Verrica Pharmaceuticals Inc.
NASDAQ:VRCA
0.8455 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -22.86 | -17.186 | -20.331 | -24.614 | -24.802 | -10.99 | -6.589 | -5.932 | 0.083 | -10.168 | -8.47 | -9.54 | -12.829 | -11.775 | -0.936 | -12.977 | -10.486 | -9.409 | -9.822 | -7.637 | -6.09 | -7.001 | -7.479 | -6.076 | -6.739 | -5.959 | -1.874 | -1.435 | -1.359 | -1.095 | -0.57 |
Depreciation & Amortization
| -0.14 | 0.334 | 0.34 | 0.217 | 0.353 | 0.135 | 0.131 | 0.395 | 0.127 | 0.098 | 0.098 | 0.37 | 0.111 | 0.037 | 0.011 | 0.198 | 0.005 | 0.012 | 0.014 | 0.093 | 0.083 | 0.041 | 0.04 | 0.01 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -2.147 | 1.481 | 0.666 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0.096 | 0.046 | 0.042 | -0.143 | 0.015 | 0.017 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.108 | 2.228 | 2.072 | 2.075 | 9.663 | 1.544 | 1.094 | 1.171 | 1.413 | 1.085 | 1.316 | 1.321 | 1.481 | 1.848 | 1.403 | 6.34 | 1.231 | 1.252 | 0.998 | 0.802 | 0.905 | 0.846 | 0.78 | -0.848 | 1.516 | 1.421 | 0.162 | 0.079 | 0 | 0.002 | 0.001 |
Change In Working Capital
| 4.902 | -2.391 | -2.511 | 4.643 | -0.281 | 4.57 | 0.703 | -0.416 | -1.077 | 1.386 | -1.693 | -1.092 | 0.248 | 12.007 | -11.698 | 0.14 | 1.358 | -0.729 | 0.866 | -1.288 | -1.888 | 1.347 | 0.101 | 0.399 | 0.128 | 0.853 | -0.442 | -0.491 | 0.284 | -0.059 | 0.06 |
Accounts Receivables
| 10.193 | -2.615 | -3.177 | -0.344 | -3.899 | -0.117 | 0.431 | -0.068 | -0.201 | 0.213 | -0.431 | 0 | 0 | 11.5 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -3.585 | 3.899 | 0.117 | -0.431 | 0.068 | 0 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.169 | -1.382 | 0.052 | 0.578 | 0.121 | 1.488 | 0.014 | 0.37 | -0.577 | 0.183 | -0.314 | -0.025 | 0.087 | -0.09 | 0.525 | 0.168 | -1.118 | 0.194 | -0.082 | 0.136 | 0.088 | -0.176 | 0.177 | -0.145 | 0.343 | 0.145 | 0.45 | -0.774 | 0.51 | 0.267 | 0.061 |
Other Working Capital
| -5.122 | 1.606 | 0.614 | 7.994 | -0.402 | 3.082 | 0.689 | -0.786 | -0.299 | 1.203 | -1.379 | -1.067 | 0.161 | 12.097 | -12.223 | -0.028 | 2.476 | -0.923 | 0.948 | -1.424 | -1.976 | 1.523 | -0.076 | 0.544 | -0.215 | 0.708 | -0.892 | 0.283 | -0.226 | -0.326 | -0.001 |
Other Non Cash Items
| 7.432 | 7.55 | 6.36 | 5.095 | -1.225 | -0.594 | 0.071 | -0.172 | -0.248 | 0.418 | 0.409 | 0.361 | 0.352 | 0.336 | 0.393 | 0.343 | 0.269 | 0.263 | 0.065 | -0.183 | -0.238 | -0.283 | -0.359 | -0.388 | -0.047 | 0.005 | 0.45 | -0.774 | 0.51 | 0.267 | 0.061 |
Operating Cash Flow
| -8.558 | -16.358 | -19.947 | -14.731 | -14.811 | -4.669 | -4.59 | -4.954 | 1.825 | -7.181 | -8.34 | -8.698 | -10.598 | 2.499 | -10.785 | -6.099 | -7.608 | -8.594 | -7.906 | -8.213 | -7.228 | -5.05 | -6.917 | -6.903 | -5.137 | -3.68 | -2.154 | -1.847 | -1.075 | -1.152 | -0.509 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.016 | -0.011 | 0 | -0.227 | -0.065 | -0.059 | -0.011 | -0.066 | -0.077 | -0.154 | -0.005 | -0.237 | -0.039 | -0.296 | -0.311 | -0.544 | -0.111 | -0.116 | -0.699 | -0.003 | -0.679 | 0 | 0 | -0.65 | -0.013 | -0.094 | -0.017 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.008 | -4.485 | -9.828 | -12.87 | -36.931 | -9.285 | -12.193 | -37.409 | -16.754 | -5.382 | -16.623 | -23.999 | -27.937 | -21.295 | -20.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2.008 | 2.492 | 47.508 | 14.2 | 19.2 | 15.1 | 20.5 | 12.1 | 13.394 | 20 | 24.355 | 24.5 | 22.65 | 28.2 | 42.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 2.146 | -0.141 | -0.005 | -0.124 | 6.33 | -0.008 | -0.069 | -0.221 | -24.015 | 3.246 | 18.973 | -1.224 | -1.349 | 0.263 | 21.07 | -20.496 | -58.624 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.016 | -0.011 | 0 | -0.227 | -0.065 | -0.059 | -0.011 | 6.754 | 2.069 | 2.205 | 43.013 | 4.011 | 6.291 | -22.135 | 10.835 | -0.858 | -24.126 | 3.13 | 18.274 | 6.65 | -2.028 | 0.263 | 21.07 | -21.146 | -58.637 | -0.094 | -0.017 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -0.234 | -0.177 | -0.665 | -0.023 | 44.105 | 0 | 0 | -43.75 | -43.752 | -0.001 | -0.001 | -0.002 | -0.002 | 0 | 4.975 | 0 | 0 | 0 | 34.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.163 | 0.15 | 0.004 | -0.001 | -0.061 | -0.084 | 30.301 | 0 | 26.901 | 0 | 0 | -0.001 | 0.045 | -0.031 | 28.15 | 0.453 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 86.25 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.876 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.463 | 0.004 | -0.003 | 0 | 0 | -0.021 | 43.75 | 0 | 0 | -0.017 | 0 | 0.045 | 0.241 | 0.24 | 0.445 | 0 | -0.09 | 0.417 | 0.204 | 0.004 | 0.212 | 0.003 | 0.009 | 6.812 | 79.438 | 20.993 | 10.114 | 0.965 | 1.158 | 0.482 |
Financing Cash Flow
| -0.397 | -0.64 | -0.661 | 0.197 | 44.044 | -0.084 | 30.28 | -87.5 | -16.851 | -0.001 | -0.018 | -0.003 | 0.043 | 0.241 | 33.365 | 0.445 | 0 | -0.09 | 34.877 | 0.204 | 0.004 | 0.212 | 0.003 | 0.009 | -1.064 | 79.438 | 20.993 | 10.114 | 0.965 | 1.158 | 0.482 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 22.537 | -27.943 | 5.406 | 0 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.971 | -17.009 | -20.608 | -14.761 | 29.168 | -4.812 | 25.679 | 1.8 | -12.957 | -4.977 | 34.655 | -4.69 | -4.264 | -19.395 | 33.415 | -6.512 | -31.734 | -5.554 | 45.245 | -1.359 | -9.252 | -4.575 | 14.156 | -28.04 | -64.838 | 75.664 | 18.822 | 8.267 | -0.11 | 0.006 | -0.027 |
Cash At End Of Period
| 22.959 | 31.93 | 48.939 | 69.547 | 84.308 | 55.14 | 59.952 | 34.273 | 32.473 | 45.43 | 50.407 | 15.752 | 20.442 | 24.706 | 44.101 | 10.686 | 17.198 | 48.932 | 54.486 | 9.241 | 10.6 | 19.852 | 24.427 | 10.271 | 38.311 | 103.149 | 27.485 | 8.663 | 0.396 | 0.506 | 0.5 |