Verrica Pharmaceuticals Inc.
NASDAQ:VRCA
0.8455 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.959 | 31.93 | 48.939 | 69.547 | 84.308 | 55.14 | 59.952 | 34.273 | 32.473 | 5.43 | 10.407 | 15.752 | 20.442 | 24.706 | 44.101 | 10.686 | 17.198 | 48.932 | 54.486 | 9.241 | 10.6 | 19.852 | 24.427 | 89.809 | 38.311 | 103.149 | 27.485 | 8.663 | -0.527 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.981 | 8.968 | 11.497 | 54.602 | 59.053 | 65.423 | 43.585 | 54.784 | 54.683 | 30.69 | 33.896 | 52.776 | 60.478 | 58.902 | 58.855 | 79.538 | 58.664 | 0 | 0 | 0 | 1.054 |
Cash and Short Term Investments
| 22.959 | 31.93 | 48.939 | 69.547 | 84.308 | 55.14 | 59.952 | 34.273 | 39.454 | 14.398 | 21.904 | 70.354 | 79.495 | 90.129 | 87.686 | 65.47 | 71.881 | 79.622 | 88.382 | 62.017 | 71.078 | 78.754 | 83.282 | 89.809 | 96.975 | 103.149 | 27.485 | 8.663 | 0.527 |
Net Receivables
| 0.084 | 10.208 | 7.594 | 4.416 | 4.072 | 0.173 | 0.056 | 0.487 | 0.419 | 0.218 | 0.431 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.584 | 2.704 | 2.499 | 1.022 | 0.279 | 0 | 0 | -0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.56 | 2.476 | 2.344 | 2.545 | 3.066 | 1.464 | 3.089 | 8.71 | 7.044 | 42.725 | 43.437 | 7.948 | 7.326 | 6.49 | 2.86 | 4.36 | 4.186 | 7.432 | 4.53 | 5.932 | 5.924 | 1.97 | 1.389 | 2.686 | 3.404 | 2.882 | 1.42 | 0.42 | 0 |
Total Current Assets
| 28.187 | 47.318 | 61.376 | 77.53 | 91.725 | 56.777 | 63.097 | 39.115 | 43.395 | 57.341 | 65.772 | 74.328 | 83.158 | 93.374 | 102.046 | 65.47 | 73.974 | 83.338 | 90.647 | 64.983 | 74.04 | 79.739 | 84.677 | 89.809 | 98.677 | 104.59 | 28.905 | 9.083 | 0.527 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.202 | 4.239 | 4.479 | 3.615 | 5.423 | 4.988 | 5.173 | 5.606 | 5.531 | 5.626 | 5.703 | 5.797 | 5.334 | 5.371 | 5.109 | 4.938 | 4.599 | 2.517 | 2.42 | 2.201 | 2 | 1.497 | 1.288 | 0.255 | 0.114 | 0.112 | 0.019 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.538 | 0.453 | 0.452 | 0.452 | 0 | 0.436 | 0.369 | 0 | 0.221 | 0.469 | 0.142 | 0 | 0.264 | 0.285 | 0.947 | 3.746 | 1.363 | 1.381 | 1.375 | 1.24 | 0.034 | 0.014 | 0.014 | 1.842 | 0.014 | 0.014 | 0.472 | 0 | -0.527 |
Total Non-Current Assets
| 4.74 | 4.692 | 4.935 | 4.067 | 5.423 | 5.424 | 5.542 | 5.606 | 5.752 | 6.095 | 5.845 | 5.797 | 5.598 | 5.656 | 6.056 | 8.684 | 5.962 | 3.898 | 3.795 | 3.441 | 2.034 | 1.511 | 1.302 | 2.097 | 0.128 | 0.126 | 0.491 | 0 | -0.527 |
Total Assets
| 32.927 | 52.01 | 66.311 | 81.597 | 97.148 | 62.201 | 68.639 | 44.721 | 49.147 | 63.436 | 71.617 | 80.125 | 88.756 | 99.03 | 108.102 | 74.154 | 79.936 | 87.236 | 94.442 | 68.424 | 76.074 | 81.25 | 85.979 | 91.906 | 98.805 | 104.716 | 29.396 | 9.083 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.966 | 1.15 | 2.527 | 2.464 | 1.925 | 2.057 | 0.575 | 0.507 | 0.137 | 0.714 | 0.531 | 0.845 | 0.904 | 0.783 | 0.878 | 0.348 | 0.179 | 1.297 | 1.103 | 1.185 | 1.01 | 1.473 | 1.136 | 0.922 | 1.067 | 1.081 | 0.611 | 0.153 | 0 |
Short Term Debt
| 1.161 | 2.102 | 1.01 | 1.4 | 0.694 | 0.618 | 0.604 | 0.594 | 0.582 | 42.583 | 42.255 | 41.944 | 41.838 | 41.489 | 41.129 | 35.711 | 35.47 | 34.968 | 0.266 | 0.26 | 0.254 | 0.248 | 0.244 | 0 | 0 | 0 | 0.007 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 8.82 | 0 | 0 | 0 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0 | -0.007 | 0 | 0 |
Other Current Liabilities
| 18.899 | 16.799 | 15.828 | 13.16 | 8.755 | 3.056 | 1.464 | 2.358 | 2.359 | 2.414 | 2.014 | 3.266 | 3.632 | 3.01 | 2.651 | 2.916 | 2.854 | 2.433 | 1.933 | 1.906 | 3.066 | 2.56 | 1.682 | 1.555 | 1.384 | 2.044 | 1.03 | 0.463 | 0 |
Total Current Liabilities
| 21.026 | 20.051 | 19.365 | 17.024 | 11.374 | 5.731 | 2.643 | 3.459 | 3.078 | 45.711 | 44.8 | 46.055 | 46.374 | 45.282 | 44.658 | 39.475 | 39.003 | 38.698 | 3.302 | 3.351 | 4.33 | 4.281 | 3.062 | 2.477 | 2.451 | 3.125 | 1.648 | 0.616 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 45.952 | 45.259 | 45.434 | 44.81 | 43.471 | 1.07 | 1.15 | 1.229 | 1.304 | 1.392 | 1.399 | 1.465 | 1.53 | 1.592 | 1.634 | 1.693 | 1.751 | 0 | 34.457 | 0.058 | 0.091 | 0.124 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 45.952 | 45.259 | 45.434 | 44.81 | 43.471 | 1.07 | 1.15 | 1.229 | 1.304 | 1.392 | 1.399 | 1.465 | 1.53 | 1.592 | 1.634 | 35.315 | 1.751 | 0.075 | 34.532 | 0.058 | 0.091 | 0.124 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 66.978 | 65.31 | 64.799 | 61.834 | 54.845 | 6.801 | 3.793 | 4.688 | 4.382 | 47.103 | 46.199 | 47.52 | 47.904 | 46.874 | 46.292 | 41.168 | 40.754 | 38.773 | 37.834 | 3.409 | 4.421 | 4.405 | 3.218 | 2.477 | 2.451 | 3.125 | 1.648 | 0.616 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.805 | 104.716 | 36.501 | 15.508 | 2.789 |
Common Stock
| 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0 |
Retained Earnings
| -290.825 | -267.965 | -250.779 | -230.448 | -205.834 | -181.032 | -170.042 | -163.453 | -157.521 | -157.604 | -147.436 | -138.966 | -129.426 | -116.597 | -104.822 | -103.886 | -90.909 | -80.423 | -71.014 | -61.192 | -53.555 | -47.465 | -40.464 | -33.083 | -27.007 | -20.268 | -14.309 | -12.435 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.064 | -0.062 | -0.029 | -0.002 | -0.001 | 0.003 | 0.001 | 0.006 | 0.032 | 0.02 | 0.02 | 0.027 | 0.038 | 0.011 | -0.017 | -0.007 | -104.716 | -36.501 | -15.508 | -2.664 |
Other Total Stockholders Equity
| 256.769 | 254.661 | 252.283 | 250.207 | 248.133 | 236.428 | 234.884 | 203.482 | 202.311 | 173.998 | 172.913 | 171.597 | 170.277 | 168.751 | 166.626 | 136.868 | 130.082 | 128.851 | 127.599 | 126.184 | 125.178 | 124.269 | 123.211 | 122.526 | 123.365 | 121.856 | 42.055 | 5.394 | 0 |
Total Shareholders Equity
| -34.051 | -13.3 | 1.512 | 19.763 | 42.303 | 55.4 | 64.846 | 40.033 | 44.765 | 16.333 | 25.418 | 32.605 | 40.852 | 52.156 | 61.81 | 32.986 | 39.182 | 48.463 | 56.608 | 65.015 | 71.653 | 76.845 | 82.761 | 89.429 | 96.354 | 101.591 | 27.748 | 8.467 | 0.125 |
Total Equity
| -34.051 | -13.3 | 1.512 | 19.763 | 42.303 | 55.4 | 64.846 | 40.033 | 44.765 | 16.333 | 25.418 | 32.605 | 40.852 | 52.156 | 61.81 | 32.986 | 39.182 | 48.463 | 56.608 | 65.015 | 71.653 | 76.845 | 82.761 | 89.429 | 96.354 | 101.591 | 27.748 | 8.467 | 0.125 |
Total Liabilities & Shareholders Equity
| 32.927 | 52.01 | 66.311 | 81.597 | 97.148 | 62.201 | 68.639 | 44.721 | 49.147 | 63.436 | 71.617 | 80.125 | 88.756 | 99.03 | 108.102 | 74.154 | 79.936 | 87.236 | 94.442 | 68.424 | 76.074 | 81.25 | 85.979 | 91.906 | 98.805 | 104.716 | 29.396 | 9.083 | 0.125 |