VP Bank AG
SIX:VPBN.SW
73.4 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,964.742 | 3,748.662 | 4,082.592 | 4,436.76 | 3,644.961 | 3,292.383 | 4,507.198 | 4,185.272 | 5,015.797 | 5,209.194 | 5,879.421 | 5,716.015 | 245.381 | 570.315 | 1,045.32 | 215.291 | 113.552 | 99.331 | 66.882 | 77.429 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,964.742 | 3,748.662 | 4,082.592 | 4,436.76 | 3,644.961 | 3,292.383 | 4,507.198 | 4,185.272 | 5,015.797 | 5,209.194 | 5,879.421 | 5,716.015 | 245.381 | 570.315 | 1,045.32 | 215.291 | 113.552 | 99.331 | 66.882 | 77.429 |
Net Receivables
| 2,258.06 | 2,627.425 | 34.779 | 32.429 | 28.536 | 28.102 | 26.931 | 22.854 | 25.081 | 24.597 | 21.086 | 25.08 | 124.938 | 5,622.808 | 6,319.844 | 7,023.989 | 9,166.452 | 0 | 6,994.139 | 0 |
Inventory
| -1,845.62 | -2,461.064 | -2,566.724 | -2,747.077 | -3,076.535 | -2,622.113 | -3,666.455 | -3,566.163 | -2,998.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,845.62 | 2,461.064 | 2,566.724 | 2,747.077 | 3,076.535 | 2,622.113 | 3,666.455 | 3,566.163 | 2,998.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5,222.802 | 6,376.087 | 4,117.371 | 4,469.189 | 3,673.497 | 3,320.485 | 4,534.129 | 4,208.126 | 5,040.878 | 5,233.791 | 5,900.507 | 5,741.095 | 370.319 | 6,193.123 | 7,365.164 | 7,239.28 | 9,280.004 | 99.331 | 7,061.021 | 77.429 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 78.457 | 84.318 | 95.192 | 108.156 | 115.368 | 87.819 | 79.132 | 82.738 | 89.611 | 112.617 | 117.179 | 122.359 | 129.157 | 135.791 | 146.636 | 156.597 | 153.323 | 174.201 | 165.849 | 172.913 |
Goodwill
| 18.368 | 18.368 | 18.368 | 17.593 | 17.593 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 0 | 0 | 0 | 0 | 46.112 | 46.112 | 46.112 | 46.112 |
Intangible Assets
| 59.818 | 72.284 | 65.74 | 49.086 | 44.596 | 40.644 | 43.704 | 40.659 | 47.158 | 27.597 | 42.411 | 45.022 | 70.812 | 85.636 | 103.699 | 91.18 | -1.938 | -19.586 | -27.431 | -27.637 |
Goodwill and Intangible Assets
| 78.186 | 90.652 | 84.108 | 66.679 | 62.189 | 51.454 | 54.514 | 51.469 | 57.968 | 38.407 | 53.221 | 55.832 | 70.812 | 85.636 | 103.699 | 91.18 | 44.174 | 26.526 | 18.681 | 18.475 |
Long Term Investments
| 2,767.357 | 2,872.392 | 2,645.946 | 2,580.211 | 2,713.863 | 2,731.508 | 2,422.549 | 2,163.138 | 2,114.229 | 1,523.757 | 1,184.256 | 982.864 | 1,123.293 | 861.192 | 0.048 | 59.254 | 1,015.744 | 1,130.326 | 990.211 | 871.462 |
Tax Assets
| 14.351 | 11.729 | 13.023 | 16.102 | 16.911 | 15.581 | 19.259 | 22.041 | 23.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -14.351 | -11.729 | -13.023 | -16.102 | -16.911 | -15.581 | -19.259 | -22.041 | -23.878 | -1,674.781 | -1,354.656 | -1,161.055 | -1,323.262 | -1,082.619 | -250.383 | -307.031 | -1,213.241 | -1,331.053 | -1,174.741 | -1,062.85 |
Total Non-Current Assets
| 2,924 | 3,047.362 | 2,825.246 | 2,755.046 | 2,891.42 | 2,870.781 | 2,556.195 | 2,297.345 | 2,261.808 | 1,674.781 | 1,354.656 | 1,161.055 | 1,323.262 | 1,082.619 | 250.383 | 307.031 | 1,213.241 | 1,331.053 | 1,174.741 | 1,062.85 |
Total Assets
| 11,449.893 | 12,631.061 | 13,196.43 | 13,523.351 | 13,399.856 | 12,428.18 | 12,778.07 | 11,793.726 | 12,361.416 | 11,204.657 | 11,206.818 | 10,641.429 | 10,742.065 | 10,591.547 | 11,627.411 | 11,393.493 | 1,074.017 | 1,021.365 | 926.066 | 804.179 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 302.989 | 195.635 | 97.455 | 393.08 | 508.56 | 523.957 | 614.22 | 435.461 | 321.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 13.738 | 20.98 | 26.092 | 25.164 | 20.843 | 19.793 | 11.971 | 11.842 | 11.104 | 13.052 | 11.534 | 13.876 | 3.23 | 5.782 | 4.687 | 4.083 | 16.764 | 16.026 | 15.935 | 10.923 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 484.908 | 573.381 | 641.805 | 654.564 | 676.512 | 697.537 | 702.491 | 748.588 | 10,072.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.734 | 0 | 19.172 | 0 |
Total Current Liabilities
| 787.897 | 769.016 | 739.26 | 1,047.644 | 1,185.072 | 1,221.494 | 1,316.711 | 1,184.049 | 10,394.398 | 97.923 | 70.763 | 59.233 | 0 | 0 | 0 | 0 | 26.734 | 0 | 19.172 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 308.033 | 296.261 | 309.131 | 431.353 | 532.82 | 441.09 | 456.752 | 420.543 | 565.447 | 392.679 | 442.658 | 482.883 | 576.377 | 183.334 | 0 | 0 | 607.891 | 261.76 | 159.182 | 133.08 |
Deferred Revenue Non-Current
| 304.012 | 11,524.208 | 302.841 | 425.283 | 525.818 | 0 | 11,777.432 | 28.509 | 30.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.021 | 4.728 | 6.29 | 6.07 | 7.002 | 0 | 6.458 | 8.204 | 14.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -308.033 | -296.261 | -309.131 | -431.353 | -532.82 | -441.09 | -456.752 | 10,399.532 | 10,833.633 | -392.679 | -442.658 | -482.883 | -576.377 | -183.334 | 0 | 0 | -607.891 | -261.76 | -159.182 | -133.08 |
Total Non-Current Liabilities
| 308.033 | 11,528.936 | 309.131 | 431.353 | 532.82 | 11,446.6 | 11,783.89 | 10,856.788 | 11,443.292 | 10,336.2 | 10,318.075 | 9,752.602 | 9,843.476 | 9,675.919 | 0 | 0 | 607.891 | 261.76 | 159.182 | 133.08 |
Total Liabilities
| 308.033 | 11,528.936 | 309.131 | 431.353 | 532.82 | 11,446.6 | 11,783.89 | 10,856.788 | 11,443.292 | 10,336.2 | 10,318.075 | 9,752.602 | 9,843.476 | 9,675.919 | 10,695.493 | 10,565.337 | 26.734 | 261.76 | 19.172 | 133.08 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 67.029 | 54.533 | 57.885 | 87.765 | 71.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.154 | 66.154 | 66.154 | 66.154 | 66.154 | 66.154 | 66.154 | 66.154 | 66.154 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 | 59.148 |
Retained Earnings
| 1,157.251 | 1,143.724 | 1,134.088 | 1,107.739 | 1,043.893 | 994.582 | 987.551 | 929.428 | 907.841 | 875.24 | 901.748 | 878.136 | 880.374 | 902.648 | 907.755 | 865.131 | 1,013.44 | 919.79 | 843 | 759.149 |
Accumulated Other Comprehensive Income/Loss
| -67.029 | -54.533 | -57.885 | -87.765 | -71.149 | -162.003 | -162.528 | -157.353 | -171.483 | -150.163 | -152.749 | -147.674 | -137.702 | -130.325 | 0 | 0 | 95.963 | 90.913 | 81.799 | 75.695 |
Other Total Stockholders Equity
| -116.253 | -107.753 | -114.675 | -148.836 | -78.002 | 82.847 | 103.003 | 98.709 | 115.612 | 84.232 | 80.596 | 81.476 | 77.783 | 66.314 | -53.514 | -113.453 | -111.553 | -64.591 | -75.91 | -103.19 |
Total Shareholders Equity
| 1,107.152 | 1,102.125 | 1,085.567 | 1,025.057 | 1,032.045 | 981.58 | 994.18 | 936.938 | 918.124 | 868.457 | 888.743 | 871.086 | 879.603 | 897.785 | 913.389 | 810.826 | 1,056.998 | 1,005.26 | 908.037 | 790.802 |
Total Equity
| 1,107.152 | 1,102.125 | 1,085.567 | 1,025.057 | 1,032.045 | 981.58 | 994.18 | 936.938 | 918.124 | 868.457 | 888.743 | 888.827 | 898.589 | 915.628 | 931.918 | 828.156 | 1,074.017 | 1,021.365 | 926.066 | 804.179 |
Total Liabilities & Shareholders Equity
| 11,449.893 | 12,631.061 | 13,196.43 | 13,523.351 | 13,399.856 | 12,428.18 | 12,778.07 | 11,793.726 | 12,361.416 | 11,204.657 | 11,206.818 | 10,641.429 | 10,742.065 | 10,591.547 | 11,627.411 | 11,393.493 | 1,074.017 | 1,021.365 | 926.066 | 804.179 |