PT Voksel Electric Tbk

IDX:VOKS.JK

202 (IDR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 234,737.156202,941.497226,546.411142,143.29629,844.268218,037.27154,381.24175,959.92678,857.54933,328.78498,190.562156,855.106
Short Term Investments 23,749.35236,742320,396.368250,998.04219,896.83843,977.38113,530.7975,571.6585,562.227000
Cash and Short Term Investments 234,737.156239,683.497546,942.779393,141.332649,741.106262,014.651167,912.03881,531.58484,419.77533,328.78498,190.562156,855.106
Net Receivables 921,314.679932,021.958843,474.1341,067,792.973981,270.544916,311.444743,969.942747,888.916609,133.149538,965.235888,383.204774,807.259
Inventory 481,185.195610,990.59658,625.285580,435.562492,484.069561,248.98653,016.685443,479.179428,533.328437,889.107365,801.446321,885.975
Other Current Assets 314,605.793127,290.03789,812.203131,717.839157,406.305165,813.142102,757.3718,417.51329,876.442150,862.621154,891.224177,069.013
Total Current Assets 1,953,852.2881,909,986.0832,138,854.4022,173,087.7052,280,902.0241,905,388.2171,667,656.0351,291,317.1921,151,962.6941,161,045.7461,507,266.4361,430,617.353
Non-Current Assets:
Property, Plant & Equipment, Net 523,462.881541,547.713574,541.779573,952.744565,275.159432,718.447339,587.815314,855.99308,674.57319,166.487316,346.631244,419.975
Goodwill 000000000000
Intangible Assets 958.474372.106220.94351.585391.4180000000
Goodwill and Intangible Assets 958.474372.106220.94351.585391.418-00-0-0000
Long Term Investments 21,220.29118,871.02525,236.97524,918.49426,554.62828,486.9017,411.014,677.36234,836.694005,000
Tax Assets 101,758.861109,875.21370,854.75624,063.68721,560.77413,295.16214,260.4398,030.83336,034.302000
Other Non-Current Assets 21,892.09685,294.65883,458.718119,260.844133,258.152105,493.85183,706.34150,426.7954,736.37477,748.502132,217.254-249,419.975
Total Non-Current Assets 669,292.604755,960.714754,313.167742,547.354747,040.131579,994.361444,965.604377,990.98384,281.94396,914.989448,563.885249,419.975
Total Assets 2,623,144.8912,665,946.7972,893,167.5692,915,635.063,027,942.1552,485,382.5782,112,621.6391,669,308.1711,536,244.6351,557,960.7351,955,830.3211,698,078.355
Liabilities & Equity:
Current Liabilities:
Account Payables 727,533.236899,108.207610,281.497579,766.622644,920.395708,411.515657,793.312472,648.901382,469.877477,765.652827,373.226853,101.656
Short Term Debt 591,288.354788,558.4091,040,604.494477,725.325519,647.868670,675.561483,786.98399,710.497548,769.094473,054.841398,400.9610
Tax Payables 466.652,076.6182,732.0542,074.3825,461.311,354.1088,659.8062,213.145688.957000
Deferred Revenue 71,632.234111,979.89779,436.03496,376.34372,215.58884,578.42962,583.78732,166.235,682.263000
Other Current Liabilities -651,145.178-863,370.213-577,723.243-555,046.034-602,348.836-676,029.201-609,748.979-411,064.886-363,923.716-425,673.335-724,973.572-633,725.48
Total Current Liabilities 1,467,308.5321,837,461.1241,765,612.3331,180,663.261,284,816.7211,497,401.9261,260,868.218968,322.757986,156.3531,002,912.8091,328,173.8421,072,477.833
Non-Current Liabilities:
Long Term Debt 378,295.44554,214.60913,450500,000500,00013,544.886327.8674,341.78617,913.07716,019.43215,909.3410
Deferred Revenue Non-Current 0000000173.1840000
Deferred Tax Liabilities Non-Current 0000002,455.1431,098.0770000
Other Non-Current Liabilities 41,662.50655,175208,333.927122,850.758133,507.25351,806.14334,848.10526,328.81622,522.27735,256.04210,498.1190
Total Non-Current Liabilities 419,957.951109,389.609221,783.927622,850.758633,507.25365,351.02937,631.11431,941.86240,435.35451,275.47426,407.460
Total Liabilities 1,887,266.4831,946,850.7331,987,396.261,803,514.0181,918,323.9731,562,752.9551,298,499.3331,000,264.6191,026,591.7071,054,188.2831,354,581.3021,095,012.303
Equity:
Preferred Stock 000000000000
Common Stock 415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26415,560.26
Retained Earnings 312,481.499288,463.447479,503.716690,325.983688,542.22502,071.108395,449.165246,866.61686,820.74389,543.635183,595.561185,409.606
Accumulated Other Comprehensive Income/Loss 6,896.64914,132.3579,767.3345,294.7994,575.7024,058.2552,172.8825,676.6763,000-2,271.4431,153.1980
Other Total Stockholders Equity 9409409409409409409409404,271.9259409402,093.198
Total Shareholders Equity 735,878.408719,096.064905,771.3091,112,121.0421,109,618.182922,629.623814,122.306669,043.552509,652.928503,772.452601,249.019603,063.063
Total Equity 735,878.408719,096.064905,771.3091,112,121.0421,109,618.182922,629.623814,122.306669,043.552509,652.928503,772.452601,249.019603,066.053
Total Liabilities & Shareholders Equity 2,623,144.8912,665,946.7972,893,167.5692,915,635.063,027,942.1552,485,382.5782,112,621.6391,669,308.1711,536,244.6351,557,960.7351,955,830.3211,698,078.355