VeriSign, Inc.
NASDAQ:VRSN
185.96 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 390.6 | 387.1 | 384.3 | 380.4 | 376.3 | 372 | 364.4 | 369.2 | 356.9 | 351.9 | 346.9 | 340.308 | 334.242 | 329.405 | 323.621 | 320.284 | 317.879 | 314.365 | 312.524 | 310.543 | 308.421 | 306.289 | 306.408 | 307.452 | 305.777 | 302.452 | 299.288 | 295.501 | 292.428 | 288.552 | 288.614 | 286.271 | 287.554 | 286.466 | 281.876 | 272.625 | 265.78 | 262.539 | 258.422 | 255.917 | 255.022 | 250.382 | 248.796 | 245.63 | 243.678 | 239.332 | 236.447 | 230.196 | 223.528 | 214.142 | 205.726 | 203.646 | 196.965 | 189.844 | 181.523 | 176.751 | 172.649 | 168.684 | 264.402 | 261.01 | 257.995 | 256.619 | 254.995 | 236.743 | 246.052 | 303.24 | 354.281 | 386.436 | 373.587 | 363.217 | 373.049 | 412.228 | 399.513 | 390.69 | 373.604 | 348.907 | 414.766 | 444.83 | 400.991 | 355.986 | 325.311 | 256.045 | 229.113 | 251.6 | 268.123 | 265.299 | 269.758 | 275.002 | 301.441 | 317.409 | 327.816 | 283.799 | 255.155 | 231.197 | 213.413 | 197.355 | 173.086 | 70.254 | 34.071 | 27.676 | 22.8 | 18.7 | 15.6 | 13.2 | 10.5 | 5.3 | 4 |
Cost of Revenue
| 46.8 | 47.1 | 49.1 | 48.5 | 48.6 | 50.3 | 49.9 | 50.5 | 50 | 49.5 | 50.7 | 49.368 | 47.801 | 47.796 | 46.968 | 45.972 | 45.024 | 43.608 | 45.573 | 46.454 | 44.443 | 44.066 | 45.504 | 48.368 | 48.249 | 47.365 | 48.152 | 47.68 | 47.333 | 47.644 | 50.669 | 49.1 | 49.807 | 48.753 | 50.582 | 48.996 | 47.218 | 48.221 | 48.353 | 47.477 | 46.933 | 45.989 | 48.026 | 46.575 | 46.554 | 46.63 | 47.254 | 42.04 | 41.46 | 42.844 | 41.256 | 42.016 | 41.694 | 40.667 | 40.869 | 36.088 | 40.266 | 40.59 | 59.729 | 71.376 | 56.736 | 57.476 | 60.308 | 58.632 | 55.88 | 86.033 | 124.234 | 148.057 | 149.984 | 147.836 | 150.64 | 150.076 | 144.48 | 147.149 | 138.912 | 121.547 | 129.281 | 136.555 | 124.842 | 129.097 | 121.945 | 102.235 | 91.482 | 100.376 | 114.413 | 115.589 | 115.829 | 135.283 | 140.086 | 146.296 | 149.702 | 105.555 | 83.518 | 80.308 | 74.34 | 54.106 | 52.104 | 16.838 | 10.289 | 1.894 | 9.1 | 6.1 | 5.5 | 4.9 | 4 | 2 | 2 |
Gross Profit
| 343.8 | 340 | 335.2 | 331.9 | 327.7 | 321.7 | 314.5 | 318.7 | 306.9 | 302.4 | 296.2 | 290.94 | 286.441 | 281.609 | 276.653 | 274.312 | 272.855 | 270.757 | 266.951 | 264.089 | 263.978 | 262.223 | 260.904 | 259.084 | 257.528 | 255.087 | 251.136 | 247.821 | 245.095 | 240.908 | 237.945 | 237.171 | 237.747 | 237.713 | 231.294 | 223.629 | 218.562 | 214.318 | 210.069 | 208.44 | 208.089 | 204.393 | 200.77 | 199.055 | 197.124 | 192.702 | 189.193 | 188.156 | 182.068 | 171.298 | 164.47 | 161.63 | 155.271 | 149.177 | 140.654 | 140.663 | 132.383 | 128.094 | 204.673 | 189.634 | 201.259 | 199.143 | 194.687 | 178.111 | 190.172 | 217.207 | 230.047 | 238.379 | 223.603 | 215.381 | 222.409 | 262.152 | 255.033 | 243.541 | 234.692 | 227.36 | 285.485 | 308.275 | 276.149 | 226.889 | 203.366 | 153.81 | 137.631 | 151.224 | 153.71 | 149.71 | 153.929 | 139.719 | 161.355 | 171.113 | 178.114 | 178.244 | 171.637 | 150.889 | 139.073 | 143.249 | 120.982 | 53.416 | 23.782 | 25.782 | 13.7 | 12.6 | 10.1 | 8.3 | 6.5 | 3.3 | 2 |
Gross Profit Ratio
| 0.88 | 0.878 | 0.872 | 0.873 | 0.871 | 0.865 | 0.863 | 0.863 | 0.86 | 0.859 | 0.854 | 0.855 | 0.857 | 0.855 | 0.855 | 0.856 | 0.858 | 0.861 | 0.854 | 0.85 | 0.856 | 0.856 | 0.851 | 0.843 | 0.842 | 0.843 | 0.839 | 0.839 | 0.838 | 0.835 | 0.824 | 0.828 | 0.827 | 0.83 | 0.821 | 0.82 | 0.822 | 0.816 | 0.813 | 0.814 | 0.816 | 0.816 | 0.807 | 0.81 | 0.809 | 0.805 | 0.8 | 0.817 | 0.815 | 0.8 | 0.799 | 0.794 | 0.788 | 0.786 | 0.775 | 0.796 | 0.767 | 0.759 | 0.774 | 0.727 | 0.78 | 0.776 | 0.763 | 0.752 | 0.773 | 0.716 | 0.649 | 0.617 | 0.599 | 0.593 | 0.596 | 0.636 | 0.638 | 0.623 | 0.628 | 0.652 | 0.688 | 0.693 | 0.689 | 0.637 | 0.625 | 0.601 | 0.601 | 0.601 | 0.573 | 0.564 | 0.571 | 0.508 | 0.535 | 0.539 | 0.543 | 0.628 | 0.673 | 0.653 | 0.652 | 0.726 | 0.699 | 0.76 | 0.698 | 0.932 | 0.601 | 0.674 | 0.647 | 0.629 | 0.619 | 0.623 | 0.5 |
Reseach & Development Expenses
| 23.2 | 23.8 | 24.8 | 22.9 | 21.7 | 22.2 | 24.2 | 21.5 | 21 | 20.3 | 22.9 | 20.844 | 19.566 | 19.808 | 20.311 | 19.403 | 19.708 | 18.202 | 17.358 | 15.101 | 14.619 | 14.953 | 16.132 | 15.042 | 13.712 | 13.755 | 15.375 | 12.773 | 12.715 | 13.51 | 13.344 | 13.745 | 14.324 | 14.288 | 16.743 | 15.2 | 15.019 | 16.347 | 17.152 | 17.324 | 16.32 | 15.694 | 18.439 | 17.766 | 17.456 | 16.899 | 18.176 | 16.059 | 15.409 | 15.461 | 14.765 | 13.121 | 13.488 | 13.074 | 13.594 | 12.933 | 14.537 | 13.824 | 20.382 | 10.584 | 24.94 | 23.234 | 24.802 | 19.419 | 22.337 | 32.891 | 38.351 | 38.873 | 39.897 | 36.254 | 45.162 | 36.834 | 33.188 | 31.041 | 28.033 | 18.888 | 27.46 | 26.974 | 22.017 | 17.689 | 17.697 | 15.253 | 16.707 | 14.956 | 13.82 | 13.253 | 13.777 | 10.948 | 9.613 | 13.012 | 14.78 | 15.939 | 21.649 | 20.659 | 19.887 | 15.228 | 14.485 | 7.114 | 4.429 | 3.803 | 3.4 | 3.1 | 3 | 2.2 | 2.6 | 1.9 | 1.6 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.222 | 36.16 | 38.601 | 37.451 | 37.494 | 38.109 | 36.885 | 36.725 | 36.56 | 33.886 | 33.178 | 34.001 | 32.897 | 34.951 | 31.753 | 33.067 | 33.128 | 32.654 | 32.964 | 31.008 | 32.845 | 30 | 27.401 | 27.757 | 27.64 | 28.115 | 24.677 | 26.298 | 25.138 | 27.965 | 21.927 | 22.457 | 26.051 | 24.055 | 20.453 | 19.649 | 16.024 | 27.669 | 22.726 | 23.508 | 24.512 | 24.775 | 28.206 | 33.629 | 36.08 | 33.644 | 32.957 | 43.755 | 47.271 | 42.634 | 42.939 | 49.148 | 85.76 | 91.194 | 109.776 | 130.898 | 156.65 | 124.541 | 141.032 | 130.539 | 166.351 | 164.258 | 152.417 | 148.88 | 146.324 | 166.7 | 190.361 | 171.755 | 134.847 | 122.704 | 85.442 | 75.409 | 80.429 | 91.084 | 92.77 | 99.427 | 84.623 | 113.981 | 115.903 | 105.786 | 104.033 | 103.053 | 100.179 | 95.617 | 91.623 | 81.843 | 37.039 | 17.315 | 18.385 | 8.8 | 10.2 | 9.4 | 8.3 | 7.8 | 6.3 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.762 | 9.41 | 10.221 | 8.484 | 12.907 | 8.389 | 8.89 | 6.604 | 13.862 | 9.857 | 12.399 | 10.519 | 17.179 | 13.868 | 16.569 | 17.275 | 25.488 | 18.667 | 19.474 | 18.322 | 21.819 | 18.647 | 19.757 | 20.027 | 22.507 | 20.966 | 24.329 | 22.382 | 23.757 | 24.304 | 23.651 | 20.289 | 25.064 | 22.9 | 23.269 | 18.104 | 20.753 | 22.928 | 26.313 | 27.815 | 27.772 | 25.09 | 22.179 | 22.391 | 20.31 | 18.45 | 23.182 | 48.699 | 48.688 | 45.015 | 45.299 | 38.027 | 376.508 | 41.298 | 51.993 | 0.017 | 276.632 | 65.411 | 63.89 | 78.95 | 377.55 | 95.164 | 93.036 | 90.387 | 480.543 | 116.817 | 140.417 | 129.377 | 253.48 | 73.216 | 46.847 | 40.17 | 195.33 | 50.048 | 50.515 | 52.562 | 248.17 | 60.792 | 69.281 | 67.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.145 | 8.829 | 8.148 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51.3 | 50 | 51.5 | 52.7 | 51.7 | 50.8 | 49 | 51.7 | 49.1 | 46.1 | 48.5 | 47.984 | 45.57 | 48.822 | 45.935 | 50.401 | 46.498 | 45.775 | 43.329 | 50.422 | 43.743 | 45.577 | 44.52 | 50.076 | 48.819 | 48.322 | 50.342 | 58.616 | 51.321 | 52.438 | 49.33 | 54.664 | 48.647 | 47.158 | 47.784 | 50.147 | 49.081 | 49.006 | 48.68 | 48.895 | 52.269 | 45.578 | 42.746 | 51.115 | 46.955 | 43.722 | 37.753 | 36.777 | 50.597 | 49.039 | 51.323 | 52.284 | 49.865 | 50.385 | 56.02 | 56.39 | 52.094 | 56.139 | 92.454 | 95.959 | 87.649 | 88.238 | 87.175 | 85.76 | 91.194 | 109.776 | 130.898 | 156.65 | 124.541 | 141.032 | 130.539 | 166.351 | 164.258 | 152.417 | 148.88 | 146.324 | 166.7 | 190.361 | 171.755 | 134.847 | 122.704 | 85.442 | 75.409 | 80.429 | 91.084 | 92.77 | 99.427 | 84.623 | 113.981 | 115.903 | 105.786 | 104.033 | 103.053 | 100.179 | 95.617 | 91.623 | 81.843 | 37.039 | 17.315 | 18.385 | 8.8 | 10.2 | 9.4 | 8.3 | 7.8 | 6.3 | 5.6 |
Other Expenses
| 0 | 1.8 | 1.9 | 1.8 | 13.1 | 12.7 | 11.3 | 5.6 | 4.9 | 1.6 | 0.3 | 0.104 | 0.053 | -0.003 | 0.228 | 0.925 | -0.021 | -0.024 | 2.663 | 9.123 | 4.041 | 11.436 | 12.203 | 62.57 | 0.112 | 0.631 | 7.804 | 6.082 | 0.595 | 0.086 | -0.051 | 2.073 | 0.094 | 1.709 | 1.014 | -4.336 | 0.133 | 0.12 | 1.205 | -0.159 | -0.108 | 4.994 | 0.931 | 7.508 | -4.592 | 0.527 | 0.013 | 8.596 | 0 | 0 | 0 | 15.512 | 2.971 | 3.659 | 5.53 | 14.112 | 6.303 | 7.539 | 2.749 | 2.805 | 3.112 | 3.061 | 3.221 | 134.996 | 8.838 | 142.453 | 0.008 | 408.325 | 31.243 | 44.848 | 58.799 | 134.996 | 32.093 | 28.828 | 42.309 | 130.361 | 28.572 | 28.988 | 20.965 | 104.22 | 30.529 | 14.597 | 30.617 | 417.307 | 77.721 | 188.042 | 75.415 | 4,983.288 | 61.761 | 4,753.898 | 84.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 |
Operating Expenses
| 74.5 | 73.8 | 76.3 | 75.6 | 73.4 | 73 | 73.2 | 73.2 | 70.1 | 66.4 | 71.4 | 68.828 | 65.136 | 68.63 | 66.246 | 69.804 | 66.206 | 63.977 | 60.687 | 65.523 | 58.362 | 60.53 | 60.652 | 65.118 | 62.531 | 62.077 | 65.717 | 71.389 | 64.036 | 65.948 | 62.674 | 68.409 | 62.971 | 61.446 | 64.527 | 65.347 | 64.1 | 65.353 | 65.832 | 66.219 | 68.589 | 61.272 | 61.185 | 68.881 | 64.411 | 60.621 | 55.929 | 52.836 | 66.006 | 64.5 | 66.088 | 65.405 | 63.353 | 63.459 | 69.614 | 69.323 | 66.631 | 69.963 | 115.585 | 109.348 | 115.701 | 114.533 | 115.198 | 185.597 | 116.396 | 148.162 | 176.821 | 554.931 | 193.675 | 206.955 | 207.488 | 235.143 | 228.423 | 215.29 | 206.863 | 192.954 | 220.395 | 242.156 | 216.612 | 175.853 | 163.191 | 118.918 | 107.226 | 128.297 | 182.625 | 283.162 | 168.106 | 163.042 | 179.795 | 4,815.034 | 205.489 | 586.096 | 584.426 | 11,389.874 | 1,490.273 | 1,476.937 | 1,466.769 | 459.101 | 84.931 | 23.692 | 13.7 | 14.6 | 13.5 | 11.5 | 11.6 | 9.1 | 8 |
Operating Income
| 269.3 | 266.2 | 258.9 | 256.3 | 254.3 | 248.7 | 241.3 | 245.5 | 236.8 | 236 | 224.8 | 222.112 | 221.305 | 212.979 | 210.407 | 204.508 | 206.649 | 206.78 | 206.264 | 198.566 | 205.616 | 201.693 | 200.252 | 193.966 | 194.997 | 193.01 | 185.419 | 176.432 | 181.059 | 174.96 | 175.271 | 168.762 | 174.776 | 176.267 | 166.767 | 158.282 | 154.462 | 148.965 | 144.237 | 142.221 | 139.5 | 143.121 | 139.585 | 130.174 | 132.713 | 132.081 | 133.264 | 135.355 | 116.062 | 106.98 | 98.93 | 92.873 | 88.947 | 82.059 | 65.51 | 68.62 | 59.449 | 50.592 | 88.725 | 79.743 | 75.13 | 84.14 | 74.714 | -9.699 | 67.803 | -67.913 | 30.562 | -230.579 | 27.922 | -6.753 | -12.091 | 27.201 | 25.494 | 31.255 | 15.47 | 10.312 | 62.753 | 61.952 | 61.412 | 45.876 | 32.436 | 38.518 | 14.898 | -20.29 | -28.915 | -144.355 | -34.69 | -38.558 | -24 | -4,711.7 | -27.375 | -407.852 | -412.789 | -11,238.985 | -1,351.2 | -1,333.688 | -1,345.787 | -405.685 | -61.149 | 2.09 | 0.001 | -2 | -3.4 | -3.2 | -5.1 | -5.8 | -6 |
Operating Income Ratio
| 0.689 | 0.688 | 0.674 | 0.674 | 0.676 | 0.669 | 0.662 | 0.665 | 0.663 | 0.671 | 0.648 | 0.653 | 0.662 | 0.647 | 0.65 | 0.639 | 0.65 | 0.658 | 0.66 | 0.639 | 0.667 | 0.659 | 0.654 | 0.631 | 0.638 | 0.638 | 0.62 | 0.597 | 0.619 | 0.606 | 0.607 | 0.59 | 0.608 | 0.615 | 0.592 | 0.581 | 0.581 | 0.567 | 0.558 | 0.556 | 0.547 | 0.572 | 0.561 | 0.53 | 0.545 | 0.552 | 0.564 | 0.588 | 0.519 | 0.5 | 0.481 | 0.456 | 0.452 | 0.432 | 0.361 | 0.388 | 0.344 | 0.3 | 0.336 | 0.306 | 0.291 | 0.328 | 0.293 | -0.041 | 0.276 | -0.224 | 0.086 | -0.597 | 0.075 | -0.019 | -0.032 | 0.066 | 0.064 | 0.08 | 0.041 | 0.03 | 0.151 | 0.139 | 0.153 | 0.129 | 0.1 | 0.15 | 0.065 | -0.081 | -0.108 | -0.544 | -0.129 | -0.14 | -0.08 | -14.844 | -0.084 | -1.437 | -1.618 | -48.612 | -6.331 | -6.758 | -7.775 | -5.775 | -1.795 | 0.076 | 0 | -0.107 | -0.218 | -0.242 | -0.486 | -1.094 | -1.5 |
Total Other Income Expenses Net
| -8.4 | -7.3 | -4.9 | -4.7 | 13.1 | 12.7 | -7.5 | -13.2 | -13.9 | 1.6 | -18.5 | 0.104 | 0.053 | -2.152 | 0.228 | 0.925 | -0.03 | 5.129 | 2.663 | 9.123 | 4.041 | 11.436 | 12.203 | 62.57 | 0.112 | -5.923 | 7.804 | 6.082 | 0.409 | 10.693 | -0.944 | 2.073 | 1.534 | 1.709 | 2.079 | -4.336 | -4.614 | 2.828 | -5.814 | -0.159 | -6.67 | 4.994 | 6.2 | 7.508 | -4.592 | 5.541 | -6.42 | 8.631 | -2.385 | -1.915 | 1.355 | 7.594 | 0.62 | 2.49 | -0.052 | 2.085 | -13.803 | -15.655 | 3.408 | 1.11 | -19.097 | -0.057 | 1.294 | -0.262 | -14.873 | -133.324 | -24.007 | -253.218 | -14.359 | -10.499 | 54.823 | 1.56 | 0.026 | 3.282 | 14.488 | -16.368 | 12.082 | 1.192 | 17.152 | 64.739 | -7.153 | 4.328 | -14.768 | -39.322 | 1.068 | -8.587 | -34.407 | 138.863 | -56.753 | -158.442 | -0.838 | -0.058 | -1.753 | -0.014 | 0.037 | 35.153 | -1.268 | -54.124 | 32.234 | -5.036 | 1.3 | 1.6 | 1.2 | 0.3 | -3 | 0.6 | 0.4 |
Income Before Tax
| 260.9 | 258.9 | 254 | 251.6 | 248.6 | 242.5 | 233.8 | 232.3 | 222.9 | 218.7 | 206.3 | 203.388 | 202.64 | 187.874 | 188.317 | 182.896 | 184.887 | 191.648 | 190.813 | 184.977 | 193.481 | 190.494 | 189.824 | 233.902 | 178.301 | 164.878 | 152.435 | 142.047 | 149.544 | 159.872 | 147.549 | 141.853 | 149.119 | 149.117 | 141.084 | 125.379 | 121.943 | 123.663 | 116.665 | 120.476 | 111.494 | 126.625 | 124.716 | 116.445 | 107.002 | 118.433 | 114.891 | 131.294 | 101.701 | 92.303 | 87.397 | 77.326 | 80.741 | -23.648 | 59.168 | -45.533 | 51.949 | 42.476 | 81.792 | 70.534 | 66.461 | 73.874 | 70.421 | 62.881 | 55.115 | -73.084 | 28.704 | -222.852 | 21.718 | 4.096 | 70.515 | 31.332 | 29.53 | 35.724 | 43.62 | 16.733 | 75.951 | 74.988 | 75.561 | 125.926 | 33.022 | 39.22 | 15.637 | -18.056 | -27.847 | -142.039 | -48.584 | -32.831 | -75.43 | -4,802.535 | -39.71 | -413.444 | -396.233 | -11,219.834 | -1,404.363 | -1,298.535 | -1,347.055 | -459.809 | -28.915 | 3.955 | 1.567 | -0.152 | -2.2 | -2.9 | -8.1 | -5.2 | -5.6 |
Income Before Tax Ratio
| 0.668 | 0.669 | 0.661 | 0.661 | 0.661 | 0.652 | 0.642 | 0.629 | 0.625 | 0.621 | 0.595 | 0.598 | 0.606 | 0.57 | 0.582 | 0.571 | 0.582 | 0.61 | 0.611 | 0.596 | 0.627 | 0.622 | 0.62 | 0.761 | 0.583 | 0.545 | 0.509 | 0.481 | 0.511 | 0.554 | 0.511 | 0.496 | 0.519 | 0.521 | 0.501 | 0.46 | 0.459 | 0.471 | 0.451 | 0.471 | 0.437 | 0.506 | 0.501 | 0.474 | 0.439 | 0.495 | 0.486 | 0.57 | 0.455 | 0.431 | 0.425 | 0.38 | 0.41 | -0.125 | 0.326 | -0.258 | 0.301 | 0.252 | 0.309 | 0.27 | 0.258 | 0.288 | 0.276 | 0.266 | 0.224 | -0.241 | 0.081 | -0.577 | 0.058 | 0.011 | 0.189 | 0.076 | 0.074 | 0.091 | 0.117 | 0.048 | 0.183 | 0.169 | 0.188 | 0.354 | 0.102 | 0.153 | 0.068 | -0.072 | -0.104 | -0.535 | -0.18 | -0.119 | -0.25 | -15.13 | -0.121 | -1.457 | -1.553 | -48.529 | -6.58 | -6.58 | -7.783 | -6.545 | -0.849 | 0.143 | 0.069 | -0.008 | -0.141 | -0.22 | -0.771 | -0.981 | -1.4 |
Income Tax Expense
| 59.6 | 60.1 | 59.9 | -13.1 | 60.1 | 56.8 | 55.1 | 52.8 | 53.4 | 51.4 | 48.8 | -126.694 | 46.018 | 40.102 | 37.963 | 25.582 | 13.908 | 39.169 | -143.303 | 36.652 | 39.568 | 42.96 | 27.297 | 51.707 | 40.621 | 36.527 | 18.172 | 39.21 | 34.645 | 36.772 | 31.137 | 36.301 | 34.692 | 35.907 | 33.628 | 23.849 | 29.486 | 30.652 | 28.427 | 55.004 | 16.305 | 26.449 | 30.293 | -175.704 | 26.104 | 31.543 | 30.378 | 30.205 | 24.882 | 23.831 | 21.292 | 31.997 | 22.126 | -15.967 | 16.875 | -14.776 | 7.193 | 16.211 | 27.798 | 8.892 | 18.111 | 29.57 | 23.532 | 36.158 | 8.071 | -4.293 | 13.399 | -12.791 | 3.501 | 11.608 | 8.762 | 60.842 | 14.423 | -340.972 | 24.627 | 13.199 | 31.377 | 33.693 | 26.386 | 11.114 | -7.376 | 17.275 | 6.567 | 14.234 | 3.456 | 0.811 | 4.852 | 6.133 | 4.242 | 158.614 | 12.335 | -11.41 | -9.903 | -29.413 | -27.196 | -21.493 | -21.467 | 47.253 | -34.994 | -0.6 | -1.6 | -1.8 | -1.4 | -0.7 | 2.6 | -0.9 | -0.8 |
Net Income
| 201.3 | 198.8 | 194.1 | 264.7 | 188.5 | 185.7 | 178.7 | 179.5 | 169.5 | 167.3 | 157.5 | 330.082 | 156.622 | 147.772 | 150.354 | 157.314 | 170.979 | 152.479 | 334.116 | 148.325 | 153.913 | 147.534 | 162.527 | 182.195 | 137.68 | 128.351 | 134.263 | 102.837 | 114.899 | 123.1 | 116.412 | 105.552 | 114.427 | 113.21 | 107.456 | 101.53 | 92.457 | 93.011 | 88.238 | 65.472 | 95.189 | 100.176 | 94.423 | 292.149 | 80.898 | 86.89 | 84.513 | 105.641 | 77.91 | 68.472 | 68.009 | 53.814 | 58.916 | -10.61 | 40.771 | -40.505 | 784.903 | 35.213 | 51.356 | 92.048 | 53.611 | 34.874 | 65.02 | -100.511 | -200.034 | -68.043 | -18.587 | -215.542 | 19.004 | -4.717 | 61.753 | -29.532 | 15.274 | 376.787 | 19.771 | 271.417 | 44.574 | 41.295 | 49.175 | 114.812 | 40.398 | 21.945 | 9.07 | -32.29 | -31.303 | -142.85 | -53.436 | -39.38 | -79.672 | -4,802.535 | -39.71 | -401.11 | -386.735 | -11,190.73 | -1,377.377 | -1,312.195 | -1,324.185 | -452.938 | -26.155 | 4.555 | 1.6 | -0.2 | -2 | -2.5 | -7.7 | -4.9 | -5.2 |
Net Income Ratio
| 0.515 | 0.514 | 0.505 | 0.696 | 0.501 | 0.499 | 0.49 | 0.486 | 0.475 | 0.475 | 0.454 | 0.97 | 0.469 | 0.449 | 0.465 | 0.491 | 0.538 | 0.485 | 1.069 | 0.478 | 0.499 | 0.482 | 0.53 | 0.593 | 0.45 | 0.424 | 0.449 | 0.348 | 0.393 | 0.427 | 0.403 | 0.369 | 0.398 | 0.395 | 0.381 | 0.372 | 0.348 | 0.354 | 0.341 | 0.256 | 0.373 | 0.4 | 0.38 | 1.189 | 0.332 | 0.363 | 0.357 | 0.459 | 0.349 | 0.32 | 0.331 | 0.264 | 0.299 | -0.056 | 0.225 | -0.229 | 4.546 | 0.209 | 0.194 | 0.353 | 0.208 | 0.136 | 0.255 | -0.425 | -0.813 | -0.224 | -0.052 | -0.558 | 0.051 | -0.013 | 0.166 | -0.072 | 0.038 | 0.964 | 0.053 | 0.778 | 0.107 | 0.093 | 0.123 | 0.323 | 0.124 | 0.086 | 0.04 | -0.128 | -0.117 | -0.538 | -0.198 | -0.143 | -0.264 | -15.13 | -0.121 | -1.413 | -1.516 | -48.403 | -6.454 | -6.649 | -7.65 | -6.447 | -0.768 | 0.165 | 0.07 | -0.011 | -0.128 | -0.189 | -0.733 | -0.925 | -1.3 |
EPS
| 2.07 | 2.01 | 1.93 | 2.6 | 1.83 | 1.79 | 1.7 | 1.7 | 1.58 | 1.54 | 1.43 | 2.98 | 1.4 | 1.31 | 1.33 | 1.38 | 1.49 | 1.32 | 2.87 | 1.27 | 1.3 | 1.24 | 1.36 | 1.51 | 1.13 | 1.13 | 1.38 | 1.05 | 1.15 | 1.22 | 1.14 | 1.01 | 1.08 | 1.05 | 0.98 | 0.92 | 0.82 | 0.8 | 0.75 | 0.54 | 0.77 | 0.77 | 0.71 | 2.15 | 0.57 | 0.58 | 0.55 | 0.68 | 0.5 | 0.43 | 0.43 | 0.34 | 0.36 | -0.063 | 0.24 | -0.24 | 4.52 | 0.19 | 0.28 | 0.5 | 0.28 | 0.18 | 0.34 | -0.52 | -1.03 | -0.35 | -0.09 | -1.04 | 0.06 | -0.019 | 0.25 | -0.12 | 0.06 | 1.54 | 0.07 | 1.11 | 0.22 | 0.15 | 0.19 | 0.45 | 0.16 | 0.09 | 0.04 | -0.13 | -0.13 | -0.6 | -0.22 | -0.17 | -0.34 | -20.31 | -0.17 | -1.7 | -1.91 | -55.49 | -6.9 | -6.64 | -6.78 | -3.37 | -0.24 | 0.042 | 0.02 | -0.002 | -0.02 | -0.025 | -0.09 | -0.061 | -0.077 |
EPS Diluted
| 2.07 | 2.01 | 1.92 | 2.6 | 1.83 | 1.79 | 1.7 | 1.7 | 1.58 | 1.54 | 1.43 | 2.97 | 1.4 | 1.31 | 1.33 | 1.38 | 1.49 | 1.32 | 2.86 | 1.26 | 1.3 | 1.24 | 1.35 | 1.5 | 1.13 | 1.04 | 1.09 | 0.83 | 0.93 | 0.99 | 0.94 | 0.84 | 0.9 | 0.87 | 0.82 | 0.76 | 0.7 | 0.7 | 0.66 | 0.48 | 0.69 | 0.71 | 0.64 | 1.94 | 0.53 | 0.55 | 0.52 | 0.65 | 0.47 | 0.42 | 0.42 | 0.33 | 0.36 | -0.063 | 0.24 | -0.24 | 4.48 | 0.19 | 0.28 | 0.5 | 0.28 | 0.18 | 0.34 | -0.52 | -1.02 | -0.35 | -0.088 | -1.02 | 0.06 | -0.019 | 0.25 | -0.12 | 0.06 | 1.52 | 0.07 | 1.09 | 0.21 | 0.15 | 0.19 | 0.44 | 0.16 | 0.09 | 0.04 | -0.13 | -0.13 | -0.6 | -0.22 | -0.17 | -0.34 | -20.31 | -0.17 | -1.7 | -1.91 | -55.49 | -6.9 | -6.58 | -6.78 | -3.37 | -0.24 | 0.042 | 0.02 | -0.002 | -0.02 | -0.025 | -0.09 | -0.061 | -0.077 |
EBITDA
| 288.8 | 275.5 | 268.7 | 266.7 | 278.2 | 272.7 | 264.2 | 251.1 | 253.1 | 237.6 | 237 | 222.216 | 233.501 | 225.09 | 222.425 | 205.433 | 219.055 | 220.639 | 224.58 | 207.689 | 227.557 | 224.42 | 224.048 | 256.536 | 213.187 | 212.302 | 205.34 | 182.514 | 199.979 | 190.425 | 190.567 | 170.835 | 191.295 | 177.976 | 183.69 | 153.946 | 170.168 | 165.331 | 161.448 | 142.062 | 155.398 | 148.115 | 156.84 | 152.922 | 128.121 | 148.636 | 149.038 | 143.916 | 130.084 | 120.33 | 111.123 | 95.842 | 105.731 | 99.392 | 85.008 | 88.221 | 93.128 | 73.786 | 112.287 | 105.849 | 107.767 | 106.604 | 101.462 | 11.826 | 115.816 | 238.305 | 118.864 | -12.147 | 103.371 | 77.73 | 20.509 | 87.897 | 85.908 | 82.282 | 65.785 | 104.863 | 103.213 | 113.368 | 86.909 | 30.806 | 93.259 | 71.083 | 82.431 | 114.889 | 77.692 | 83.373 | 109.047 | -47.663 | 114.624 | 228.144 | 88.158 | 84.757 | 56.918 | 46.487 | 39.118 | 1.245 | 25.922 | 63.387 | -30.196 | 8.63 | 0.2 | -2.3 | -3.5 | -2.5 | -0.9 | -5.5 | -5.6 |
EBITDA Ratio
| 0.739 | 0.712 | 0.699 | 0.701 | 0.739 | 0.733 | 0.725 | 0.68 | 0.709 | 0.675 | 0.683 | 0.653 | 0.699 | 0.683 | 0.687 | 0.641 | 0.689 | 0.702 | 0.719 | 0.669 | 0.738 | 0.733 | 0.731 | 0.834 | 0.697 | 0.702 | 0.686 | 0.618 | 0.684 | 0.66 | 0.66 | 0.597 | 0.665 | 0.621 | 0.652 | 0.565 | 0.64 | 0.63 | 0.625 | 0.555 | 0.609 | 0.592 | 0.63 | 0.623 | 0.526 | 0.621 | 0.63 | 0.625 | 0.582 | 0.562 | 0.54 | 0.471 | 0.537 | 0.524 | 0.468 | 0.499 | 0.539 | 0.437 | 0.425 | 0.406 | 0.418 | 0.415 | 0.398 | 0.05 | 0.471 | 0.786 | 0.336 | -0.031 | 0.277 | 0.214 | 0.055 | 0.213 | 0.215 | 0.211 | 0.176 | 0.301 | 0.249 | 0.255 | 0.217 | 0.087 | 0.287 | 0.278 | 0.36 | 0.457 | 0.29 | 0.314 | 0.404 | -0.173 | 0.38 | 0.719 | 0.269 | 0.299 | 0.223 | 0.201 | 0.183 | 0.006 | 0.15 | 0.902 | -0.886 | 0.312 | 0.009 | -0.123 | -0.224 | -0.189 | -0.086 | -1.038 | -1.4 |