Vo2 Cap Holding AB (publ)
SSE:VO2.ST
2.97 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 5.563 | 18.429 | -14.346 | -4.2 | -8.343 | -18.937 | -17.769 |
Depreciation & Amortization
| 22.907 | 36.871 | 10.289 | 0.003 | 0.303 | 4.045 | 2.524 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.477 | 12.844 | -3.695 | 0.673 | -1.505 | 3.228 | -0.124 |
Accounts Receivables
| 35.161 | 0.948 | -5.844 | 2.57 | 1.771 | 2.053 | -2.979 |
Inventory
| 0 | 0 | -2.749 | 0 | 0 | 0 | 0 |
Accounts Payables
| -22.876 | 1.886 | 16.089 | -1.948 | 0.514 | -0.118 | 0.219 |
Other Working Capital
| -17.762 | 10.01 | -11.191 | 0.051 | -3.79 | 1.293 | 2.636 |
Other Non Cash Items
| 20.707 | -36.902 | 7.813 | 0.153 | 2.087 | 2.822 | 6.322 |
Operating Cash Flow
| 10.171 | 31.242 | 0.061 | -3.371 | -7.458 | -11.664 | -15.369 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -0.301 | -1.18 | -0.02 | -1.644 | 0 | -0.81 | -4.844 |
Acquisitions Net
| -8.089 | -36.075 | -0.862 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.024 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.994 | 0 | 0.006 |
Other Investing Activites
| -0.001 | -0.001 | 0.152 | 0 | 0 | 0 | 0.006 |
Investing Cash Flow
| -8.39 | -38.28 | -0.73 | -1.644 | 0.994 | -0.81 | -4.838 |
Financing Activities: | |||||||
Debt Repayment
| -7.375 | -5.5 | -21.78 | -2.5 | -0.058 | -0.25 | -1 |
Common Stock Issued
| 0.037 | 0.134 | 0 | 20.519 | 4.858 | 14.917 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12.037 | 31.249 | 43.56 | -0.353 | 0 | -1.055 | 1 |
Financing Cash Flow
| -19.374 | 25.883 | 21.78 | 17.666 | 4.8 | 13.612 | 1 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0.001 | 0 | 0.001 | 0 | 0 | -2.276 | 0 |
Net Change In Cash
| -17.593 | 18.845 | 21.112 | 12.651 | -1.664 | -1.138 | -19.207 |
Cash At End Of Period
| 22.862 | 40.455 | 21.612 | 12.73 | 0.079 | 1.743 | 2.881 |