Vmoto Limited
ASX:VMT.AX
0.077 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 57.192 | 69.248 | 116.673 | 86.167 | 61.013 | 45.672 | 19.578 | 15.079 | 17.271 | 47.613 | 42.941 | 25.175 | 8.242 | 7.301 | 17.942 | 48.415 | 35.339 | 24.816 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 39.145 | 48.814 | 85.212 | 62.521 | 46.655 | 36.019 | 16.129 | 13.52 | 15.348 | 39.661 | 38.187 | 21.41 | 6.758 | 5.619 | 17.135 | 45.857 | 32.472 | 21.79 | 1.427 | 0.534 | 0.014 | 0.052 | 0 |
| Gross Profit
| 18.047 | 20.434 | 31.461 | 23.646 | 14.358 | 9.654 | 3.449 | 1.559 | 1.923 | 7.952 | 4.753 | 3.765 | 1.484 | 1.682 | 0.807 | 2.557 | 2.867 | 3.026 | -1.427 | -0.534 | -0.014 | -0.052 | 0 |
| Gross Profit Ratio
| 0.316 | 0.295 | 0.27 | 0.274 | 0.235 | 0.211 | 0.176 | 0.103 | 0.111 | 0.167 | 0.111 | 0.15 | 0.18 | 0.23 | 0.045 | 0.053 | 0.081 | 0.122 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | 4.465 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.09 | 5.408 | 5.294 | 4.577 | 3.33 | 2.561 | 1.7 | 1.729 | 1.461 | 1.93 | 2.008 | 1.381 | 1.712 | 2.57 | 2.155 | 3.143 | 2.652 | 1.252 | 0.517 | 0.577 | 0.103 | 0 | 0 |
| Selling & Marketing Expenses
| 2.79 | 1.975 | 2.136 | 1.644 | 0.751 | 1.39 | 0.618 | 0.426 | 0.292 | 0.492 | 0.476 | 0.66 | 0.366 | 0.626 | 0.738 | 0.929 | 0.587 | 0.547 | 1.575 | 1.507 | 0.065 | 0.022 | 0 |
| SG&A
| 8.88 | 21.022 | 22.588 | 17.317 | 11.757 | 9.368 | 5.257 | 5.363 | 3.642 | 4.102 | 3.994 | 2.041 | 2.078 | 3.196 | 2.893 | 4.072 | 3.239 | 1.798 | 2.092 | 2.084 | 0.065 | 0.022 | 0 |
| Other Expenses
| 0 | 0 | 3.439 | 1.613 | 1.633 | -0.569 | -0.021 | -1.836 | -0.181 | 0.254 | 0.121 | 0.444 | -0.594 | -1.514 | -2.085 | -1.515 | -0.372 | 1.228 | 0 | 0 | 0.378 | 1.407 | 0 |
| Operating Expenses
| 27.027 | 20.434 | 22.588 | 17.317 | 11.757 | 9.936 | 4.398 | 7.886 | 12.272 | 3.847 | 4.364 | 3.924 | 1.484 | 1.682 | 0.807 | 2.557 | 2.867 | 3.026 | 3.258 | 2.875 | 0.588 | 1.429 | 0 |
| Operating Income
| -1.882 | 7.279 | 8.872 | 6.33 | 2.601 | -0.283 | -1.849 | -3.88 | -1.747 | 3.851 | 0.273 | 0.777 | -3.007 | -5.421 | -4.72 | -4.697 | -2.441 | -0.093 | 0 | 0 | 0.061 | -1.485 | 0 |
| Operating Income Ratio
| -0.033 | 0.105 | 0.076 | 0.073 | 0.043 | -0.006 | -0.094 | -0.257 | -0.101 | 0.081 | 0.006 | 0.031 | -0.365 | -0.742 | -0.263 | -0.097 | -0.069 | -0.004 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1.526 | 0.209 | 0.41 | 2.419 | 1.641 | 0.986 | 0.89 | -2.465 | -6.831 | 0.055 | -0.47 | 0.08 | -4.155 | 0.996 | 0.643 | 0.299 | -6.226 | -0.114 | -0.009 | -0.1 | -0.606 | 0.08 | 0 |
| Income Before Tax
| -0.356 | 7.488 | 12.723 | 8.109 | 4.242 | 1.301 | -0.918 | -6.345 | -10.369 | 3.877 | 0.159 | 0.404 | -7.162 | -4.425 | -4.077 | -4.398 | -8.667 | -0.207 | -2.271 | -2.548 | -1.151 | -1.39 | 0 |
| Income Before Tax Ratio
| -0.006 | 0.108 | 0.109 | 0.094 | 0.07 | 0.028 | -0.047 | -0.421 | -0.6 | 0.081 | 0.004 | 0.016 | -0.869 | -0.606 | -0.227 | -0.091 | -0.245 | -0.008 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.018 | 0.23 | 1.182 | 0.715 | 0.565 | -0.066 | 0.806 | -0.04 | 0.012 | 0.869 | 0.627 | 0.373 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | -2.548 | -1.151 | -1.39 | 0 |
| Net Income
| -0.197 | 7.248 | 10.269 | 8.082 | 3.737 | 1.367 | -0.918 | -6.305 | -9.894 | 3.008 | 0.884 | 0.404 | -7.162 | -4.425 | -3.643 | -4.236 | -8.643 | -1.324 | -2.271 | -2.548 | -1.151 | -1.39 | 0 |
| Net Income Ratio
| -0.003 | 0.105 | 0.088 | 0.094 | 0.061 | 0.03 | -0.047 | -0.418 | -0.573 | 0.063 | 0.021 | 0.016 | -0.869 | -0.606 | -0.203 | -0.087 | -0.245 | -0.053 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.001 | 0.025 | 0.036 | 0.029 | 0.015 | 0.006 | -0.004 | -0.037 | -0.063 | 0.021 | 0.006 | 0.004 | -0.11 | -0.079 | -0.08 | -0.13 | -0.39 | -0.071 | -0.93 | -0.35 | -0.23 | -0.38 | 0 |
| EPS Diluted
| -0.001 | 0.023 | 0.034 | 0.028 | 0.015 | 0.006 | -0.004 | -0.037 | -0.063 | 0.021 | 0.006 | 0.004 | -0.11 | -0.079 | -0.08 | -0.13 | -0.39 | -0.071 | -0.93 | -0.35 | -0.23 | -0.38 | 0 |
| EBITDA
| -4.968 | 8.528 | 14.055 | 9.775 | 5.952 | 2.999 | 0.114 | -5.51 | -9.456 | 4.587 | 1.023 | 1.261 | -6.389 | -3.299 | -3.632 | -3.81 | -8.21 | 0.152 | -2.036 | -3.253 | -1.126 | -1.466 | 0 |
| EBITDA Ratio
| -0.087 | 0.123 | 0.12 | 0.113 | 0.098 | 0.066 | 0.006 | -0.365 | -0.548 | 0.096 | 0.024 | 0.05 | -0.775 | -0.452 | -0.202 | -0.079 | -0.232 | 0.006 | 0 | 0 | 0 | 0 | 0 |