AB Volvo (publ)

SSE:VOLV-B.ST

272.1 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41996 Q41995 Q41995 Q31995 Q21995 Q11994 Q41993 Q41992 Q41991 Q41990 Q41989 Q41988 Q41987 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 66,90291,26383,32665,14863,81984,17867,08671,90654,26873,38850,62636,17867,75872,14471,70686,21371,82664,59849,96146,12342,57754,05239,43335,53635,15538,74636,09227,91726,20532,04223,94919,76315,04915,80521,04817,81917,71924,65426,24316,33514,24519,88519,06820,76822,73724,19125,75921,78226,06827,97130,37922,42318,84919,40722,96614,12623,11720,13621,23424,47618,48417,71212,6988,96910,63814,54410,26611,28310,817.60510,729.1459,136.1849,250.3029,897.6868,110.5188,817.6827,466.3896,908.268,847.9376,704.0057,640.7317,562.3799,200.5256,403.8716,225.3246,282.5678,891.1696,101.2397,526.8076,936.71213,861.9717,716.5799,779.5678,818.6656,445.9513,770.917,502.86514,391.0538,303.7736,401.3124,960.835,455.87613,066.08510,170.4669,659.9467,050.25220,705.80226,644.03523,091.8528,962.62322,927.57440,187.68118,229.8321,445.95521,738.12918,909.72217,501.75318,333.03915,672.82722,579.297
Short Term Investments 19317989959791939892831671631572272132381962122002101851861601732112391781641932461,2236,0316,3166,0273,3445,6405,9487,2787,3125,9476,0484,3872,5915,4015,8434,3603,1301,1225,0239,1406,8666,4937,4359,8609,76712,81715,35614,06716,6767,9896,2505,90213,49816,30025,01516,49014,69921,95723,003.11420,283.61518,551.22223,172.61924,604.15428,811.823,789.93724,843.70528,693.67226,124.38326,837.85728,136.22234,030.70619,515.17619,955.88719,531.05522,115.64816,739.38618,674.61418,285.9317,601.38913,505.7313,202.50112,103.4257,698.1769,635.710,365.16824,768.28124,103.49820,934.02419,667.4933,775.848,980.36000000000000000000
Cash and Short Term Investments 67,09591,44284,87565,24363,91684,26967,17972,00454,36073,47150,79336,34167,91572,37171,91986,45172,02264,81050,16146,33342,76254,23839,59335,70935,36638,98536,27028,08126,39832,28825,17225,79421,36521,83224,39223,45923,66731,93233,55522,28220,29324,27221,65926,16928,58028,55128,88922,90431,09137,11137,24528,91626,28429,26732,73326,94338,47334,20337,91032,46524,73423,61426,19625,26935,65331,03424,96533,24033,820.71931,012.7627,687.40632,422.9234,501.84136,922.31832,607.61932,310.09435,601.93134,972.3233,541.86235,776.95441,593.08528,715.726,359.75825,756.37928,398.21525,630.55524,775.85325,812.73724,538.10127,367.720,919.0821,882.99216,516.84116,081.6514,136.07832,271.14638,494.55229,237.79726,068.80238,736.6444,436.23613,066.08510,170.4669,659.9467,050.25220,705.80226,644.03523,091.8528,962.62322,927.57440,187.68118,229.8321,445.95521,738.12918,909.72217,501.75318,333.03915,672.82722,579.297
Net Receivables 195,45043,45341,38345,57448,30747,179164,179164,818153,801137,725140,794121,605122,103157,084160,571151,52434,23136,620175,38344,683148,489139,731129,298118,87744,065118,737110,067107,638110,407108,887106,843104,904108,48930,70928,576103,63732,46132,23398,21329,89331,80230,630100,79928,27731,34327,37426,3950086,84781,4720078,86874,56675,9340077,61683,8900000000077,035.30668,069.62771,453.02772,603.693068,697.11864,619.13568,626.734031,137.54853,450.064056,348.76251,271.36200048,897.08500056,244.18656,086.61556,493.40967,696.22300053,812.6630041,984.4868,607.74852,734.72428,824.84542,677.14727,369.777031,958.67328,640.30900022,774.848000015,719.6700
Inventory 87,48286,18875,95992,69492,93984,50275,68980,07578,48072,72963,91662,57559,94556,64647,62550,31151,04159,07056,64470,71671,23274,01565,78367,42866,29660,78152,70150,75351,36951,54648,28750,24848,70646,84544,39048,17451,55052,16445,53347,90047,16445,17041,15344,52243,91641,93140,40945,58547,94147,12944,59949,28244,85541,99339,83739,88740,71038,04337,72747,88855,22055,04556,70752,38348,68943,64544,98146,34943,472.81434,113.35337,498.71338,522.49637,987.81833,911.65535,588.13535,972.99833,424.09728,787.41929,982.40729,338.30429,420.96926,437.13329,034.49829,632.22229,943.52328,368.30530,867.8230,180.48331,879.80131,066.32134,804.65335,040.7635,990.52823,723.75725,564.83623,550.16923,046.47921,419.47520,258.80921,157.621,935.6632,153.06531,661.21128,047.40229,202.00928,132.3423,133.49923,708.86100017,432.96621,394.27820,439.3718,147.40419,792.29519,267.04619,451.2916,621.554
Other Current Assets 11,725160,646150,616147,933144,141127,311180,9792153,801137,7251121,605122,10311-1161,420178,714-1146,298-1111123,161-11-1-1-1-1-1-1101,939101,9052105,013104,284194,79093,86389,387184,16388,89781,31683,45396,575102,6769,1329,34382,85080,1611343-181,95482,4061,6923,14089,41297,37990,09089,88885,97684,48178,01780,807760.722805.881-7.3387.2171,836.038857.92-7.7427.8162,061.20226,543.8117.27956,986.1816,206.57420,399.28949,742.41453,430.70150,066.314-8.69100010.47810.67310.75910.3750008.664008.480.8217,174.14131,254.3310,983.09514,532.93700.688-0.66353,683.72259,703.29570,851.719-0.7430000-0.61700
Total Current Assets 361,752381,729351,373351,444349,303343,261323,847316,899286,641283,925255,504220,521249,963286,102280,116288,285284,483302,594282,187263,347262,482267,985234,675222,015224,823218,502199,039186,471188,173192,720180,301180,945178,559170,616170,687175,272180,230188,380177,302164,972161,320158,829163,612154,854161,393151,798152,751165,064181,708180,219172,659161,048151,300150,262147,139142,763161,137154,652154,945167,383169,366176,038172,993167,540170,318159,160147,963160,396155,089.56134,001.62136,631.808143,556.319144,325.698140,389.01132,807.148136,917.636131,087.23121,441.099116,981.613122,101.439133,569.389126,823.484105,136.67108,819.302108,408.052102,887.254106,678.962108,726.656111,195.084114,688.685111,821.021113,427.92120,213.96697,420.24598,391.744111,324.863115,362.35889,663.71283,716.644101,887.2134,980.465105,128.016101,910.85191,367.59178,154.97491,644.0181,736.89575,440.35782,646.34582,630.869111,039.40158,436.90170,269.88561,676.55954,240.48652,937.57553,319.13849,105.28851,971.407
Non-Current Assets:
Property, Plant & Equipment, Net 115,596114,364110,303111,531111,714107,044106,627105,044100,50596,12494,31789,92588,67789,31087,01589,35290,89897,51696,759108,726105,884105,96598,74996,61698,25696,44890,48286,95687,78390,11790,53288,97086,92384,70285,86886,88386,56987,95186,13582,70981,27777,65377,57882,65383,08681,19783,27280,79381,20577,33578,46277,75974,06252,23573,88970,41074,56373,14675,66856,08957,65757,27050,07147,92347,07869,71245,58566,72666,524.78154,717.95454,574.93754,304.96735,038.74455,804.49354,733.11255,091.95251,610.42651,023.7731,103.38131,066.29631,062.99951,796.07950,509.94850,945.36652,743.1654,442.11531,006.90630,922.17632,565.16560,309.52633,801.39133,566.83232,919.55836,710.59122,306.38320,663.77320,308.62732,090.88818,700.2518,494.8818,276.84358,537.45835,557.67344,380.62232,793.60244,514.73431,406.36927,683.975-22,539.03130,260.145-23,980.09421,023.67928,162.29818,020.01617,351.65118,240.22218,727.60315,650.73813,422.121
Goodwill 150024,86100025,6360879523,92411112815422,22820020921922,98125224122424,13520019718722,78217517615723,36714112411722,08810210110921,49410210310719,95411712310323,33800000000000000000000008,823.7140000000000000000000000000000000000000000000000000
Intangible Assets 43,24643,55342,37743,30543,34142,12915,90841,26539,47437,90713,14536,20335,38935,20412,35035,26935,19038,01413,68640,22539,29038,79513,96936,99137,19236,26313,11235,02035,70636,98314,55138,75638,24136,65714,32836,25836,17037,19515,62136,87837,20436,34416,63438,12439,11138,07817,0350038,76839,50742,24740,55239,55840,71440,11242,51341,17541,62842,90144,10743,95838,79235,20335,50136,5080030,421.89710,237.42119,182.31620,879.8720,799.14820,407.36519,284.32618,900.27318,101.47816,717.20816,690.86216,738.98616,796.91816,740.64216,800.46916,462.34616,753.51117,078.34617,042.67117,003.99217,383.31817,518.68116,073.53815,793.62515,085.1056,977.5767,097.0466,779.0596,861.9596,617.4686,316.1366,580.486,037.5415,782.4595,086.4133,290.2943,350.5513,300.1542,275.2465,574.3060003,388.7122,284.624297.647375.587316.246426.006297.589351.51
Goodwill and Intangible Assets 43,39643,55342,37743,30543,34142,12941,54441,26539,56138,00237,06936,31435,51735,35834,57835,46935,39938,23336,66740,47739,53139,01938,10437,19137,38936,45035,89435,19535,88237,14037,91838,89738,36536,77436,41636,36036,27137,30437,11536,98037,30736,45136,58838,24139,23438,18140,37339,90840,44038,76839,50742,24740,55239,55840,71440,11242,51341,17541,62842,90144,10743,95838,79235,20335,50136,50836,56036,98830,421.89719,061.13519,182.31620,879.8720,799.14820,407.36519,284.32618,900.27318,101.47816,717.20816,690.86216,738.98616,796.91816,740.64216,800.46916,462.34616,753.51117,078.34617,042.67117,003.99217,383.31817,518.68116,073.53815,793.62515,085.1056,977.5767,097.0466,779.0596,861.9596,617.4686,316.1366,580.486,037.5415,782.4595,086.4133,290.2943,350.5513,300.1542,275.2465,574.3060003,388.7122,284.624297.647375.587316.246426.006297.589351.51
Long Term Investments 159,54523,83924,85421,48322,34122,80422,09522,80022,35221,86821,05821,08220,65521,41913,22313,59913,83913,74512,91313,04912,61212,88111,71511,43011,61511,37211,04610,60212,31012,51411,1966,1665,7116,0458,7066,9656,9348,0962,5262,7531,4662,2443,7366392471,758-2401,797-3,171-7,186-4,992-4,578-5,374-7,887-7,669-10,684-13,170-11,899-14,632-5,957-4,385-3,949-11,626-14,303-22,796-14,271-12,336-19,539000000000000000000000000000000000000000000000000000
Tax Assets 16,58717,65923,92617,51817,21115,59914,18914,75013,33112,79210,94711,10110,30711,15410,59511,41911,93112,18613,24213,92013,51513,43813,50512,04212,30511,56711,78213,25413,82614,53914,39915,56514,40413,62813,45014,24915,06217,26215,83114,26413,36312,61913,16612,87113,74112,89511,16611,73913,67212,50912,83811,21710,79710,72212,31012,63313,42713,27412,59511,84311,49611,1809,2128,48478,1168,7838,0288,11106,645.1040005,330.223000000000000000000000000000000000000000000000
Other Non-Current Assets 1,962138,722121,235134,869134,684123,585120,762119,734111,30499,68296,96192,05789,38388,11085,29485,85384,93386,59983,06985,42381,91979,98277,91674,86674,77169,95564,25160,74861,52661,24864,57066,93265,27062,57759,03862,45262,67764,53763,98759,12656,37952,65150,14950,63651,14848,51551,42048,22052,30857,90754,77052,06549,38169,91751,62453,70258,89257,19862,06183,66587,27187,92288,61685,36321,72761,75577,01062,81849,872.64943,251.22448,337.38241,593.91361,082.4235,031.71740,999.51440,526.24638,288.86935,192.02157,438.98458,105.61958,631.03435,687.97363,457.24163,004.43464,050.09165,314.89490,109.18388,902.493,946.76268,293.51899,386.97697,817.19196,953.44161,089.38676,501.12871,886.27471,504.73567,043.38470,560.21254,526.446,813.31735,137.55951,519.70824,574.93513,428.63224,649.46225,652.22628,723.81485,099.95935,186.87698,656.15920,480.05933,825.93136,894.79535,522.45930,120.75724,941.36722,123.45712,602.318
Total Non-Current Assets 337,086338,137322,695328,706329,291311,161305,217303,593287,053268,468260,352250,479244,539245,351230,705235,692237,000248,279242,650261,595253,461251,285239,989232,145234,336225,792213,455206,755211,327215,558218,615216,530210,673203,726203,478206,909207,513215,150205,594195,832189,792181,618181,217185,040187,456182,546185,991182,457184,454179,333180,585178,710169,418164,545170,868166,173176,225172,894177,320188,541196,146196,381175,065162,670159,626162,487154,847155,104146,819.327123,675.416122,094.635116,778.75116,920.311116,573.798115,016.951114,518.47108,000.774102,932.999105,233.226105,910.902106,490.951104,224.695130,767.658130,412.146133,546.763136,835.355138,158.76136,828.568143,895.245146,121.725149,261.905147,177.648144,958.103104,777.552105,904.55799,329.10698,675.321105,751.7495,576.59879,601.7671,127.70199,457.47692,163.79572,245.85149,572.78572,464.3559,333.84161,982.09662,560.92965,447.02174,676.06444,892.4564,272.85255,212.45853,249.69648,677.22544,094.97538,071.78426,375.949
Total Assets 698,838719,866674,068680,150678,594654,422629,064620,492573,694552,392515,856471,000494,503531,452510,821523,977521,483550,874524,837524,943515,943519,270474,663454,160459,160444,294412,494393,226399,501408,277398,916397,475389,232374,342374,165382,181387,743403,530382,896360,804351,112340,447344,829339,894348,849334,344338,742347,521366,162359,552353,244339,758320,718314,807318,007308,936337,362327,546332,265355,924365,512372,419348,058330,210329,944321,647302,810315,500301,908.887257,677.035258,726.443260,335.069261,246.009256,962.808247,824.099251,436.106239,088.004224,374.098222,214.838228,012.34240,060.34231,048.179235,904.328239,231.448241,954.814239,722.609244,837.722245,555.224255,090.33260,810.411261,082.926260,605.568265,172.069202,197.797204,296.301210,653.969214,037.679195,415.452179,293.242181,488.96206,108.165204,585.491194,074.646163,613.442127,727.76164,108.361141,070.736137,422.453145,207.274148,077.889185,715.465103,329.35134,542.737116,889.017107,490.182101,614.897,414.11387,177.07278,347.356
Liabilities & Equity:
Current Liabilities:
Account Payables 83,72285,32281,88483,94794,72391,20690,17780,65576,29272,82676,74560,09271,90171,44259,61153,77148,30965,19766,86667,54778,98878,27173,63067,89776,22871,77365,34656,53161,37056,96355,26450,16050,97845,93255,64851,35259,88957,31556,64749,22051,26850,05753,90146,28152,28244,57847,36447,31756,09256,49656,78853,22350,17446,72547,25037,89844,79536,92035,95530,18434,94851,02550,01754,48151,38252,66344,78448,12945,636.33537,972.0200035,667.21300031,017.71200024,503.58500022,258.34200023,103.28400011,458.41300011,446.43100016,329.56600015,332.92411,952.60612,585.4330009,748.76711,150.5636,760.3346,439.5810000
Short Term Debt 107,943102,08396,816102,02596,22579,88870,65576,94265,60859,40449,19144,84556,54557,90758,02867,43969,17066,43555,76855,25853,13950,55648,23845,08747,76353,39853,77157,16448,69057,82856,49663,63666,43857,91057,33162,75156,39558,33839,95447,04650,58941,70551,55256,05356,74850,48150,31759,48254,07648,28649,23844,27538,99039,73939,60138,50845,05949,33251,62663,91864,92962,63159,07246,50747,97044,87242,55847,50238,008.17928,164.85800031,306.12200021,537.30400027,393.12500026,073.8100036,797.61200026,011.64200021,104.35800038,906.29500018,373.2910019,992.59221,478.53629,063.9890028,789.747024,504.58519,750.38600
Tax Payables 7,1545,0985,08710,9888,3236,51012,6248,4946,7384,5158,7344,1973,2205,4758,8943,9165,1724,5776,8517,5076,0523,9916,8894,5373,8082,1854,0723,7472,8541,3532,9863,1612,2571,6723,7233,7213,0272,5554,5682,1611,3558643,0911,6851,4725732,4381,3592,1152,1842,3912,6652,0361,5691,7321,8951,1285696235926981,2043,0202,8491,4354511,3993,310000000000000000000000000000000000000000000000000000
Deferred Revenue 7,154013,29000016,01900064,41116,33415,76828,62275,35729,24830,89230,54373,38821,24620,22317,89461,49516,16015,47013,09252,71318,86818,79516,64848,21414,68819,50316,04949,94417,15216,87416,08644,63514,93914,35013,34739,48912,91613,04410,64138,24616,53317,17616,21611,92212,38411,69510,88310,40110,41610,44356910,11010,99711,75412,95414,57613,71812,51011,10711,58914,588000000000000000000000000000000000000000000000000000
Other Current Liabilities 99,441146,91292,371107,118107,05094,90975,24789,90885,23678,01112,06356,07475,67156,75810,48053,96456,07458,24910,29558,75357,88657,85610,11051,66151,79550,8706,29339,16239,54940,6856,56147,27342,29841,9947,11238,15540,05539,5877,63235,47236,05134,1136,67832,33333,13632,3436,15433,22836,33034,45535,26237,93336,15035,08035,34134,96835,31943,33634,37738,01539,27639,53035,90533,94333,24632,29330,74631,99544,715.09439,474.5100041,243.6967,615.13472,219.34787,148.71927,109.70657,460.82161,501.557,990.79325,013.92751,199.95353,838.26454,803.57226,438.84300028,205.91500016,489.86200015,304.49200026,202.72800022,448.8346,456.83146,633.749,054.27452,245.4866,677.29544,094.10163,822.76223,775.70341,670.59823,976.94822,777.43100
Total Current Liabilities 298,260334,317284,361293,090297,998266,003252,098247,505227,136210,241202,410177,345219,885214,729203,476204,422204,445220,424206,317202,804210,236204,577193,473180,805191,256189,133178,123171,725168,404172,124166,535175,757179,217161,885170,035169,410173,213171,326148,868146,677152,258139,222151,620147,583155,210138,043142,081156,560163,674155,453153,210147,815137,009132,427132,593121,790135,616130,157132,068143,114150,907166,140159,570148,649145,108140,935129,677142,214128,359.607105,611.388000108,217.02567,615.13472,219.34787,148.71979,664.72257,460.82161,501.557,990.79376,910.63751,199.95353,838.26454,803.57274,770.99657,173.61858,593.72358,546.68388,106.81161,583.2159,839.33358,804.93353,959.91732,671.55131,264.8830,679.54347,855.281031,545.628,461.75581,438.58945,795.82137,868.74737,619.22956,155.04558,409.43759,219.13369,046.86673,724.01695,741.28453,842.86874,973.32559,325.78448,110.17948,481.53342,527.81734,589.68431,482.668
Non-Current Liabilities:
Long Term Debt 146,072149,283140,602134,643137,971136,187134,392134,627126,530119,779102,26096,82288,07988,72194,750103,877105,071106,479100,095107,899103,522102,91986,43888,53187,51180,26573,78270,70282,66283,83384,14580,51976,11679,03674,69283,09187,50097,686107,49595,95786,86091,86983,30984,02683,09884,27379,59275,80384,79987,27285,95783,02881,18881,67984,09489,665101,529101,824105,226102,94794,17383,09700063,44700038,600.33471,526.4172,646.95272,940.96943,523.53273,847.12274,117.185040,677.87565,358.5967,113.71874,727.45246,635.1677,683.75777,261.14576,615.22546,515.67776,200.58376,220.37180,229.10244,729.21678,478.56979,807.29582,086.20940,697.77764,414.87863,668.4366,453.5732,193.08839,383.30137,719.0464,130.29526,032.41756,170.90841,297.2695,463.86523,250.4327,950.29216,729.54615,592.43415,895.73318,998.6443,218.64514,156.16413,807.718,962.8096,499.3064,969.0381,313.6886,191.312
Deferred Revenue Non-Current 5,600-4,93626,622-5,665-5,589-5,23527,51400022,49225,16125,01625,76518,49833,75233,68433,78120,38736,42133,58032,55918,21222,79924,04922,98212,38322,17521,75223,06811,99428,83727,52325,5632,61529,49028,15434,1402,36422,35020,08618,5042,46218,32421,85723,6752,24712,38912,61012,17212,31313,19312,54612,66613,44613,56714,80614,24014,41120,08520,27820,77100017,07500000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4,3914,93612,4655,6655,5895,2355,4726,2196,0585,9494,9264,8904,0004,3263,2653,2593,3844,2894,3433,4183,9154,2984,1284,9784,8404,5725,3534,9065,4755,4445,2704,0402,5823,0093,4952,5343,2153,4042,7962,0161,8041,5592,4063,3423,4552,2465,0285,5736,5155,4915,6364,0894,3183,6674,5224,3264,0364,2873,6385,2786,5488,2607,7137,9668,4549,127007,041.9124,411.8570002,263.955000426.086000567.84500000001,047.7680002,278.3920002,214.3390004,320.2180003,931.7432,991.9343,319.0020003,061.9465,492.7655,069.197,022.4657,459.8197,926.41800
Other Non-Current Liabilities 68,77572,41329,27975,19476,86673,58143,35363,61158,42858,74539,65034,26833,83733,02242,69033,42633,63135,94552,01836,53435,14435,59846,58233,01132,82330,79433,84320,91320,95820,63733,20819,57017,96716,40137,71715,56014,31914,63041,32512,74412,27911,03427,66710,58410,39510,05822,88011,22611,18210,73410,4479,9968,7118,7369,2319,2599,7559,6379,88811,13711,6669,51197,92093,92890,5578,28294,42597,15274,215.74922,120.751102,288.564106,800.249104,719.3924,244.17231,276.06433,059.85779,717.21433,500.99330,295.40631,479.51231,816.22434,365.39831,003.72732,660.97433,633.68739,753.86931,155.26430,537.59532,492.47541,386.83633,193.0332,211.24833,635.42615,682.93218,535.47317,450.78117,258.86715,014.92443,972.16416,993.9217,619.14223,824.86526,471.722,998.50221,764.9719,135.96513,375.6666,826.2229,686.99611,014.87612,331.65110,272.3356,139.5615,079.7954,274.6654,049.524,631.19336,400.98928,364.754
Total Non-Current Liabilities 224,838221,696208,968209,837214,837209,768210,731204,457191,016184,473169,328161,141150,932151,834159,203174,314175,770180,494176,843184,272176,161175,374155,360149,319149,223138,613125,361118,696130,847132,982134,617132,966124,188124,009118,519130,675133,188149,860153,980133,067121,029122,966115,844116,276118,805120,252109,747104,991115,106115,669114,353110,306106,763106,748111,293116,817130,126129,988133,163139,447132,665121,639105,633101,89499,01197,93194,42597,15281,257.66165,132.942173,814.974179,447.201177,660.35870,031.659105,123.186107,177.04279,717.21474,604.95495,653.99698,593.23106,543.67681,568.403108,687.485109,922.12110,248.91186,269.546107,355.847106,757.965112,721.57787,163.82111,671.599112,018.543115,721.63558,659.10182,950.35181,119.21183,712.43849,422.35283,355.46554,712.9681,749.43854,177.582,642.60864,295.77127,228.83646,318.14124,317.89226,874.7725,279.43126,910.60931,330.29516,552.92625,788.4923,956.69520,259.93818,008.64417,526.64937,714.67734,556.066
Total Liabilities 523,098556,013493,329502,927512,835475,771462,829451,962418,152394,714371,738338,486370,817366,563362,679378,736380,215400,918383,160387,076386,397379,951348,833330,124340,479327,746303,484290,421299,251305,106301,152308,723303,405285,894288,554300,085306,401321,186302,848279,744273,287262,188267,464263,859274,015258,295251,828261,551278,780271,122267,563258,121243,772239,175243,886238,607265,742260,145265,231282,561283,572287,779265,203250,543244,119238,866224,102239,366209,617.269170,744.33173,814.974179,447.201177,660.358178,248.684172,738.321179,396.389166,865.933154,269.675153,114.817160,094.73164,534.469158,479.04159,887.438163,760.384165,052.483161,040.542164,529.466165,351.689171,268.26175,270.631173,254.809171,857.876174,526.568112,619.018115,621.902112,384.091114,391.9897,277.63383,355.46586,258.56110,211.192135,616.089128,438.429102,164.51964,848.064102,473.18682,727.32986,093.90294,326.297100,634.625127,071.57970,395.794100,761.81583,282.47968,370.11766,490.17860,054.46672,304.36166,038.734
Equity:
Preferred Stock 000000000000002,558000000000000000000067400000003,4030000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 172,620160,7532,562173,927162,194175,0952,562164,949152,095154,4782,562129,433120,743161,7022,562141,611137,818146,5772,554134,862126,654136,5792,554121,718116,313114,3732,554101,00798,462101,3972,55486,88384,00386,6612,55480,25779,49680,4502,55479,43876,37076,9222,55474,79673,40474,7242,5540002,5540002,5540002,55472,00780,5942,55481,66578,74584,70500002,547.4040002,549.9280002,669.6940002,645.1510002,650.8370002,650.8530002,667.6170002,648.691000000000000000000000
Retained Earnings 00165,614000147,524000136,174000145,281000129,004000116,356000102,26500088,67800081,93000070,10600076,88100075,34300080,84100068,17000057,6160076,37800077,50200082,445.72400059,935.21775,643.17473,312.75263,157.18956,403.10263,531.54864,371.4761,922.62756,949.81157,851.9160061,664.56159,491.71858,300.70968,837.52570,210.93477,027.04179,237.08978,330.49572,405.39993,982.6885,462.04685,098.69282,407.4929,799.34778,821.69,611.7858,644.49230,584.58825,389.11920,952.15719,216.99914,896.39414,132.93110,115.79106,339.75810,762.55710,844.91813,624.39114,677.3217,716.09212,441.2559,048.45910,150.5538,108.428
Accumulated Other Comprehensive Income/Loss 009,61500012,6300002,309000-2,5580007,0360004,4680002,2500004,829000-6740-105,665000-3,4030000000000000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 00000000000000-2,5480000000000000000000-1,3480100000-6,8060007,75184,75786,12087,2951,18680,63676,07274,7382,38669,66770,93566,7606,235005,0780004,70077,90275,35991,516.9381,659.56984,625.27680,613.89283,585.6515,966.837-557.395-1,273.0359,064.88110,798.6115,328.2653,313.23713,369.74412,758.5417,932.38875,247.30576,674.33514,123.31420,566.18321,655.59614,610.7112,290.31910,256.7538,929.63811,723.63713,907.685-5,927.09712,242.9114,009.83412,536.56885,631.46915,883.0485,793.3559,464.43533,858.52935,159.32841,011.42241,514.88442,943.54336,595.8440,163.213-59,687.27546,970.38421,464.0713,469.3615,013.85216,383.1522,683.36728,311.1894,722.1584,200.194
Total Shareholders Equity 172,620160,753177,791173,927162,194175,095162,716164,949152,095154,478141,045129,433120,743161,702145,295141,611137,818146,577138,594134,862126,654136,579123,378121,718116,313114,373107,069101,00798,462101,39796,06186,88384,00386,66183,81080,25779,49680,45078,32579,43876,37076,92276,03274,79673,40474,72485,64884,75786,12087,29584,58180,63676,07274,73873,11069,66770,93566,76066,40572,00780,59484,01081,66578,74584,70582,20277,90275,35991,516.93886,652.69684,625.27680,613.89283,585.6578,451.98175,085.77872,039.71772,222.0769,871.40768,859.81367,684.70775,292.37172,353.50275,784.30475,247.30576,674.33578,438.71280,057.90279,956.30483,448.23585,152.10587,283.79488,166.72790,054.13288,980.70188,055.58397,704.95699,108.52697,592.75195,430.81694,704.6495,405.13568,108.92764,443.11760,548.44761,963.57960,731.88357,839.93750,728.77150,279.00346,652.48357,732.94132,308.98827,093.75129,691.17234,099.24235,124.62237,359.64714,872.71112,308.622
Total Equity 175,740163,853180,739177,223165,759178,651166,235168,530155,542157,678144,118132,514123,686164,889148,142145,241141,268149,956141,677137,867129,546139,319125,830124,036118,681116,548109,010102,805100,250103,17197,76488,75285,82788,44885,61182,09681,34282,34480,04881,06077,82578,25977,36576,03574,83476,04986,91485,97087,38288,43085,68181,63776,94675,63274,12170,32971,62067,40167,03472,68581,26784,64082,26579,20685,26582,78178,70876,13492,291.61886,932.70684,911.46980,887.86883,585.6578,714.12375,085.77872,039.71772,222.0770,104.42369,100.02267,917.6175,525.87172,569.13976,016.8975,471.06576,902.33178,682.06780,308.25680,203.53583,822.0785,539.7887,828.11788,747.69190,645.50189,578.77988,674.39998,269.87899,645.69998,137.81995,937.77795,230.495,896.97368,969.40265,636.21761,448.92462,879.69561,635.17558,343.40851,328.5550,880.97747,443.26558,643.88632,933.55733,780.92233,606.53839,120.06535,124.62237,359.64714,872.71112,308.622
Total Liabilities & Shareholders Equity 698,838719,866674,068680,150678,594654,422629,064620,492573,694552,392515,856471,000494,503531,452510,821523,977521,483550,874524,837524,943515,943519,270474,663454,160459,160444,294412,494393,226399,501408,277398,916397,475389,232374,342374,165382,181387,743403,530382,896360,804351,112340,447344,829339,894348,849334,344338,742347,521366,162359,552353,244339,758320,718314,807318,007308,936337,362327,546332,265355,924365,512372,419347,468330,210329,944321,647302,810315,500301,908.887257,677.035258,726.443260,335.069261,246.009256,962.808247,824.099251,436.106239,088.004224,374.098222,214.838228,012.34240,060.34231,048.179235,904.328239,231.448241,954.814239,722.609244,837.722245,555.224255,090.33260,810.411261,082.926260,605.568265,172.069202,197.797204,296.301210,653.969214,037.679195,415.452179,293.242181,488.96206,108.165204,585.491194,074.646163,613.442127,727.76164,108.361141,070.736137,422.453145,207.274148,077.889185,715.465103,329.35134,542.737116,889.017107,490.182101,614.897,414.11387,177.07278,347.356