Vertiv Holdings Co (VRT) - Quarterly Cash Flow Statement

Home
VRT
Financials

86.19 (USD) • At close April 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1
Operating Activities:
Net Income Numbers are in millions	164.5	147	176.6	178.1	-5.9	232.6	94.1	83.2	50.3	26.6	21.2	20.3	8.5	22	56.2	9.7	31.7	74.9	-15.8	26.2	-268.9	-33.9	2.124	2.748	2.695	2.349	2.296	0.386	-0.001	-0.001	0	0	0
Depreciation & Amortization Numbers are in millions	22.9	71	68.9	68.4	68.7	68.9	68.2	67.3	66.6	70.5	75.7	77	79.2	69.9	51.4	53.5	52.2	52.4	50.2	50	50.5	51	51.3	51	49.6	-24.15	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	33.3	-1.4	-50.3	4.8	-7.6	-130.9	-2.3	-3.6	3.4	13.4	-12.8	-4.6	-4.6	-102.3	1.7	-15	-5.7	8.8	-1.8	-2.3	-3.6	-5.5	0	0	-0	0	0	0	-0	0	0	0	0
Stock Based Compensation Numbers are in millions	11.2	8.8	8.1	8.5	9.2	6.2	6.5	6.8	5.5	4.6	6.3	7.2	6.6	5.7	5.7	6.2	5.6	6	3.8	2.5	174	0	0	0	0	24.15	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	44.9	72.8	96.1	-99.7	84.5	17.7	51.4	-86.9	-1.2	-70.2	-261.7	-116.1	27.2	-33.9	-81.5	-44.6	41.3	66.5	-34.2	-134.4	67.8	0.834	-1.488	0.784	-0.312	-0.186	-0.361	0.001	0.001	0	0	0
Accounts Receivables Numbers are in millions	81.6	-89.9	-75.3	-125	9.9	-135.8	-7.8	-32.7	-90.1	-118.8	-87.2	-165	-4.8	-49.6	-39.4	-75.5	47.1	-38.3	-103.7	-41	68.2	-2.6	53.9	-11.5	0	-43	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-128.6	-4.5	-140.7	-117.6	-106.5	47.5	-5	-17	-79.5	-9.1	-15.2	-26.7	-160.4	22	-40.4	-38.9	-68.4	26	2.4	-22.4	-44.5	42.3	8.6	34.6	0	4.8	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	86.5	84.2	128.6	120.5	9.8	27.2	-8.3	25.7	-62.3	90.6	21.6	-12.4	33	42	12.2	30.2	20.7	57.4	41.9	22.3	-43.4	20.6	0.723	-0.26	0.128	0.443	0.075	0.124	0.001	0.001	0	0	0
Other Working Capital Numbers are in millions	0	55.1	160.2	218.2	-12.9	145.6	38.8	75.4	145	36.1	10.6	-17	16.1	12.8	33.7	2.7	-44	-3.8	125.9	6.9	-114.7	7.5	0.111	-1.228	0.657	-0.756	-0.261	-0.484	0	0	0	0	0
Other Non Cash Items Numbers are in millions	71.4	154.9	102.1	289.9	406.2	94.9	64.5	48.5	3.1	66.8	-15.8	-5	-105.8	14	-26.7	86.4	21.5	11.1	35.5	30.8	-12.3	36.2	-69.9	-88.2	0	-2.186	-2.697	0	0	0	0	0	0
Operating Cash Flow Numbers are in millions	303.3	425.2	378.2	378.4	137.5	356.2	248.7	253.6	42	180.7	4.4	-205.7	-132.2	36.5	54.4	59.3	60.7	194.5	138.4	73	-194.7	115.6	2.958	1.26	3.479	-0.149	-0.587	0.026	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-36.5	-60.7	-36.4	-45	-36.5	-51.1	-27.4	-26.3	-29.8	-41.3	-24.8	-26.7	-18.2	-31.8	-17	-17.9	-17.9	-26.5	-9.1	-10.9	-8.5	-26.9	-4.9	-12.3	-10.7	-19.6	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	0	-17.6	0	0	0	-16.9	0	0	0	-1,158.7	0	-5	0	-1,142	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-2.3	-2.7	-2.8	-10.9	-0.7	8.6	-0.9	-0.5	12.4	1,162.6	-1.3	-3.6	-3.1	3.7	6.1	-4.3	-1.1	7	1.3	-4.4	-1.8	-7.2	-4.9	-5.5	-0.1	-690	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	-38.8	-81	-39.2	-45	-36.5	-68	-27.4	-26.3	-17.4	-37.4	-24.8	-31.7	-18.2	-1,170.1	-10.9	-17.9	-17.9	-19.5	-9.1	-10.9	-8.5	-26.9	-9.8	-17.8	-10.8	-690	0	0	0	0	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-5.3	-5.2	-5.3	-5.3	-5.3	-5.3	-5.4	-230.5	-20.9	-67.4	104	171.7	10.3	844.6	-5.5	-5.4	-5.5	-106.7	-178.9	8.7	-1,119.9	-19	28.9	64.3	-59.4	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	1.4	9.2	0	4.5	12.9	7.8	0	1.8	0.2	0	1	1.5	2.6	0	107.5	0	0	0	0	0	0	0	0	-690	0	690	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	-0.4	-0.4	-15	-599.9	0	-0.3	-2.4	0	-1.8	0	0	0	-0.1	-0.2	-7	0	0	0	0	-341.6	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-14.2	-14.1	-9.4	-9.4	-9.3	-9.5	0	0	0	-3.8	0	0	0	-3.8	0	0	0	-3.3	0	0	0	-360,227	0	0	0	-4.883	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-5.4	8	-2.1	-5.8	25.8	-0.5	12.6	5.4	2.1	-73.3	-12.8	-16.8	-11.8	-12.4	0.3	-5.8	108.4	138.4	-2.3	5.5	1,399.2	360,227	0	-63.6	0	4.283	-0.239	1.785	0	0	0	0	0
Financing Cash Flow Numbers are in millions	-24.9	-11.7	-16.8	-20.5	-603.1	-10.8	7.2	-225.1	-18.8	-144.5	91.2	155	-1.5	828.4	-5.2	-11.2	102.9	28.4	-181.2	14.2	279.3	-19	28.9	64.3	-59.4	-0.6	-0.239	691.785	0	0	0	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	4.3	-17.7	7.5	-5.7	-6	6.2	-3.7	-2.8	1.8	5.7	-7.4	-8.8	1.3	0.7	-3.5	1.4	-3.1	6.9	4.3	0.2	-6.4	4.5	-3.4	-1.1	1.4	690.6	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	243.9	314.8	329.7	307.2	-508.1	283.6	224.8	-0.6	7.6	4.5	63.4	-91.2	-150.6	-304.5	34.8	31.6	142.6	210.3	-47.6	76.5	69.7	74.2	2.958	1.96	3.479	-0.149	-0.826	691.811	0	0	0	0	0
Cash At End Of Period Numbers are in millions	1,476.1	1,232.2	917.4	587.7	280.5	788.6	505	280.2	280.8	273.2	268.7	205.3	296.5	447.1	751.6	716.8	685.2	542.6	332.3	379.9	303.4	233.7	704.115	701.157	699.197	0.836	0.985	1.811	0	0	0	0	0

Vertiv Holdings Co

NYSE:VRT Add to watchlist

NYSE:VRT