The Glimpse Group, Inc.
NASDAQ:VRAR
1.4 (USD) • At close May 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||
| Net Income
| -1,476,330.026 | 0.026 | -1.014 | -3.994 | -1.542 | -0.738 | -0.119 | -19.266 | -5.223 | 1.308 | -5.383 | -0.983 | -1.752 | -1.575 | -1.657 | -2.843 | -1.23 | -0.741 | -1.277 | -1.41 | -1.2 | -1.192 | -1.192 |
| Depreciation & Amortization
| 139,483.883 | 0.117 | 0.251 | 0.321 | 0.32 | 0.322 | 0.399 | 0.205 | 0.742 | 0.769 | 0.477 | 0.259 | 0.179 | 0.075 | 0.028 | 0.009 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.006 | 0.006 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.008 | 0.893 | 14.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | -0.549 | 0 | 0 | 0.14 | 0 | 0 | 0 |
| Stock Based Compensation
| 348,817.959 | 0.041 | 0.367 | 0.433 | 0.607 | 0.468 | 0.667 | 2.19 | 1.067 | 0.744 | 0.973 | 0.791 | 0.813 | 0.636 | 0.654 | 0.704 | 0.707 | 0.845 | 0.69 | 0.723 | 0.643 | 0.685 | 0.685 |
| Change In Working Capital
| -0.029 | 0.029 | -0.062 | 0.227 | -0.023 | -0.342 | -0.322 | 0.462 | -0.122 | -1.206 | -1.75 | 0.509 | 0.049 | -0.528 | -0.419 | 1.723 | 0.244 | -0.804 | 0.352 | -0.139 | 0.184 | -0.117 | -0.117 |
| Accounts Receivables
| 739,761 | -520,386 | -148,461 | 0.252 | 0.271 | -0.043 | 0.251 | 0.181 | 0.325 | -0.731 | 0.358 | 0.034 | 0.333 | -0.688 | 0.026 | -0.29 | 0.068 | -0.324 | 0.135 | -0.105 | 0.173 | -0.078 | -0.078 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -0.156 | -0.288 | 0.325 | 0 | 0 | 0 | 0.521 | 0 | 0.125 | -0.646 | 1.775 | 0.035 | 0.058 | -0.107 | -0.089 | 0 | 0 | 0 |
| Change In Accounts Payables
| -242,970 | 74,410 | 39,698 | -0.059 | -0.035 | -0.15 | -0.03 | 0.106 | -0.086 | 0.086 | -0.526 | -0.052 | 0.159 | 0.03 | -0.269 | 0.331 | -0.026 | 0.007 | -0.052 | 0.084 | 0 | 0 | 0 |
| Other Working Capital
| -445,976.029 | 445,976.029 | 0 | 0.034 | -0.259 | 0.008 | -0.256 | -0.15 | -0.361 | -0.561 | -1.331 | 0.527 | -0.443 | 0.005 | 0.469 | -0.092 | 0.167 | -0.545 | 0.375 | -0.03 | 0.011 | -0.039 | -0.039 |
| Other Non Cash Items
| 861,894.466 | -0.041 | 0.495 | 2.087 | 0.725 | -1.393 | -3.2 | -0.028 | 2.432 | -5.229 | 2.603 | -1.837 | -0.609 | 0.086 | 0.342 | 0.235 | 0.56 | 0.079 | 0.069 | 0.183 | -0.037 | 0.058 | 0.058 |
| Operating Cash Flow
| 298,910.828 | 0.172 | -0.425 | -0.927 | -0.925 | -1.675 | -1.683 | -1.565 | -1.103 | -3.415 | -3.079 | -1.261 | -1.32 | -1.307 | -1.053 | -0.172 | -0.261 | -0.616 | -0.161 | -0.5 | -0.406 | -0.559 | -0.559 |
| Investing Activities: | |||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -41,452.983 | -0.017 | -0.009 | -0.012 | -0.011 | -0.002 | -0.007 | -0.007 | -0.02 | -0.036 | -0.084 | -0.035 | -0.117 | -0.032 | -0.018 | -0.011 | -0.002 | -0 | -0.015 | -0.022 | -0.003 | -0.004 | -0.004 |
| Acquisitions Net
| 0 | 0 | 0 | -1.498 | 0 | 0 | 0 | -1.105 | -0.044 | -2.479 | -2.479 | 1.2 | -3.516 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 6,785,552 | 0 | 0 | 0 | 0 | 0 | 239,314.001 | -0.008 | 0.003 | -0.003 | 0.003 | 0.005 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,765 | -0.003 | 0.003 | 0 | 0 | 3.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -1,473,594.017 | -6,802,501.983 | 0 | 0 | 0 | 0 | 0 | -155,548.753 | -0.011 | 2.479 | -0.003 | 0.3 | -5.816 | -0.547 | -18,225 | -28,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -1,515,047 | -16,950 | -9,456 | -1.51 | -0.011 | -0.002 | -0.007 | -0.864 | -0.075 | -0.03 | -2.566 | 1.468 | -5.927 | -0.579 | -0.018 | -0.011 | -0.002 | -0 | -0.015 | -0.022 | -0.003 | -0.004 | -0.004 |
| Financing Activities: | |||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.821 | 0 | 2.099 | 0 | 0 | 0.679 | 0.228 | 0 | 0 |
| Common Stock Issued
| 3,087 | 0 | 0 | 0 | 0 | 0 | 0 | -2,840,906.197 | 0.021 | 0.005 | 0 | 0 | 0.712 | 13.578 | 11.821 | 0.021 | 0.099 | 0.215 | 0.011 | 0.007 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,434.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 6,874,218.123 | 6.877 | 0 | 0 | 0 | 2.969 | 0 | 0 | 0.021 | 0.005 | 0.04 | 0 | 0.462 | 0.568 | -11.776 | -0.47 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.488 |
| Financing Cash Flow
| 6,877,305.123 | 6.877 | 0 | 0 | 0 | 2.969 | 0 | 66,110.934 | 0.021 | 0.005 | 0.04 | 0 | 0.462 | 14.146 | 11.867 | -0.449 | 2.198 | 0.215 | 0.011 | 0.686 | 0.228 | 0.488 | 0.488 |
| Other Information: | |||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,552,966.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 7,058,011.555 | 7.031 | -0.435 | -2.437 | -0.935 | 1.292 | -1.69 | -2.429 | -1.157 | -3.44 | -5.605 | 0.207 | -6.785 | 12.26 | 10.796 | -0.632 | 1.935 | -0.401 | -0.165 | 0.164 | -0.181 | -0.076 | -0.076 |
| Cash At End Of Period
| 7,058,020 | 8.445 | 1.414 | 1.848 | 4.285 | 5.221 | 3.929 | 5.619 | 8.048 | 9.205 | 12.645 | 18.25 | 18.043 | 24.828 | 12.568 | 1.772 | 2.404 | 0.469 | 0.87 | 1.035 | 0.871 | 1.052 | -0.076 |