The Glimpse Group, Inc.
NASDAQ:VRAR
2.08 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.414 | 1.848 | 4.285 | 5.221 | 3.929 | 5.619 | 6.048 | 7.205 | 10.645 | 16.25 | 18.043 | 24.828 | 12.568 | 1.772 | 2.404 | 0.469 | -1.035 | 1.035 | -1.203 |
Short Term Investments
| 1.414 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.237 | 0.243 | 0.239 | 0.242 | 0.247 | 0 | 0 | 0 | 0 | 2.07 | 0 | 2.407 |
Cash and Short Term Investments
| 1.414 | 1.848 | 4.285 | 5.221 | 3.929 | 5.619 | 6.296 | 7.441 | 10.887 | 16.489 | 18.285 | 25.075 | 12.568 | 1.772 | 2.404 | 0.469 | 1.035 | 1.035 | 1.203 |
Net Receivables
| 0.871 | 0.723 | 1.047 | 1.323 | 4.343 | 1.454 | 1.624 | 1.986 | 1.335 | 1.333 | 1.393 | 1.288 | 0.6 | 0.626 | 0.357 | 0.404 | 0 | 0.215 | 0 |
Inventory
| 0 | 0 | 0 | 0.077 | 0.157 | 0.159 | 0.072 | 0.11 | 0.269 | 0.039 | 2 | 4.021 | 0.046 | 0.5 | 0.04 | 0 | 0 | 0.238 | 0 |
Other Current Assets
| 1.137 | 0.949 | 0.852 | 0.661 | 0.618 | 0.721 | 0.582 | 0.681 | 0.821 | 0.425 | 2.562 | 4.501 | 0.58 | 0.781 | 0.431 | 0.765 | 0 | 0.706 | 0 |
Total Current Assets
| 3.423 | 3.52 | 6.146 | 7.205 | 8.89 | 7.794 | 8.501 | 10.108 | 13.044 | 18.341 | 22.241 | 30.864 | 13.747 | 3.179 | 3.192 | 1.637 | 1.035 | 1.956 | 1.203 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.357 | 0.62 | 0.707 | 0.828 | 0.964 | 0.892 | 1.268 | 1.316 | 1.419 | 0.246 | 0.236 | 0.077 | 0.054 | 0.042 | 0.04 | 0.044 | 0 | 0.041 | 0 |
Goodwill
| 10.858 | 10.858 | 10.858 | 10.858 | 10.858 | 11.237 | 22.307 | 22.557 | 22.672 | 13.465 | 13.156 | 0.55 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.362 | 0.488 | 2.82 | 3.111 | 3.402 | 4.284 | 6.814 | 7.594 | 7.81 | 4.063 | 3.372 | 0.713 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.22 | 11.345 | 13.678 | 13.969 | 14.26 | 15.521 | 29.121 | 30.151 | 30.482 | 17.528 | 16.528 | 1.263 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -2.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.165 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 2.072 | 2.102 | 2.116 | 2.282 | 0.048 | 0.064 | 0.08 | 0 | 0 | 0 | -1.035 | 0 | -1.203 |
Total Non-Current Assets
| 11.743 | 12.038 | 14.458 | 14.87 | 15.297 | 16.485 | 32.461 | 33.569 | 34.017 | 20.056 | 17.062 | 1.403 | 0.863 | 0.042 | 0.04 | 0.044 | -1.035 | 0.041 | -1.203 |
Total Assets
| 15.165 | 15.559 | 20.604 | 22.075 | 24.188 | 24.278 | 40.962 | 43.678 | 47.061 | 38.397 | 39.302 | 32.267 | 14.61 | 3.221 | 3.233 | 1.682 | 0 | 1.997 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.221 | 0.182 | 0.241 | 0.276 | 0.426 | 0.456 | 0.35 | 0.436 | 0.35 | 0.34 | 0.392 | 0.143 | 0.113 | 0.382 | 0.05 | 0.076 | 0 | 0.122 | 0 |
Short Term Debt
| 0.233 | 0.365 | 0.413 | 0.45 | 0.426 | 0.406 | 0.399 | 0.442 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.448 | 0.073 | 0.07 | 0.137 | 0.209 | 0.466 | 0.53 | 0.755 | 1.225 | 0.841 | 0.564 | 0.099 | 0.114 | 0.098 | 0.205 | 0 | 0 | 0.33 | 0 |
Other Current Liabilities
| 3,689,457.546 | 1.808 | 3.166 | 5.205 | 4.551 | 6.798 | 4.618 | 2.139 | 5.605 | 3.058 | 2.264 | 0.972 | 0.925 | 1.859 | 0.135 | 0.363 | 0 | 0.119 | 0 |
Total Current Liabilities
| 4.137 | 2.428 | 3.89 | 6.068 | 5.612 | 8.126 | 5.897 | 3.772 | 7.621 | 4.239 | 3.22 | 1.214 | 1.152 | 2.339 | 0.39 | 0.439 | 0 | 0.571 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.137 | 0.179 | 0.212 | 0.286 | 0.418 | 0.423 | 0.522 | 0.518 | 0.625 | 0 | 0 | 0.624 | 0.624 | 2.054 | 2.02 | 1.697 | 0 | 1.732 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 136,951.863 | 1.414 | 1.415 | 0.923 | 3.121 | 4.505 | 6.52 | 8.461 | 11.4 | 5.341 | 7.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.137 | 1.593 | 1.626 | 1.21 | 3.539 | 4.928 | 7.042 | 8.979 | 12.025 | 5.341 | 7.109 | 0.624 | 0.624 | 2.054 | 2.02 | 1.697 | 0 | 1.732 | 0 |
Total Liabilities
| 4.274 | 4.02 | 5.516 | 7.278 | 9.151 | 13.055 | 12.938 | 12.75 | 19.647 | 9.58 | 10.329 | 1.837 | 1.776 | 4.393 | 2.41 | 2.136 | 0 | 2.303 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.018 | 0.018 | 0.018 | 0.017 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.01 | 0.008 | 0.008 | 0.007 | 0 | 0.007 | 0 |
Retained Earnings
| -64.053 | -63.039 | -59.045 | -57.503 | -56.764 | -56.645 | -37.379 | -32.156 | -33.464 | -28.082 | -27.099 | -25.348 | -23.772 | -22.115 | -19.272 | -18.042 | 0 | -16.024 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 2.984 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 20.095 | 0 | -0.306 | 0 | 1.474 |
Other Total Stockholders Equity
| 74.926 | 74.56 | 74.115 | 72.283 | 68.802 | 67.854 | 65.388 | 63.069 | 60.865 | 56.886 | 56.06 | 55.765 | 36.596 | 20.936 | 20.087 | 17.58 | 0 | 15.711 | 0 |
Total Shareholders Equity
| 10.891 | 11.538 | 15.088 | 14.797 | 15.036 | 11.224 | 28.023 | 30.927 | 27.414 | 28.817 | 28.973 | 30.43 | 12.834 | -1.172 | 0.823 | -0.455 | -0.306 | -0.306 | 1.474 |
Total Equity
| 10.891 | 11.538 | 15.088 | 14.797 | 15.036 | 11.224 | 28.023 | 30.927 | 27.414 | 28.817 | 28.973 | 30.43 | 12.834 | -1.172 | 0.823 | -0.455 | -0.306 | -0.306 | 1.474 |
Total Liabilities & Shareholders Equity
| 15.165 | 15.559 | 20.604 | 22.075 | 24.188 | 24.278 | 40.962 | 43.678 | 47.061 | 38.397 | 39.302 | 32.267 | 14.61 | 3.221 | 3.233 | 1.682 | -0.306 | 1.997 | 1.474 |