Vranken-Pommery Monopole Société Anonyme
EPA:VRAP.PA
13.5 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 338.395 | 334.459 | 301.249 | 244.006 | 274.625 | 300.416 | 300.24 | 300.102 | 296.647 | 322.872 | 315.055 | 326.098 | 339.638 | 364.434 | 269.81 | 285.832 | 286.83 |
Cost of Revenue
| 298.451 | 299.433 | 269.914 | 225.434 | 252.745 | 217.87 | 215.773 | 225.048 | 212.176 | 229.531 | 217.239 | 231.923 | 241.777 | 262.572 | 187.964 | 185.152 | 189.37 |
Gross Profit
| 39.944 | 35.026 | 31.335 | 18.572 | 21.88 | 82.546 | 84.467 | 75.054 | 84.471 | 93.341 | 97.816 | 94.175 | 97.861 | 101.862 | 81.846 | 100.68 | 97.46 |
Gross Profit Ratio
| 0.118 | 0.105 | 0.104 | 0.076 | 0.08 | 0.275 | 0.281 | 0.25 | 0.285 | 0.289 | 0.31 | 0.289 | 0.288 | 0.28 | 0.303 | 0.352 | 0.34 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.662 | 0.597 | 0.353 | 1.116 | 2.15 | 42.307 | 43.891 | 37.682 | 42.352 | 47.262 | 48.989 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1.916 | -2.299 | -1.163 | -2.659 | -2.846 | -2.952 | -3.463 | -2.957 | -3.852 | 0 | -0.128 | -0.086 | 62.853 | 63.827 | 39.52 | 49.002 | 47.621 |
Operating Expenses
| 2.578 | 2.896 | 1.516 | 3.775 | 4.996 | 61.188 | 63.338 | 55.313 | 63.597 | 46.35 | 65.548 | 59.668 | 62.853 | 63.827 | 39.52 | 49.002 | 47.621 |
Operating Income
| 37.366 | 32.13 | 29.819 | 14.797 | 16.884 | 24.284 | 22.555 | 20.872 | 25.406 | 29.921 | 32.738 | 30.832 | 35.008 | 38.035 | 43.326 | 51.678 | 49.839 |
Operating Income Ratio
| 0.11 | 0.096 | 0.099 | 0.061 | 0.061 | 0.081 | 0.075 | 0.07 | 0.086 | 0.093 | 0.104 | 0.095 | 0.103 | 0.104 | 0.161 | 0.181 | 0.174 |
Total Other Income Expenses Net
| -27.653 | -16.505 | -19.817 | -14.168 | -15.835 | -20.788 | -19.255 | -16.7 | -20.551 | -0.692 | -20.381 | -19.4 | -18.958 | -17.209 | -21.65 | -26.339 | -22.411 |
Income Before Tax
| 9.713 | 15.625 | 10.002 | 0.629 | 1.049 | 3.496 | 3.3 | 4.172 | 4.855 | 29.229 | 12.357 | 11.432 | 16.05 | 20.826 | 21.676 | 25.339 | 27.428 |
Income Before Tax Ratio
| 0.029 | 0.047 | 0.033 | 0.003 | 0.004 | 0.012 | 0.011 | 0.014 | 0.016 | 0.091 | 0.039 | 0.035 | 0.047 | 0.057 | 0.08 | 0.089 | 0.096 |
Income Tax Expense
| 3.444 | 5.244 | 2.07 | 0.176 | 0.806 | 0.064 | 5.44 | 1.78 | 0.829 | 2.174 | 4.224 | 4.756 | 7.116 | 6.158 | 3.386 | 8.22 | 9.39 |
Net Income
| 6.147 | 10.16 | 7.498 | 0.235 | 0.076 | 3.324 | 8.675 | 5.983 | 3.821 | 25.824 | 7.844 | 6.672 | 8.934 | 14.65 | 18.208 | 16.895 | 17.84 |
Net Income Ratio
| 0.018 | 0.03 | 0.025 | 0.001 | 0 | 0.011 | 0.029 | 0.02 | 0.013 | 0.08 | 0.025 | 0.02 | 0.026 | 0.04 | 0.067 | 0.059 | 0.062 |
EPS
| 0.69 | 1.14 | 0.84 | 0.027 | 0.009 | 0.37 | 0.98 | 0.67 | 0.43 | 2.91 | 0.88 | 0.67 | 1.33 | 2.13 | 6.82 | 2.14 | 3.38 |
EPS Diluted
| 0.69 | 1.14 | 0.84 | 0.027 | 0.009 | 0.37 | 0.98 | 0.67 | 0.43 | 2.91 | 0.88 | 0.67 | 1.33 | 2.13 | 6.82 | 2.14 | 3.38 |
EBITDA
| 51.764 | 46.248 | 45.596 | 29.444 | 31.432 | 35.323 | 33.258 | 30.963 | 35.511 | 40.552 | 44.746 | 44.743 | 48.927 | 48.965 | 53.788 | 62.58 | 59.545 |
EBITDA Ratio
| 0.153 | 0.138 | 0.151 | 0.121 | 0.114 | 0.118 | 0.111 | 0.103 | 0.12 | 0.126 | 0.142 | 0.137 | 0.144 | 0.134 | 0.199 | 0.219 | 0.208 |