VerifyMe, Inc.
NASDAQ:VRME
1.255 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3.095 | 3.411 | 9.422 | 7.939 | 0.253 | 1.673 | 0.693 | 0.023 | 0.004 | 0.064 | 1.286 | 2.994 | 0.054 | 0.077 | 0.02 | 0 | 0 | 0.002 | 0.007 | 0.677 | 0.81 | 0.123 | 0.269 |
Short Term Investments
| 0 | 0.1 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.095 | 3.411 | 9.422 | 7.939 | 0.253 | 1.673 | 0.693 | 0.023 | 0.004 | 0.064 | 1.286 | 2.994 | 0.054 | 0.077 | 0.02 | 0 | 0 | 0.002 | 0.007 | 0.677 | 0.81 | 0.123 | 0.269 |
Net Receivables
| 4.299 | 5.633 | 0.297 | 0.031 | 0.081 | 0.03 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.118 | 0.01 | 0 | 0 | 0.002 | 0.007 | 0.022 | 0.028 | 0.001 | 0.027 | 0.021 |
Inventory
| 0.038 | 0.081 | 0.052 | 0.054 | 0.03 | 0.042 | 0 | 0.017 | 0.029 | 0.097 | 0.034 | 0.02 | 0.035 | 0.024 | 0.02 | 0.02 | 0.029 | 0.043 | 0.059 | 0.02 | 0 | 0 | 0 |
Other Current Assets
| 0.254 | 0.333 | 0.24 | 0.177 | 0.032 | 0.026 | 0.019 | 0.009 | 0 | 0.181 | 0.189 | 0.75 | 0.014 | 0.028 | 0.01 | 0.01 | 0.002 | 0.14 | 0 | 0.01 | 0.01 | 0.011 | 0 |
Total Current Assets
| 7.686 | 9.458 | 10.011 | 8.201 | 0.447 | 1.771 | 0.712 | 0.049 | 0.033 | 0.342 | 1.513 | 3.768 | 0.22 | 0.279 | 0.05 | 0.03 | 0.031 | 0.192 | 0.087 | 0.735 | 0.821 | 0.161 | 0.316 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.708 | 0.761 | 0.204 | 0.2 | 0.177 | 0 | 0 | 0 | 0.008 | 0.075 | 0.144 | 0.002 | 0 | 0 | 0 | 0.01 | 0.01 | 0.014 | 0.019 | 0.021 | 0.003 | 0.008 | 0 |
Goodwill
| 5.384 | 3.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.753 | 6.412 | 0.509 | 0.373 | 0.319 | 0.279 | 0.192 | 0.232 | 0.259 | 0.108 | 0.121 | 0.312 | 0.119 | 0.126 | 0.13 | 0.14 | 0.148 | 0.14 | 0.132 | 0.08 | 0.053 | 0.138 | 0.745 |
Goodwill and Intangible Assets
| 12.137 | 10.4 | 0.509 | 0.373 | 0.319 | 0.279 | 0.192 | 0.232 | 0.259 | 0.108 | 0.121 | 0.312 | 0.119 | 0.126 | 0.13 | 0.14 | 0.148 | 0.14 | 0.132 | 0.08 | 0.053 | 0.138 | 0.745 |
Long Term Investments
| 0 | 0 | 10.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -11.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.174 | 0.133 | 11.677 | -0.573 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0.037 | -0.314 | 0 | 0.014 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 13.019 | 11.294 | 11.677 | 0.573 | 0.496 | 0.279 | 0.192 | 0.232 | 0.304 | 0.22 | 0.302 | 0.314 | 0.119 | 0.14 | 0.15 | 0.15 | 0.158 | 0.154 | 0.152 | 0.102 | 0.056 | 0.146 | 0.745 |
Total Assets
| 20.705 | 20.752 | 21.688 | 8.774 | 0.943 | 2.051 | 0.903 | 0.281 | 0.337 | 0.562 | 1.815 | 4.082 | 0.339 | 0.418 | 0.2 | 0.18 | 0.189 | 0.346 | 0.239 | 0.836 | 0.878 | 0.307 | 1.061 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 3.31 | 3.912 | 0.45 | 0.383 | 0.422 | 0.411 | 0.923 | 0.803 | 0.653 | 5.218 | 0.317 | 0.66 | 0 | 0 | 0 | 0 | 0.641 | 0.389 | 0.333 | 0.043 | 0.105 | 0.037 | 0.019 |
Short Term Debt
| 0.5 | 0.615 | 0 | 0 | 0.298 | 0 | 0.05 | 0.068 | 0.05 | 0.927 | 0.05 | 0.2 | 0.05 | 0.05 | 0 | 0 | 1.245 | 0.805 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.158 | 0 | 0 | 0 | 0.119 | 0 | 0 | -0.803 | -0.653 | 0.017 | 0.017 | -0.66 | 0 | 0 | 0 | 0 | -1.441 | -0.394 | 0 | 0.013 | 0.013 | 0 | 0.021 |
Other Current Liabilities
| 0.173 | 0.902 | 0 | 0 | 0.171 | 0.069 | 0.122 | 1.491 | 0.653 | 0.043 | 0.8 | 0.758 | 1.584 | 1.436 | 1.19 | 0.89 | 1.441 | 0.394 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 5.141 | 5.429 | 0.45 | 0.383 | 1.011 | 0.48 | 1.096 | 1.559 | 0.703 | 6.204 | 1.183 | 0.958 | 1.634 | 1.486 | 1.19 | 0.89 | 1.886 | 1.194 | 0.333 | 0.056 | 0.117 | 0.037 | 0.04 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1.975 | 1.734 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.33 | 1.613 | 2.014 | 2.076 | 1.66 | 1.62 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.058 | 0.003 | 0.071 | -0.072 | 0 | 0 | 0 | 0 | 1.802 | 6.37 | 6.301 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.033 | 1.737 | 0.071 | 0.072 | 0 | 0 | 0 | 0 | 1.802 | 6.484 | 6.631 | 2.588 | 2.014 | 2.076 | 1.66 | 1.62 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.174 | 7.166 | 0.521 | 0.455 | 1.011 | 0.48 | 1.096 | 1.559 | 2.505 | 12.688 | 7.814 | 3.546 | 3.648 | 3.562 | 2.85 | 2.51 | 1.886 | 1.194 | 0.333 | 0.056 | 0.117 | 0.037 | 0.04 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 94.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.633 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.01 | 0.007 | 0.006 | 0.112 | 0.102 | 0.054 | 0.008 | 0.006 | 0.337 | 0.32 | 0.248 | 0.175 | 0.155 | 0.13 | 0.07 | 0.073 | 0.073 | 0.064 | 0.061 | 0.042 | 0.019 | 0.017 |
Retained Earnings
| -81.849 | -78.459 | -64.061 | -67.673 | -61.771 | -59.264 | -56.331 | -41.645 | -39.998 | -37.696 | -29.778 | -13.387 | -12.188 | -11.523 | -10.8 | -10.11 | -9.023 | -8.057 | -6.45 | -5.184 | -3.777 | -2.67 | -1.474 |
Accumulated Other Comprehensive Income/Loss
| -0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -3.685 | 0 | -0.09 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.013 | -0.008 | -0.003 | -0.002 | 0 |
Other Total Stockholders Equity
| 0 | 92.038 | 85.221 | 75.986 | 61.592 | 60.731 | 56.085 | 40.356 | 41.508 | 24.6 | 22.916 | 13.705 | 8.734 | 8.254 | 8.05 | 7.74 | 7.272 | 7.156 | 6.306 | 5.912 | 4.498 | 2.923 | 2.477 |
Total Shareholders Equity
| 12.531 | 13.586 | 21.167 | 8.319 | -0.068 | 1.57 | -0.193 | -1.278 | -2.168 | -12.126 | -5.999 | 0.536 | -3.309 | -3.143 | -2.65 | -2.33 | -1.697 | -0.848 | -0.094 | 0.781 | 0.76 | 0.27 | 1.02 |
Total Equity
| 12.531 | 13.586 | 21.167 | 8.319 | -0.068 | 1.57 | -0.193 | -1.278 | -2.168 | -12.126 | -5.999 | 0.536 | -3.309 | -3.143 | -2.65 | -2.33 | -1.697 | -0.848 | -0.094 | 0.781 | 0.76 | 0.27 | 1.02 |
Total Liabilities & Shareholders Equity
| 20.705 | 20.752 | 21.688 | 8.774 | 0.943 | 2.051 | 0.903 | 0.281 | 0.337 | 0.562 | 1.815 | 4.082 | 0.339 | 0.418 | 0.2 | 0.18 | 0.189 | 0.346 | 0.239 | 0.836 | 0.878 | 0.307 | 1.061 |