Verimatrix Société anonyme
EPA:VMX.PA
0.386 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 61.634 | 61.012 | 88.465 | 94.893 | 98.159 | 18.124 | 38.816 | 49.944 | 26.92 | 125.362 | 154.623 | 122.047 | 151.468 | 78.14 |
| Cost of Revenue
| 19.091 | 19.173 | 23.472 | 18.564 | 19.586 | 1.337 | 3.262 | 8.951 | 11.935 | 62.938 | 106.389 | 93.504 | 112.004 | 50.987 |
| Gross Profit
| 42.543 | 41.839 | 64.993 | 76.329 | 78.573 | 16.787 | 35.554 | 40.993 | 14.985 | 62.424 | 48.234 | 28.543 | 39.464 | 27.153 |
| Gross Profit Ratio
| 0.69 | 0.686 | 0.735 | 0.804 | 0.8 | 0.926 | 0.916 | 0.821 | 0.557 | 0.498 | 0.312 | 0.234 | 0.261 | 0.347 |
| Reseach & Development Expenses
| 19.52 | 25.255 | 23.865 | 24.569 | 26.833 | 9.297 | 13.632 | 17.312 | 12.652 | 43.327 | 43.067 | 43.81 | 34.536 | 15.93 |
| General & Administrative Expenses
| 12.862 | 12.956 | 14.05 | 13.385 | 13.554 | 6.661 | 7.27 | 8.058 | 9.781 | 12.527 | 10.702 | 9.63 | 9.817 | 7.523 |
| Selling & Marketing Expenses
| 17.379 | 17.27 | 22.833 | 26.663 | 24.603 | 7.248 | 12.608 | 11.348 | 10.657 | 20.813 | 20.648 | 18.01 | 18.175 | 14.051 |
| SG&A
| 30.241 | 30.226 | 36.883 | 40.048 | 38.157 | 13.909 | 19.878 | 19.406 | 20.438 | 33.34 | 31.35 | 27.64 | 27.992 | 21.574 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0.087 | 0.033 | 0.365 | 0.001 | -4.408 | 0 | 0 | -8.44 | 1.503 | -0.994 |
| Operating Expenses
| 49.702 | 53.171 | 52.488 | 67.642 | 76.218 | 19.944 | 34.813 | 39.422 | 33.492 | 65.152 | 75.445 | 63.01 | 63.926 | 39.763 |
| Operating Income
| -8.315 | -9.037 | 8.146 | 13.932 | 16.262 | -5.846 | 3.367 | 6.33 | -15.217 | 0.102 | -17.07 | -37.278 | -24.462 | -12.61 |
| Operating Income Ratio
| -0.135 | -0.148 | 0.092 | 0.147 | 0.166 | -0.323 | 0.087 | 0.127 | -0.565 | 0.001 | -0.11 | -0.305 | -0.161 | -0.161 |
| Total Other Income Expenses Net
| -3.8 | -6.597 | -1.514 | -12.442 | -20.139 | 1.472 | -3.601 | -4.9 | -4.098 | -3.895 | -9.906 | -3.069 | 1.503 | -0.994 |
| Income Before Tax
| -12.237 | -15.634 | 6.632 | 1.49 | -3.877 | -4.374 | -0.234 | 1.43 | -19.315 | -3.793 | -26.976 | -37.536 | -22.959 | -13.604 |
| Income Before Tax Ratio
| -0.199 | -0.256 | 0.075 | 0.016 | -0.039 | -0.241 | -0.006 | 0.029 | -0.717 | -0.03 | -0.174 | -0.308 | -0.152 | -0.174 |
| Income Tax Expense
| 2.055 | 1.976 | 2.959 | 2.846 | 2.016 | 0.228 | 0.564 | 1.695 | 0.335 | 1.229 | 0.584 | -0.051 | 0.074 | 0.194 |
| Net Income
| -14.292 | -17.61 | 3.678 | -1.356 | -5.893 | -4.602 | -0.798 | -0.265 | -19.65 | -5.022 | -27.56 | -37.485 | -23.033 | -13.798 |
| Net Income Ratio
| -0.232 | -0.289 | 0.042 | -0.014 | -0.06 | -0.254 | -0.021 | -0.005 | -0.73 | -0.04 | -0.178 | -0.307 | -0.152 | -0.177 |
| EPS
| -0.17 | -0.21 | 0.043 | -0.016 | -0.08 | -0.091 | -0.019 | -0.007 | -0.57 | -0.15 | -0.81 | -1.07 | -0.95 | -0.88 |
| EPS Diluted
| -0.17 | -0.21 | 0.04 | -0.016 | -0.077 | -0.091 | -0.019 | -0.007 | -0.57 | -0.15 | -0.81 | -1.05 | -0.95 | -0.88 |
| EBITDA
| 1.252 | -4.472 | 13.22 | 19.757 | 21.628 | -3.821 | 6.853 | 9.446 | -4.691 | 15.832 | -0.242 | -26.561 | -15.544 | -8.457 |
| EBITDA Ratio
| 0.02 | -0.073 | 0.149 | 0.208 | 0.22 | -0.211 | 0.177 | 0.189 | -0.174 | 0.126 | -0.002 | -0.218 | -0.103 | -0.108 |