Veris Residential, Inc.
NYSE:VRE
18.09 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 68.175 | 67.476 | 67.34 | 72.916 | 71.482 | 68.729 | 66.925 | 86.202 | 91.356 | 79.826 | 99.099 | 88.233 | 83.744 | 81.247 | 76.093 | 81.205 | 77.65 | 72.65 | 82.057 | 86.673 | 131.884 | 130.461 | 134.249 | 132.936 | 132.114 | 126.589 | 138.967 | 143.529 | 160.018 | 162.766 | 149.887 | 153.731 | 157.517 | 149.227 | 152.923 | 146.443 | 146.158 | 148.567 | 153.715 | 151.414 | 155.489 | 160.3 | 169.596 | 165.267 | 162.505 | 177.938 | 181.832 | 170.089 | 173.212 | 178.462 | 182.98 | 179.687 | 177.155 | 181.107 | 186.33 | 192.156 | 197.956 | 202.785 | 195.893 | 194.904 | 193.617 | 189.338 | 186.666 | 186.1 | 204.363 | 192.793 | 194.713 | 201.682 | 212.881 | 200.53 | 193.739 | 198.172 | 203.217 | 194.325 | 163.476 | 162.481 | 164.009 | 163.466 | 153.449 | 149.333 | 151.771 | 146.725 | 145.895 | 145.593 | 147.386 | 145.589 | 148.269 | 141.619 | 143.408 | 141.458 | 141.824 | 143.512 | 145.912 | 148.418 | 146.506 | 143.903 | 143.382 | 145.889 | 142.979 | 140.484 | 139.1 | 137 | 134.9 | 134.899 | 130.9 | 122 | 105.8 | 74.501 | 62.6 | 60.5 | 52.1 | 26.672 | 22.5 | 21 | 25.3 | 17.5 | 15.8 | 15.2 | 13.9 | 4.3 | 4.2 | 4.2 | 4.2 |
Cost of Revenue
| 24.619 | 48.608 | 49.377 | 34.062 | 32.537 | 28.672 | 27.744 | 44.83 | 42.172 | 37.135 | 37.521 | 38.926 | 36.076 | 37.676 | 34.691 | 37.775 | 36.656 | 32.404 | 34.575 | 34.049 | 55.285 | 54.193 | 56.756 | 52.738 | 57.177 | 52.82 | 61.419 | 59.004 | 65.299 | 64.565 | 65.867 | 66.582 | 66.647 | 63.606 | 70.382 | 66.909 | 63.523 | 66.861 | 74.894 | 70.1 | 71.307 | 72.359 | 88.563 | 74.769 | 70.628 | 74.337 | 80.506 | 141.046 | 46.481 | 46.626 | 68.887 | 49.107 | 50.448 | 48.319 | 79.548 | 80.58 | 88.973 | 91.805 | 81.635 | 76.581 | 73.934 | 70.796 | 76.004 | 67.01 | 85.126 | 81.266 | 50.009 | -409.309 | 49.518 | 51.2 | 48.285 | -364.793 | 52.872 | 51.857 | 39.832 | -309.693 | 38.529 | 47.261 | 33.023 | -255.722 | 29.712 | 18.688 | 27.851 | -301.57 | 34.006 | 34.175 | 36.236 | -87.833 | 66.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 43.556 | 18.868 | 17.963 | 38.854 | 38.945 | 40.057 | 39.181 | 41.372 | 49.184 | 42.691 | 61.578 | 49.307 | 47.668 | 43.571 | 41.402 | 43.43 | 40.994 | 40.246 | 47.482 | 52.624 | 76.599 | 76.268 | 77.493 | 80.198 | 74.937 | 73.769 | 77.548 | 84.525 | 94.719 | 98.201 | 84.02 | 87.149 | 90.87 | 85.621 | 82.541 | 79.534 | 82.635 | 81.706 | 78.821 | 81.314 | 84.182 | 87.941 | 81.033 | 90.498 | 91.877 | 103.601 | 101.326 | 29.043 | 126.731 | 131.836 | 114.093 | 130.58 | 126.707 | 132.788 | 106.782 | 111.576 | 108.983 | 110.98 | 114.258 | 118.323 | 119.683 | 118.542 | 110.662 | 119.09 | 119.237 | 111.527 | 144.704 | 610.991 | 163.363 | 149.33 | 145.454 | 562.965 | 150.345 | 142.468 | 123.644 | 472.174 | 125.48 | 116.205 | 120.426 | 405.055 | 122.059 | 128.037 | 118.044 | 447.163 | 113.38 | 111.414 | 112.033 | 229.452 | 77.272 | 141.458 | 141.824 | 143.512 | 145.912 | 148.418 | 146.506 | 143.903 | 143.382 | 145.889 | 142.979 | 140.484 | 139.1 | 137 | 134.9 | 134.899 | 130.9 | 122 | 105.8 | 74.501 | 62.6 | 60.5 | 52.1 | 26.672 | 22.5 | 21 | 25.3 | 17.5 | 15.8 | 15.2 | 13.9 | 4.3 | 4.2 | 4.2 | 4.2 |
Gross Profit Ratio
| 0.639 | 0.28 | 0.267 | 0.533 | 0.545 | 0.583 | 0.585 | 0.48 | 0.538 | 0.535 | 0.621 | 0.559 | 0.569 | 0.536 | 0.544 | 0.535 | 0.528 | 0.554 | 0.579 | 0.607 | 0.581 | 0.585 | 0.577 | 0.603 | 0.567 | 0.583 | 0.558 | 0.589 | 0.592 | 0.603 | 0.561 | 0.567 | 0.577 | 0.574 | 0.54 | 0.543 | 0.565 | 0.55 | 0.513 | 0.537 | 0.541 | 0.549 | 0.478 | 0.548 | 0.565 | 0.582 | 0.557 | 0.171 | 0.732 | 0.739 | 0.624 | 0.727 | 0.715 | 0.733 | 0.573 | 0.581 | 0.551 | 0.547 | 0.583 | 0.607 | 0.618 | 0.626 | 0.593 | 0.64 | 0.583 | 0.578 | 0.743 | 3.029 | 0.767 | 0.745 | 0.751 | 2.841 | 0.74 | 0.733 | 0.756 | 2.906 | 0.765 | 0.711 | 0.785 | 2.712 | 0.804 | 0.873 | 0.809 | 3.071 | 0.769 | 0.765 | 0.756 | 1.62 | 0.539 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.956 | 8.975 | 11.088 | 9.985 | 14.62 | 9.582 | 10.286 | 12.25 | 12.863 | 11.582 | 19.475 | 13.851 | 11.292 | 18.067 | 13.989 | 11.636 | 28.945 | 17.242 | 15.818 | 16.96 | 12.588 | 16.969 | 13.335 | 12.828 | 11.62 | 13.455 | 16.085 | 13.726 | 13.14 | 12.491 | 11.592 | 12.968 | 14.007 | 12.755 | 12.249 | 12.589 | 13.67 | 11.988 | 11.011 | 23.95 | 12.665 | 13.673 | 22.881 | 10.447 | 12.151 | 13.157 | 12.017 | 12.525 | 12.638 | 11.898 | 10.807 | 9.003 | 8.683 | 9.226 | 8.629 | 8.939 | 8.992 | 8.658 | 8.414 | 9.256 | 9.818 | 10.651 | 10.082 | 10.885 | 10.767 | 11.237 | 11.095 | 14.811 | 13.411 | 12.87 | 11.071 | 16.281 | 12.173 | 11.957 | 8.959 | 9.202 | 8.114 | 8.347 | 7.427 | 9.129 | 7.568 | 8.689 | 6.444 | 9.128 | 8.661 | 6.914 | 6.758 | 6.921 | 5.525 | 7.903 | 6.705 | 6.857 | 8.767 | 6.856 | 6.01 | 6.543 | 5.461 | 5.159 | 6.113 | 5.68 | 5.9 | 5.8 | 8.1 | 6.872 | 6.1 | 6.4 | 0 | 5.262 | 3.7 | 0 | 0 | 0 | 1.4 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.956 | 8.975 | 11.088 | 9.985 | 14.62 | 9.582 | 10.286 | 12.25 | 12.863 | 11.582 | 19.475 | 13.851 | 11.292 | 18.067 | 13.989 | 11.636 | 28.945 | 17.242 | 15.818 | 16.96 | 12.588 | 16.969 | 13.335 | 12.828 | 11.62 | 13.455 | 16.085 | 13.726 | 13.14 | 12.491 | 11.592 | 12.968 | 14.007 | 12.755 | 12.249 | 12.589 | 13.67 | 11.988 | 11.011 | 23.95 | 12.665 | 13.673 | 22.881 | 10.447 | 12.151 | 13.157 | 12.017 | 12.525 | 12.638 | 11.898 | 10.807 | 9.003 | 8.683 | 9.226 | 8.629 | 8.939 | 8.992 | 8.658 | 8.414 | 9.256 | 9.818 | 10.651 | 10.082 | 10.885 | 10.767 | 11.237 | 11.095 | 14.811 | 13.411 | 12.87 | 11.071 | 16.281 | 12.173 | 11.957 | 8.959 | 9.202 | 8.114 | 8.347 | 7.427 | 9.129 | 7.568 | 8.689 | 6.444 | 9.128 | 8.661 | 6.914 | 6.758 | 6.921 | 5.525 | 7.903 | 6.705 | 6.857 | 8.767 | 6.856 | 6.01 | 6.543 | 5.461 | 5.159 | 6.113 | 5.68 | 5.9 | 5.8 | 8.1 | 6.872 | 6.1 | 6.4 | 0 | 5.262 | 3.7 | 0 | 0 | 2.4 | 1.4 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0 | 0 | 0 | 0 |
Other Expenses
| 21.159 | -0.25 | -11.604 | 0.077 | -0.057 | 0.853 | 23.876 | 28.706 | 28.96 | 27.733 | 26.514 | -86.41 | 29.344 | 28.893 | 28.173 | 29.228 | 31.67 | 27.341 | 33.796 | -14.92 | 49.538 | 49.352 | 48.046 | 46.324 | 45.813 | 41.413 | 41.297 | 47.401 | 52.375 | 57.762 | 47.631 | 52.045 | 48.117 | 43.459 | 43.063 | 43.136 | 44.099 | 42.365 | 40.802 | 40.811 | 41.983 | 44.711 | 44.985 | 47.644 | 46.094 | 48.422 | 46.504 | -24.695 | 70.087 | 72.891 | 47.822 | 72.212 | 63.001 | 72.654 | 48.148 | 47.226 | 47.978 | 47.474 | 48.597 | 52.725 | 51.83 | 49.716 | 48.272 | 50.085 | 49.242 | 47.586 | 131.813 | 134.936 | 143.731 | 132.986 | 128.268 | 130.521 | 134.338 | 120.059 | 99.403 | 99.508 | 100.664 | 94.021 | 88.251 | 83.199 | 81.699 | 78.769 | 77.71 | 76.041 | 75.175 | 74.04 | 76.333 | 71.995 | 71.294 | 68.739 | 65.614 | 65.311 | 66.394 | 65.846 | 68.606 | 67.202 | 95.422 | 73.742 | 65.007 | 483.96 | -71.6 | -86 | -70.5 | 412.22 | -67.9 | -62.1 | -53.5 | 247.294 | -31.9 | -30.9 | -26.5 | 79.774 | -12 | -11.3 | -10.8 | -10 | -9.3 | -9 | -8.3 | 8.8 | 0 | 0 | 0 |
Operating Expenses
| 30.115 | 29.291 | 11.604 | 33.031 | 37.832 | 33.266 | 34.162 | 40.956 | 41.823 | 39.315 | 45.989 | 39.059 | 40.636 | 46.96 | 42.162 | 40.864 | 60.615 | 44.583 | 49.614 | 52.866 | 62.126 | 66.321 | 61.381 | 59.152 | 57.433 | 54.868 | 57.382 | 61.127 | 65.515 | 70.253 | 59.223 | 65.013 | 62.124 | 56.214 | 55.312 | 55.725 | 57.769 | 54.353 | 51.813 | 64.761 | 54.648 | 58.384 | 67.866 | 58.091 | 58.245 | 61.579 | 58.521 | -12.17 | 82.725 | 84.789 | 58.629 | 81.215 | 71.684 | 81.88 | 56.777 | 56.165 | 56.97 | 56.132 | 57.011 | 61.981 | 61.648 | 60.367 | 58.354 | 60.97 | 145.135 | 58.823 | 142.908 | 149.747 | 157.142 | 145.856 | 139.339 | 146.802 | 146.511 | 132.016 | 108.362 | 108.71 | 108.778 | 102.368 | 95.678 | 92.328 | 89.267 | 87.458 | 84.154 | 85.169 | 83.836 | 80.954 | 83.091 | 78.916 | 76.819 | 76.642 | 72.319 | 72.168 | 75.161 | 72.702 | 74.616 | 73.745 | 100.883 | 78.901 | 71.12 | 489.64 | -65.7 | -80.2 | -62.4 | 419.092 | -61.8 | -55.7 | -53.5 | 252.556 | -28.2 | -30.9 | -26.5 | 82.174 | -10.6 | -10.2 | -9.9 | -9.1 | -8.4 | -8 | -7.4 | 8.8 | 0 | 0 | 0 |
Operating Income
| 13.441 | 9.003 | 6.359 | 21.901 | 0.971 | -26.787 | 7.065 | -0.129 | 7.337 | 6.593 | 15.345 | 0.909 | 7.032 | -3.389 | -0.76 | 2.566 | -19.621 | -4.337 | -2.132 | -28.847 | 14.473 | 9.947 | 16.112 | -3.52 | 17.504 | 18.901 | 20.166 | 23.398 | 29.204 | 27.948 | 24.797 | 22.11 | 27.931 | 27.368 | 27.229 | -11.383 | -139.31 | 27.353 | 27.008 | 16.553 | 29.534 | 29.557 | 13.167 | -29.746 | -15.068 | 18.171 | 42.805 | 22.968 | 44.006 | 47.047 | 55.464 | 49.365 | 55.023 | 50.908 | 50.005 | 45.89 | 52.013 | 54.848 | 57.247 | 39.779 | 58.035 | 58.175 | 52.308 | 58.12 | 59.228 | 52.704 | 51.805 | 51.935 | 55.739 | 54.674 | 54.4 | 51.37 | 56.706 | 62.309 | 55.114 | 53.771 | 55.231 | 61.098 | 57.771 | 57.005 | 62.504 | 59.267 | 61.741 | 60.424 | 63.55 | 64.635 | 65.178 | 62.703 | 66.589 | 64.816 | 69.505 | 71.344 | 70.751 | 75.716 | 71.89 | 70.158 | 42.499 | 66.988 | 71.859 | -349.156 | 204.8 | 217.2 | 197.3 | -284.193 | 192.7 | 177.7 | 159.3 | -178.055 | 90.8 | 91.4 | 78.6 | -55.502 | 33.1 | 31.2 | 35.2 | 26.6 | 24.2 | 23.2 | 21.3 | 13.1 | 4.2 | 4.2 | 4.2 |
Operating Income Ratio
| 0.197 | 0.133 | 0.094 | 0.3 | 0.014 | -0.39 | 0.106 | -0.001 | 0.08 | 0.083 | 0.155 | 0.01 | 0.084 | -0.042 | -0.01 | 0.032 | -0.253 | -0.06 | -0.026 | -0.333 | 0.11 | 0.076 | 0.12 | -0.026 | 0.132 | 0.149 | 0.145 | 0.163 | 0.183 | 0.172 | 0.165 | 0.144 | 0.177 | 0.183 | 0.178 | -0.078 | -0.953 | 0.184 | 0.176 | 0.109 | 0.19 | 0.184 | 0.078 | -0.18 | -0.093 | 0.102 | 0.235 | 0.135 | 0.254 | 0.264 | 0.303 | 0.275 | 0.311 | 0.281 | 0.268 | 0.239 | 0.263 | 0.27 | 0.292 | 0.204 | 0.3 | 0.307 | 0.28 | 0.312 | 0.29 | 0.273 | 0.266 | 0.258 | 0.262 | 0.273 | 0.281 | 0.259 | 0.279 | 0.321 | 0.337 | 0.331 | 0.337 | 0.374 | 0.376 | 0.382 | 0.412 | 0.404 | 0.423 | 0.415 | 0.431 | 0.444 | 0.44 | 0.443 | 0.464 | 0.458 | 0.49 | 0.497 | 0.485 | 0.51 | 0.491 | 0.488 | 0.296 | 0.459 | 0.503 | -2.485 | 1.472 | 1.585 | 1.463 | -2.107 | 1.472 | 1.457 | 1.506 | -2.39 | 1.45 | 1.511 | 1.509 | -2.081 | 1.471 | 1.486 | 1.391 | 1.52 | 1.532 | 1.526 | 1.532 | 3.047 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -24.515 | -7.511 | -12.569 | -33.497 | -3.597 | -2.423 | -26.459 | 39.965 | -114.285 | 31.654 | -19.872 | -22.875 | -13.682 | -59.059 | -1.869 | 52.315 | -36.501 | -17.792 | -9.073 | 84.238 | -47.233 | -7.276 | 283.432 | 54.294 | 4.428 | 0.958 | 49.469 | 3.095 | 40.371 | -42.252 | 17.779 | 16.484 | -15.38 | 47.745 | 67.202 | -35.641 | -142.323 | 38.518 | -3.385 | -0.945 | -1.004 | 55.027 | -1.235 | -62.577 | -48.929 | -23.931 | -1.75 | -19.452 | 2.418 | -2.682 | 0.6 | 0.848 | 0.539 | 0.736 | -0.101 | -11.21 | 0.475 | 0.26 | -0.522 | -15.722 | 0.635 | -0.229 | -5.114 | -29.778 | -0.122 | 1.371 | -1.025 | -122.283 | -1.508 | -1.482 | -2.004 | 10.29 | -4.644 | -0.816 | 0.153 | 4.426 | -34.127 | 9.771 | 0.031 | 185.226 | 1.376 | -10.374 | 0.637 | 196.722 | -12.658 | -30.375 | 1.191 | 0.045 | 0.456 | -4.84 | 0 | -2.187 | 0 | 0 | 0 | 0 | 0 | 0 | 4.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -11.074 | 1.492 | -6.21 | -49.375 | -61.351 | -26.787 | -19.394 | 39.836 | -106.948 | 38.247 | -4.527 | -23.311 | -26.581 | -78.907 | -20.222 | 35.686 | -76.384 | -42.734 | -32.091 | 62.131 | -56.021 | -20.329 | 275.594 | 52.523 | 1.689 | 1.501 | 50.688 | 5.411 | 44.703 | -39.125 | 22.729 | 16.764 | -9.605 | 54.366 | 68.769 | -35.975 | -142.141 | 39.389 | -3.325 | -10.413 | 2.085 | 57.347 | -17.628 | -60.18 | -46.046 | -12.086 | 11.192 | -7.815 | 15.921 | 12.727 | 25.448 | 18.438 | 24.083 | 20.291 | 18.575 | 63.439 | 15.581 | 22.249 | 17.377 | 63.728 | 22.789 | 24.625 | 14.597 | -57.362 | 23.069 | 18.844 | 15.449 | 110.466 | 23.46 | 51.578 | 19.079 | 144.666 | 16.511 | 27.134 | 33.097 | 95.488 | 21.104 | 36.54 | 22.943 | 100.453 | 28.616 | 16.253 | 26.823 | 143.053 | 50.892 | 34.26 | 29.981 | 139.722 | 34.232 | 59.976 | 0 | 69.157 | 0 | 0 | 0 | 0 | 0 | 0 | 76.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.162 | 0.022 | -0.092 | -0.677 | -0.858 | -0.39 | -0.29 | 0.462 | -1.171 | 0.479 | -0.046 | -0.264 | -0.317 | -0.971 | -0.266 | 0.439 | -0.984 | -0.588 | -0.391 | 0.717 | -0.425 | -0.156 | 2.053 | 0.395 | 0.013 | 0.012 | 0.365 | 0.038 | 0.279 | -0.24 | 0.152 | 0.109 | -0.061 | 0.364 | 0.45 | -0.246 | -0.973 | 0.265 | -0.022 | -0.069 | 0.013 | 0.358 | -0.104 | -0.364 | -0.283 | -0.068 | 0.062 | -0.046 | 0.092 | 0.071 | 0.139 | 0.103 | 0.136 | 0.112 | 0.1 | 0.33 | 0.079 | 0.11 | 0.089 | 0.327 | 0.118 | 0.13 | 0.078 | -0.308 | 0.113 | 0.098 | 0.079 | 0.548 | 0.11 | 0.257 | 0.098 | 0.73 | 0.081 | 0.14 | 0.202 | 0.588 | 0.129 | 0.224 | 0.15 | 0.673 | 0.189 | 0.111 | 0.184 | 0.983 | 0.345 | 0.235 | 0.202 | 0.987 | 0.239 | 0.424 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.039 | 0.176 | 0.059 | 0.199 | 0.293 | 39.55 | 5.024 | 20.489 | 22.137 | 17.707 | 9.412 | 12.263 | 20.508 | 19.612 | -10.629 | 34.19 | -12.538 | 11.819 | 28.043 | -32.731 | 24.446 | 25.974 | 69.734 | -13.571 | 38.537 | 22.774 | 31.107 | -7.704 | 32.457 | 21.561 | 24.413 | -11.487 | 45.488 | 33.482 | 40.842 | 12.043 | 12.575 | 28.454 | 22.882 | -3.997 | 26.188 | 34.826 | 26.381 | 86.21 | -19.982 | -3.966 | 27.755 | -3.947 | 34.568 | 36.004 | 30.91 | -7.723 | 35.116 | 34.732 | 33.673 | 47.773 | 39.086 | 35.916 | 42.062 | 53.062 | 39.943 | 35.379 | 36.128 | 24.047 | 35.89 | 34.744 | 36.356 | 94.117 | 32.279 | 3.159 | 35.321 | 76.742 | 45.621 | 35.175 | 22.17 | 80.587 | 0 | 24.558 | 34.828 | 71.692 | 36.051 | 33.077 | 34.918 | 115.133 | 0 | 0 | 36.388 | 109.886 | 32.357 | 29.777 | 28.89 | 38.105 | 46.742 | 18.043 | 55.152 | 35.755 | 22.487 | -27.32 | 35.244 | -385.595 | 172.3 | 198.5 | 165.2 | -315.571 | 162 | 149.7 | 132.8 | -130.66 | 76.4 | 73.4 | 62.1 | -65.646 | 26.5 | 25.5 | 25.7 | -4.1 | -3.3 | 20.1 | 18.2 | -0.9 | -1 | -1 | -1 |
Net Income
| -9.692 | 2.922 | -3.903 | -5.051 | -54.807 | -27.434 | -24.418 | 19.347 | -129.085 | 20.54 | -13.939 | -28.883 | -28.314 | -81.009 | 7.623 | 65.632 | -42.208 | -34.887 | -39.924 | -54.652 | -55.928 | -22.054 | 244.495 | 43.804 | -1.478 | -1.251 | 43.036 | 2.582 | 38.054 | -37.33 | 19.879 | 15.181 | -8.541 | 48.393 | 62.191 | -31.718 | -126.892 | 35.379 | -2.521 | -9.24 | 1.982 | 51.123 | -15.298 | -54.179 | 4.643 | 23.071 | 11.556 | -9.227 | 14.281 | 10.101 | 25.767 | 16.194 | 21.164 | 17.833 | 16.229 | 7.127 | 13.539 | 19.225 | 15.009 | 1.506 | 19.587 | 20.874 | 12.601 | -3.636 | 23.069 | 18.844 | 15.449 | 16.349 | 23.46 | 51.578 | 19.079 | 67.924 | 16.511 | 27.134 | 33.097 | 14.901 | 21.104 | 36.54 | 22.943 | 30.761 | 28.616 | 16.253 | 26.823 | 27.92 | 50.892 | 34.26 | 29.981 | 29.836 | 34.232 | 35.039 | 40.615 | 33.239 | 24.009 | 57.673 | 16.738 | 34.403 | 20.012 | 94.308 | 36.615 | 36.439 | 32.5 | 18.7 | 32.1 | 31.378 | 30.7 | 28 | 26.5 | -47.395 | 14.4 | 18 | 16.5 | 10.144 | 6.6 | 5.7 | 9.5 | 4.1 | 3.3 | 3.1 | 3.1 | 0.9 | 1 | 1 | 1 |
Net Income Ratio
| -0.142 | 0.043 | -0.058 | -0.069 | -0.767 | -0.399 | -0.365 | 0.224 | -1.413 | 0.257 | -0.141 | -0.327 | -0.338 | -0.997 | 0.1 | 0.808 | -0.544 | -0.48 | -0.487 | -0.631 | -0.424 | -0.169 | 1.821 | 0.33 | -0.011 | -0.01 | 0.31 | 0.018 | 0.238 | -0.229 | 0.133 | 0.099 | -0.054 | 0.324 | 0.407 | -0.217 | -0.868 | 0.238 | -0.016 | -0.061 | 0.013 | 0.319 | -0.09 | -0.328 | 0.029 | 0.13 | 0.064 | -0.054 | 0.082 | 0.057 | 0.141 | 0.09 | 0.119 | 0.098 | 0.087 | 0.037 | 0.068 | 0.095 | 0.077 | 0.008 | 0.101 | 0.11 | 0.068 | -0.02 | 0.113 | 0.098 | 0.079 | 0.081 | 0.11 | 0.257 | 0.098 | 0.343 | 0.081 | 0.14 | 0.202 | 0.092 | 0.129 | 0.224 | 0.15 | 0.206 | 0.189 | 0.111 | 0.184 | 0.192 | 0.345 | 0.235 | 0.202 | 0.211 | 0.239 | 0.248 | 0.286 | 0.232 | 0.165 | 0.389 | 0.114 | 0.239 | 0.14 | 0.646 | 0.256 | 0.259 | 0.234 | 0.136 | 0.238 | 0.233 | 0.235 | 0.23 | 0.25 | -0.636 | 0.23 | 0.298 | 0.317 | 0.38 | 0.293 | 0.271 | 0.375 | 0.234 | 0.209 | 0.204 | 0.223 | 0.209 | 0.238 | 0.238 | 0.238 |
EPS
| -0.1 | 0.032 | -0.042 | -0.055 | -0.59 | -0.3 | -0.27 | 0.21 | -1.29 | 0.2 | -0.14 | -0.32 | -0.31 | -0.89 | 0.06 | 0.72 | -0.47 | -0.38 | -0.44 | -0.6 | -0.62 | -0.24 | 2.67 | 0.45 | -0.016 | -0.014 | 0.45 | -0.01 | 0.39 | -0.41 | 0.11 | 0.17 | -0.095 | 0.54 | 0.69 | -0.35 | -1.42 | 0.4 | -0.028 | -0.1 | 0.02 | 0.58 | -0.17 | -0.61 | 0.05 | 0.26 | 0.13 | -0.11 | 0.16 | 0.11 | 0.29 | 0.18 | 0.24 | 0.2 | 0.19 | 0.086 | 0.16 | 0.24 | 0.18 | 0.019 | 0.24 | 0.28 | 0.18 | -0.055 | 0.34 | 0.28 | 0.23 | 0.25 | 0.34 | 0.75 | 0.28 | 1.03 | 0.26 | 0.43 | 0.53 | 0.24 | 0.33 | 0.59 | 0.37 | 0.5 | 0.46 | 0.26 | 0.44 | 0.47 | 0.87 | 0.58 | 0.52 | 0.52 | 0.6 | 0.61 | 0.72 | 0.59 | 0.43 | 1.02 | 0.29 | 0.61 | 0.34 | 1.61 | 0.63 | 0.63 | 0.55 | 0.32 | 0.55 | 0.54 | 0.53 | 0.49 | 0.52 | -0.93 | 0.39 | 0.49 | 0.45 | 0.28 | 0.39 | 0.37 | 0.63 | 0.27 | 0.31 | 0.3 | 0.3 | 0.087 | 0.1 | 0.1 | 0.1 |
EPS Diluted
| -0.095 | 0.031 | -0.039 | -0.055 | -0.54 | -0.27 | -0.27 | 0.19 | -1.29 | 0.2 | -0.14 | -0.29 | -0.28 | -0.81 | 0.06 | 0.66 | -0.42 | -0.35 | -0.4 | -0.55 | -0.56 | -0.22 | 2.66 | 0.45 | -0.015 | -0.012 | 0.45 | -0.01 | 0.39 | -0.37 | 0.11 | 0.17 | -0.085 | 0.54 | 0.69 | -0.32 | -1.27 | 0.4 | -0.025 | -0.092 | 0.02 | 0.58 | -0.15 | -0.54 | 0.05 | 0.26 | 0.13 | -0.092 | 0.16 | 0.11 | 0.29 | 0.16 | 0.24 | 0.2 | 0.19 | 0.074 | 0.16 | 0.24 | 0.18 | 0.016 | 0.24 | 0.28 | 0.18 | -0.045 | 0.34 | 0.28 | 0.23 | 0.2 | 0.34 | 0.75 | 0.28 | 0.84 | 0.26 | 0.43 | 0.52 | 0.19 | 0.33 | 0.58 | 0.36 | 0.44 | 0.46 | 0.26 | 0.44 | 0.41 | 0.84 | 0.58 | 0.52 | 0.46 | 0.59 | 0.61 | 0.7 | 0.47 | 0.43 | 0.98 | 0.29 | 0.53 | 0.34 | 1.52 | 0.62 | 0.5 | 0.55 | 0.32 | 0.55 | 0.54 | 0.53 | 0.49 | 0.51 | -0.91 | 0.39 | 0.49 | 0.45 | 0.28 | 0.38 | 0.37 | 0.63 | 0.27 | 0.31 | 0.3 | 0.3 | 0.087 | 0.1 | 0.1 | 0.1 |
EBITDA
| 31.592 | 29.319 | 26.476 | 29.444 | 25.726 | 37.955 | 30.941 | 28.577 | 36.303 | 33.936 | 41.774 | 39.18 | 34.652 | 25.948 | 25.974 | 28.244 | 13.834 | 22.717 | 30.988 | 36.113 | 64.087 | 59.726 | 78.091 | 67.179 | 77.698 | 60.903 | 64.163 | 71.008 | 80.808 | 82.534 | 72.851 | 74.222 | 99.915 | 77.885 | 79.244 | 66.727 | 72.498 | 68.06 | 64.931 | 58.739 | 71.412 | 75.921 | 57.779 | 81.932 | 81.542 | 91.586 | 87.903 | 88.675 | 94.314 | 96.869 | 104.158 | 96.834 | 104.07 | 99.922 | 98.062 | 102.637 | 99.991 | 102.322 | 105.844 | 125.63 | 109.865 | 106.198 | 100.58 | 98.764 | 108.323 | 99.803 | 100.552 | 222.718 | 107.037 | 99.979 | 97.918 | 84.959 | 101.482 | 105.757 | 94.756 | 89.957 | 95.979 | 90.259 | 93.547 | 91.594 | 95.619 | 91.918 | 92.227 | 91.515 | 93.061 | 93.989 | 94.379 | 91.396 | 95.433 | 97.178 | 93.458 | 97.038 | 93.28 | 97.667 | 95.374 | 93.799 | 65.819 | 89.933 | 89.545 | -332.147 | 229 | 240.7 | 219.8 | -262.877 | 214.3 | 197.2 | 175.8 | -168.43 | 100.1 | 101.5 | 86.4 | -50.39 | 36.9 | 34.8 | 38.5 | 26.6 | 24.2 | 26.3 | 24.1 | 13.1 | 4.2 | 4.2 | 4.2 |
EBITDA Ratio
| 0.463 | 0.435 | 0.393 | 0.404 | 0.36 | 0.552 | 0.462 | 0.332 | 0.397 | 0.425 | 0.422 | 0.444 | 0.414 | 0.319 | 0.341 | 0.348 | 0.178 | 0.313 | 0.378 | 0.417 | 0.486 | 0.458 | 0.582 | 0.505 | 0.588 | 0.481 | 0.462 | 0.495 | 0.505 | 0.507 | 0.486 | 0.483 | 0.634 | 0.522 | 0.518 | 0.456 | 0.496 | 0.458 | 0.422 | 0.388 | 0.459 | 0.474 | 0.341 | 0.496 | 0.502 | 0.515 | 0.483 | 0.521 | 0.545 | 0.543 | 0.569 | 0.539 | 0.587 | 0.552 | 0.526 | 0.534 | 0.505 | 0.505 | 0.54 | 0.645 | 0.567 | 0.561 | 0.539 | 0.531 | 0.53 | 0.518 | 0.516 | 1.104 | 0.503 | 0.499 | 0.505 | 0.429 | 0.499 | 0.544 | 0.58 | 0.554 | 0.585 | 0.552 | 0.61 | 0.613 | 0.63 | 0.626 | 0.632 | 0.629 | 0.631 | 0.646 | 0.637 | 0.645 | 0.665 | 0.687 | 0.659 | 0.676 | 0.639 | 0.658 | 0.651 | 0.652 | 0.459 | 0.616 | 0.626 | -2.364 | 1.646 | 1.757 | 1.629 | -1.949 | 1.637 | 1.616 | 1.662 | -2.261 | 1.599 | 1.678 | 1.658 | -1.889 | 1.64 | 1.657 | 1.522 | 1.52 | 1.532 | 1.73 | 1.734 | 3.047 | 1 | 1 | 1 |