.356 | -13.015 | -41.989 | -101.046 | 2.079 | -51.208 | 78.956 | 73.231 | 152.705 | 132.033 | -289.565 | 93.762 | 13.554 | 21.253 | 4.702 | 97.797 | 34.619 | 21.144 | 35.359 | 56.322 | 357.233 | 33.405 | 50.416 | 16.525 | 13.006 | 157.488 | -6.135 | 4.837 | 8.15 | 137.692 | 21.525 | -182.98 | 20.069 | 55.03 | -16.357 | 9.447 | 398.495 | 9.473 | 7.642 | 538.664 | 130.593 | 11.081 | 318.668 | 13.715 | 224.962 | -9.918 | 391.979 | 10.727 | -32.397 | 8.136 | 3.344 | 14.302 | 319.854 | 9.549 | 22.16 | 15.641 | 11.769 | 169.474 | 0.572 | 3.478 | -1.094 | -10.949 | -0.061 | 16.68 | 8.974 | 0.804 | 11.01 | 6.648 | 0.833 | 4.778 | 1.583 | -16.618 | 2.365 | 2.68 | 7.591 | 10.598 | 345.49 | 9.884 | 178.059 | 0.9 | 0.9 | 0.4 | 0.6 | 0.1 | 1.5 | 1.3 | 1.3 | 1.6 | 1.1 | 12 | 150.1 | 2.6 | 78.1 | 6 | 0.4 | 0.7 | 0.1 | 0.6 | 0.4 | 14.9 | -0.3 | -0.2 | 57.5 | -0.4 | -0.5 | 2.9 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | 25.3 | 26 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 22.8 | -2.5 | -15.6 | 27.4 | -22.5 | 10 | 12 | 40.8 | -38.2 | -25.9 | -5.9 | -4.928 | -8.461 | 4.019 | -4.03 | 17.773 | 6.158 | 3.272 | -6.651 | 5.652 | -3.201 | -0.43 | -0.378 | -1.426 | -0.555 | -5.857 | 1.656 | 0.801 | 1.501 | 2.112 | 1.388 | -4.401 | -0.175 | -2.71 | 2.62 | -0.575 | -0.953 | 1.29 | -2.596 | -1.695 | -2.126 | 1.146 | 0.499 | 2.117 | 3.112 | 0.278 | -0.799 | -0.031 | -0.058 | 0.084 | -0.136 | -0.132 | -0.06 | 0.034 | 0.372 | -0.353 | 0.202 | -0.173 | -0.053 | -1.035 | -1.299 | -2.609 | -0.202 | 0.264 | -0.381 | -0.03 | -0.007 | -0.086 | 0.038 | 0.084 | -0.044 | 0.026 | -0.067 | 0.206 | 0.042 | -0.148 | -0.149 | -0.252 | -0.082 | 0.242 | -0.028 | -0.152 | 0.143 | 0.447 | -0.044 | 0.327 | -0.099 | 0.13 | 0.16 | 0.413 | -0.151 | -0.157 | 0.282 | -0.039 | -0.397 | 0.246 | -0.242 | -0.372 | -0.148 | -0.3 | 0.3 | 8.9 | 5 | 25.6 | -11.9 | 23.5 | 14.3 | 107.4 | 12.4 | -91.6 | 100 | 7 | 48.1 | 17 | 8.6 | 11.8 | 0 | 7.8 | 20.7 | -8.4 | -27.4 | 32.7 | 31.9 | -13.9 | -9 | 11.2 | -3.6 | 10.6 | -6.6 | 8.1 | 2.6 | 5.1 | 20.8 |
| Net Change In Cash
| 668 | -4,577.9 | -1,214.3 | -744.3 | 963.2 | 857.8 | -1,216.4 | 1,335 | 472.9 | 1,100.1 | 803.9 | 519.887 | 209.145 | -241.839 | 324.062 | 627.86 | 525.285 | 1,233.736 | 481.283 | -283.91 | 102.945 | 400.114 | 243.279 | 171.202 | 332.983 | 148.34 | 338.202 | 280.446 | 161.836 | 219.451 | -180.266 | 464.253 | 113.826 | 1.621 | -110.523 | -41.482 | -114.293 | 205.664 | 39.62 | -93.304 | 298.005 | -3.487 | -145.254 | -13.882 | 51.934 | 152.148 | -110.308 | 52.521 | -17.175 | 186.138 | -207.397 | -67.225 | 84.35 | 11.659 | 203.339 | -326.704 | 232.293 | -58.939 | -50.111 | -112.475 | 150.184 | -193.25 | 213.084 | -153.761 | -6.756 | 58.936 | 135.033 | 101.684 | 85.261 | -185.61 | 141.157 | -270.26 | 442.001 | -40.397 | 3.782 | -23.574 | -93.076 | 157.324 | -17.635 | 17.969 | -26.655 | 10.685 | -45.152 | 20.71 | -55.961 | -47.363 | 72.675 | 4.504 | -21.674 | -50.961 | -12.976 | -6.746 | 27.424 | -54.135 | -99.428 | -149.339 | 288.221 | -8.542 | 160.202 | 9.1 | 11.2 | 0.4 | 0.6 | 0.1 | 1.5 | 1.3 | 1.3 | 1.6 | 1.1 | 12 | 150.1 | 2.6 | 78.1 | 6 | 0.4 | 0.7 | -4.6 | 0.6 | 0.4 | 14.9 | -0.3 | -0.2 | 57.5 | -0.4 | -0.5 | 2.9 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | 25.3 | 26 |
| Cash At End Of Period
| 5,248.1 | 4,580.1 | 9,158 | 10,372.3 | 11,116.6 | 10,153.4 | 9,295.6 | 10,512 | 9,177 | 8,704.1 | 7,604 | 6,800.1 | 6,280.213 | 6,071.068 | 6,312.907 | 5,988.845 | 5,360.985 | 4,835.7 | 3,601.964 | 3,120.681 | 3,404.591 | 3,301.646 | 2,901.532 | 2,658.253 | 2,487.051 | 2,154.068 | 2,005.728 | 1,665.412 | 1,384.966 | 1,223.13 | 1,003.679 | 1,183.945 | 719.692 | 605.866 | 604.245 | 714.768 | 756.25 | 870.543 | 664.879 | 625.259 | 718.563 | 420.558 | 424.045 | 569.299 | 583.181 | 531.247 | 379.099 | 489.407 | 436.886 | 454.061 | 267.923 | 475.32 | 542.545 | 458.195 | 446.536 | 243.197 | 569.901 | 337.608 | 396.547 | 446.658 | 559.133 | 408.949 | 602.199 | 389.115 | 542.876 | 549.632 | 490.696 | 355.663 | 253.979 | 168.718 | 354.328 | 213.171 | 483.431 | 41.43 | 81.827 | 78.045 | 101.619 | 194.695 | 37.371 | 55.006 | 37.037 | 63.692 | 53.007 | 98.159 | 77.449 | 133.41 | 180.773 | 108.098 | 103.594 | 125.268 | 176.229 | 189.205 | 195.951 | 168.527 | 222.662 | 322.09 | 471.429 | 183.208 | 191.75 | 31.5 | 22.4 | 0.4 | 24.8 | 0.1 | 1.5 | 1.3 | 72.8 | 1.6 | 1.1 | 12 | 185 | 2.6 | 78.1 | 6 | 28.8 | 0.7 | -4.6 | 0.6 | 72 | 14.9 | -0.3 | -0.2 | 86.1 | -0.4 | -0.5 | 2.9 | 11.2 | -0.3 | -0.3 | -0.3 | 27.3 | 25.3 | 26 |