Viridian Therapeutics, Inc.
NASDAQ:VRDN
19.67 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 200.317 | 107.667 | 91.641 | 102.827 | 111.597 | 87.082 | 88.515 | 155.579 | 344.21 | 31.293 | 30.858 | 42.299 | 138.875 | 27.704 | 46.489 | 45.897 | 30.079 | 30.582 | 36.103 | 24.846 | 24.857 | 24.007 | 18.195 | 32.606 | 31.7 | 43.402 | 78.099 | 47.441 | 42.805 | 46.335 | 54.273 | 3.341 | 5.351 | 6.501 | 8.56 | 10.832 | 12.124 | 10.448 | 13.268 | 5.119 | 6.388 | 7.696 | 0.105 | 0.209 |
Short Term Investments
| 552.923 | 463.699 | 521.546 | 374.543 | 201.41 | 247.209 | 285.343 | 268.971 | 87.112 | 129.914 | 144.57 | 154.666 | 74.937 | 81.597 | 70.611 | 81.742 | 0 | 0 | 0 | 1.999 | 8.981 | 19.94 | 32.844 | 29.875 | 38.827 | 32.86 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 0 | 42.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 753.24 | 571.366 | 613.187 | 477.37 | 313.007 | 334.291 | 373.858 | 424.55 | 431.322 | 161.207 | 175.428 | 196.965 | 213.812 | 109.301 | 117.1 | 127.639 | 30.079 | 30.582 | 36.103 | 26.845 | 33.838 | 43.947 | 51.039 | 62.481 | 70.527 | 76.262 | 78.099 | 47.441 | 42.805 | 46.335 | 54.273 | 3.341 | 5.351 | 6.501 | 8.56 | 10.832 | 12.124 | 10.448 | 13.268 | 5.119 | 6.388 | 7.696 | 0.105 | 0.209 |
Net Receivables
| 0.014 | 0 | 0.102 | 0.102 | 0.102 | 0.102 | 0.128 | 0.102 | 0.398 | 0.693 | 0.522 | 0.451 | 0.479 | 2.051 | 1.382 | 0 | 0.057 | 0.248 | 0.004 | 0.108 | 0.979 | 0.325 | 0.006 | 0.024 | 1.382 | 1.198 | 4.809 | 1.456 | 0.635 | 0.539 | 0.277 | 0.524 | 0.733 | 0.658 | 0.49 | 0.394 | 0.547 | 0.581 | 0.598 | 1.088 | 1.55 | 1.359 | 1.174 | 0.994 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -8.744 | -6.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.062 | 0.213 | 0.269 | 0.187 | 0.364 | 0.536 | 0.33 | 0.179 | 0.232 | 0.193 | 0.124 | 0.357 |
Other Current Assets
| 14.103 | 10.298 | 13.529 | 9.006 | 10.73 | 11.938 | 8.616 | 6.521 | 5.635 | 4.251 | 3.439 | 2.647 | 3.649 | 4.11 | 3.052 | 1.972 | 3.672 | 3.382 | 2.234 | 5.38 | 6.2 | 3.808 | 6.028 | 5.23 | 6.886 | 6.126 | 5.89 | 4.842 | 1.581 | 2.476 | 4.478 | 0.33 | 0.732 | 0.594 | 0.353 | 0.321 | 0.57 | 0.294 | 0.295 | 0.399 | 0.485 | 0.519 | 0.183 | 0.495 |
Total Current Assets
| 767.357 | 581.664 | 626.818 | 486.478 | 323.839 | 346.331 | 373.858 | 424.55 | 437.355 | 166.151 | 179.389 | 200.163 | 217.94 | 115.462 | 121.534 | 129.611 | 31.972 | 32.521 | 38.341 | 29.739 | 38.217 | 48.08 | 54.209 | 65.37 | 75.752 | 81.223 | 86.353 | 51.868 | 46.421 | 49.35 | 56.939 | 4.259 | 6.512 | 7.966 | 9.672 | 11.734 | 13.605 | 11.859 | 14.491 | 6.785 | 8.656 | 9.768 | 1.586 | 2.055 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.69 | 3.34 | 3.008 | 3.342 | 3.655 | 3.952 | 3.058 | 2.936 | 2.072 | 2.154 | 2.234 | 2.055 | 1.808 | 1.865 | 0.52 | 0.787 | 0.86 | 0.963 | 0.709 | 0.523 | 0.596 | 0.652 | 0.691 | 0.727 | 0.751 | 0.614 | 0.589 | 0.563 | 0.61 | 0.626 | 0.597 | 0.17 | 1.014 | 1.061 | 1.109 | 1.153 | 1.177 | 1.192 | 1.213 | 1.214 | 0.826 | 0.86 | 0.892 | 0.928 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.853 | 0.659 | 0.555 | 0.604 | 1.263 | 1.184 | 9.726 | 7.605 | 1.153 | 1.509 | 1.542 | 1.491 | 1.457 | 0.875 | 0.778 | 0.857 | 0.001 | 0.001 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.258 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.043 | 0.043 | 0.09 | 0.043 | 0.035 | 1.017 | 0.69 |
Total Non-Current Assets
| 4.543 | 3.999 | 3.563 | 3.946 | 4.918 | 5.136 | 12.784 | 10.541 | 3.225 | 3.663 | 3.776 | 3.546 | 3.265 | 2.74 | 1.298 | 1.644 | 0.861 | 0.964 | 0.709 | 0.523 | 0.596 | 0.702 | 0.741 | 0.777 | 0.801 | 0.664 | 0.639 | 0.613 | 0.66 | 0.676 | 0.855 | 0.17 | 1.029 | 1.076 | 1.124 | 1.168 | 1.192 | 1.235 | 1.256 | 1.304 | 0.869 | 0.895 | 1.909 | 1.618 |
Total Assets
| 771.9 | 585.663 | 630.381 | 490.424 | 328.757 | 351.467 | 386.642 | 435.091 | 440.58 | 169.814 | 183.165 | 203.709 | 221.205 | 118.202 | 122.832 | 131.255 | 32.833 | 33.485 | 39.05 | 30.262 | 38.813 | 48.782 | 54.95 | 66.147 | 76.553 | 81.887 | 86.992 | 52.481 | 47.081 | 50.026 | 57.794 | 4.259 | 7.541 | 9.042 | 10.796 | 12.902 | 14.797 | 13.094 | 15.747 | 8.089 | 9.525 | 10.663 | 3.495 | 3.673 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.338 | 3.14 | 2.676 | 2.239 | 3.735 | 4.133 | 7.872 | 14.234 | 12.152 | 4.061 | 2.538 | 2.329 | 3.731 | 2.392 | 3.384 | 0.67 | 0.232 | 0.286 | 1.629 | 1.096 | 1.556 | 1.232 | 0.517 | 0.571 | 1.206 | 0.461 | 0.76 | 0.906 | 0.409 | 0.632 | 1.125 | 0.159 | 0.051 | 0.094 | 0.102 | 0.242 | 0.195 | 0.332 | 0.384 | 0.255 | 0.239 | 0.168 | 0.016 | 0.1 |
Short Term Debt
| 0.589 | 3.471 | 0.732 | 0.843 | 0.821 | 0.802 | 0.637 | 0.613 | 0.564 | 0.58 | 0.579 | 0.52 | 0.43 | 0.412 | 0.355 | 0.455 | 5.113 | 3.814 | 4.283 | 3.976 | 3.972 | 3.97 | 3.299 | 2.294 | 1.291 | 0.289 | 0 | 0 | 1.983 | 1.979 | 1.974 | 1.045 | 1.105 | 1.105 | 1.105 | 1.105 | 1.105 | 1.105 | 1.058 | 0.08 | 0.011 | 0.011 | 1.009 | 0.697 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.018 | 0.076 |
Deferred Revenue
| 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.289 | 0.288 | 0.288 | 0.288 | 0.301 | 2.113 | 2.523 | 2.649 | 5.008 | 4.775 | 3.864 | 2.962 | 3.786 | 4.254 | 3.452 | 0 | 0 | 4.06 | 3.937 | 4.098 | 3.377 | 1.649 | 1.331 | 1.149 | 1.018 | 0.713 | 0.54 | 0.959 | 0 | 0 | 0.017 | 0.018 | 0.076 |
Other Current Liabilities
| 34.149 | 29.863 | 22.431 | 23.265 | 18.403 | 23.434 | 20.791 | 18.214 | 12.21 | 16.459 | 10.981 | 10.498 | 9.89 | 13.738 | 12.409 | 9.248 | 2.213 | 2.623 | 2.749 | 5.108 | 4.857 | 3.946 | 3.044 | 3.868 | 4.336 | 3.534 | 3.377 | 2.991 | 4.142 | 4.004 | 4.143 | 3.381 | 1.697 | 1.398 | 1.236 | 1.121 | 0.814 | 0.638 | 1.053 | 1.654 | 1.746 | 1.942 | 0.672 | 0.513 |
Total Current Liabilities
| 41.364 | 36.762 | 26.127 | 26.635 | 23.247 | 28.657 | 29.588 | 33.349 | 25.214 | 21.388 | 14.386 | 13.636 | 14.339 | 16.83 | 16.436 | 10.674 | 7.558 | 6.723 | 8.661 | 10.18 | 10.385 | 9.148 | 6.86 | 6.733 | 6.833 | 4.284 | 4.137 | 3.897 | 6.534 | 6.63 | 7.279 | 4.585 | 2.853 | 2.597 | 2.443 | 2.468 | 2.114 | 2.075 | 2.495 | 1.989 | 1.995 | 2.137 | 1.714 | 1.387 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 20.523 | 17.487 | 21.224 | 20.205 | 20 | 4.709 | 4.677 | 4.645 | 4.613 | 4.585 | 0 | 0 | 0 | 0 | 0 | 0 | 4.127 | 5.38 | 3.389 | 4.328 | 5.259 | 6.181 | 7.093 | 8.004 | 8.914 | 9.822 | 10.018 | 9.922 | 1.391 | 1.871 | 2.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.428 | 0.5 | 0.573 | 0.645 | 0.717 | 0.789 | 0.861 | 0.933 | 1.005 | 1.077 | 1.149 | 0 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | 0 | 0 | -2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.517 | 1.648 | 0 | 0.989 | 1.289 | 1.527 | 1.039 | 1.172 | 0.813 | 0.938 | 1.06 | 1.208 | 2.275 | 2.46 | 0.398 | 0.544 | 0.106 | 0.211 | 0 | 0 | 0 | 0.016 | 0.041 | 0.066 | 0.088 | 0.11 | 0.131 | 0.152 | 0.171 | 0.189 | 0.174 | 0 | 0.002 | 0.008 | 0.014 | 0.024 | 0.05 | 0.076 | 0.103 | 0.109 | 0 | 0.063 | 0.156 | 0.259 |
Total Non-Current Liabilities
| 23.04 | 19.563 | 21.724 | 21.767 | 21.934 | 6.953 | 6.505 | 6.678 | 6.359 | 6.528 | 2.137 | 2.357 | 2.275 | 2.46 | 0.398 | 0.544 | 4.233 | 5.591 | 3.389 | 4.328 | 5.259 | 6.197 | 7.134 | 8.07 | 9.002 | 9.932 | 10.149 | 10.074 | 1.562 | 2.06 | 2.521 | 2.82 | 0.002 | 0.008 | 0.014 | 0.024 | 0.05 | 0.076 | 0.103 | 0.109 | 0 | 0.063 | 0.156 | 0.259 |
Total Liabilities
| 64.404 | 56.325 | 47.851 | 48.402 | 45.181 | 35.61 | 36.093 | 40.027 | 31.573 | 27.916 | 16.523 | 15.993 | 16.614 | 19.29 | 16.834 | 11.218 | 11.791 | 12.314 | 12.05 | 14.508 | 15.644 | 15.345 | 13.994 | 14.803 | 15.835 | 14.216 | 14.286 | 13.971 | 8.096 | 8.69 | 9.8 | 4.585 | 2.855 | 2.605 | 2.457 | 2.492 | 2.164 | 2.151 | 2.598 | 2.098 | 1.995 | 2.2 | 1.87 | 1.646 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 188.885 | 199.71 | 199.71 | 206.516 | 134.912 | 134.912 | 134.912 | 142.147 | 142.147 | 103.478 | 112.111 | 133.833 | 161.463 | 154.363 | 160.99 | 180.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.081 | 50.026 | 57.794 | 76.976 | 76.967 | 0 | 60.85 | 60.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.792 | 0.639 | 0.638 | 0.54 | 0.437 | 0.436 | 0.431 | 0.414 | 0.402 | 0.285 | 0.272 | 0.239 | 0.194 | 0.086 | 0.072 | 0.042 | 0.571 | 0.531 | 0.531 | 0.349 | 0.312 | 0.31 | 0.309 | 0.308 | 0.308 | 0.306 | 0.302 | 0.226 | 0.219 | 0.215 | 0.214 | 0.007 | 0.108 | 0.108 | 0.107 | 0.106 | 0.106 | 0.078 | 0.075 | 0.038 | 0.038 | 0.038 | 0.028 | 0.028 |
Retained Earnings
| -916.132 | -839.443 | -774.45 | -725.908 | -659.048 | -611.388 | -556.325 | -488.174 | -442.389 | -413.484 | -383.993 | -358.3 | -329.354 | -315.311 | -297.347 | -278.887 | -188.145 | -182.651 | -176.216 | -168.169 | -158.051 | -146.821 | -137.925 | -126.296 | -115.979 | -106.968 | -98.254 | -93.593 | -87.207 | -81.373 | -74.061 | -30.642 | -25.072 | -23.233 | -20.726 | -17.968 | -14.988 | -11.836 | -9.274 | -6.64 | -31.519 | -29.882 | -26.593 | -25.887 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.543 | -0.367 | 0.338 | -0.064 | -0.173 | -0.174 | -0.39 | -0.94 | -1.077 | -0.935 | -0.157 | -0.003 | -0.012 | -0.021 | -0.008 | -3.471 | -3.435 | -3.374 | 0 | 0.003 | 0.011 | 0.002 | -0.003 | -0.006 | 0.004 | -2.878 | -2.835 | -2.776 | -2.697 | -2.627 | -0 | -0.881 | -0.834 | -0.786 | -0.739 | -0.692 | -0.645 | -0.6 | -0.555 | -0.517 | -0.483 | -0.447 | -0.411 |
Other Total Stockholders Equity
| 1,433.951 | 1,168.975 | 1,156.999 | 960.536 | 807.339 | 792.07 | 771.705 | 741.067 | 709.787 | 452.696 | 439.187 | 412.101 | 372.291 | 259.786 | 242.304 | 218.089 | 208.616 | 203.291 | 202.685 | 183.574 | 180.905 | 179.937 | 178.57 | 177.335 | 176.395 | 174.329 | 170.658 | 131.877 | 125.973 | 122.494 | 121.841 | 30.309 | -47.317 | 29.562 | -31.892 | -32.479 | 27.515 | 22.701 | 22.348 | 12.593 | 39.011 | 38.307 | 28.19 | 28.297 |
Total Shareholders Equity
| 707.496 | 529.338 | 582.53 | 442.022 | 283.576 | 315.857 | 350.549 | 395.064 | 409.007 | 141.898 | 166.642 | 187.716 | 204.591 | 98.912 | 105.998 | 120.037 | 21.042 | 21.171 | 27 | 15.754 | 23.169 | 33.437 | 40.956 | 51.344 | 60.718 | 67.671 | 72.706 | 38.51 | 38.985 | 41.336 | 47.994 | -0.326 | 4.686 | 6.437 | 8.339 | 10.41 | 12.633 | 10.943 | 13.149 | 5.991 | 7.53 | 8.463 | 1.625 | 2.027 |
Total Equity
| 707.496 | 529.338 | 582.53 | 442.022 | 283.576 | 315.857 | 350.549 | 395.064 | 409.007 | 141.898 | 166.642 | 187.716 | 204.591 | 98.912 | 105.998 | 120.037 | 21.042 | 21.171 | 27 | 15.754 | 23.169 | 33.437 | 40.956 | 51.344 | 60.718 | 67.671 | 72.706 | 38.51 | 38.985 | 41.336 | 47.994 | -0.326 | 4.686 | 6.437 | 8.339 | 10.41 | 12.633 | 10.943 | 13.149 | 5.991 | 7.53 | 8.463 | 1.625 | 2.027 |
Total Liabilities & Shareholders Equity
| 771.9 | 585.663 | 630.381 | 490.424 | 328.757 | 351.467 | 386.642 | 435.091 | 440.58 | 169.814 | 183.165 | 203.709 | 221.205 | 118.202 | 122.832 | 131.255 | 32.833 | 33.485 | 39.05 | 30.262 | 38.813 | 48.782 | 54.95 | 66.147 | 76.553 | 81.887 | 86.992 | 52.481 | 47.081 | 50.026 | 57.794 | 4.259 | 7.541 | 9.042 | 10.796 | 12.902 | 14.797 | 13.094 | 15.747 | 8.089 | 9.525 | 10.663 | 3.495 | 3.673 |