Venture Minerals Limited
ASX:VMS.AX
0.011 (AUD) • At close September 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.497 | -3.409 | -5.703 | -4.288 | -13.469 | -9.5 | -2.251 | 0.619 | -2.824 | -1.267 | -1.716 | -2.419 | -1.092 | -0.678 | -1.105 | -1.026 | -2.294 | -1.184 | -1.343 | -2.864 | -2.867 | -0.739 | -0.794 | -2.435 | -0.989 | -0.989 | -0.989 | -0.989 | -1.033 | -1.033 | -1.033 | -1.033 | -0.575 | -0.575 | -0.575 | -0.575 | -0.846 | -0.846 | -0.846 | -0.846 | -0.506 | -0.506 | -0.506 | -0.506 | -0.254 | -0.254 | -0.254 | -0.254 |
Depreciation & Amortization
| 0.05 | 0.038 | 0.038 | 0.045 | 0.036 | 0.02 | 0.007 | 0.009 | 0.006 | 0.008 | 0.008 | 0.016 | 0.014 | 0.032 | 0.044 | 0.024 | 0.021 | 0.04 | 0.025 | 0.058 | 0.049 | 0.913 | 0.01 | 0.03 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | -0.073 | 0 | -0.101 | 0 | -0.153 | 0 | 0.124 | 0 | -0.096 | 0 | 0 | 0 | -0.014 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.064 | 0.497 | 0.033 | 0.046 | 0.07 | 0.052 | 0.01 | 0 | 0.03 | 0 | 0.107 | 0.428 | 0 | 0 | 0.037 | 0.037 | 0.013 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.09 | 0 | 0.567 | 0 | -0.453 | 0 | 0.055 | 0 | -0.016 | 0 | 0.235 | 0 | -0.165 | 0 | 0.042 | 0 | 0.03 | 0 | -0.006 | 0 | -9.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.106 | 0 | 0.325 | 0 | -0.51 | 0 | 0.021 | 0 | 0.03 | 0 | 0.143 | 0 | -0.154 | 0 | -0.01 | 0 | 0.123 | 0 | -0.023 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.016 | 0 | 0.242 | 0 | 0.057 | 0 | 0.034 | 0 | -0.046 | 0 | 0.092 | 0 | -0.011 | 0 | 0.052 | 0 | -0.093 | 0 | 0.017 | 0 | -9.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.087 | 0.452 | 0.112 | 0.746 | 10.958 | 6.511 | 0.527 | -1.313 | 1.424 | 0.21 | -0.414 | 1.066 | 0.121 | -0.038 | 0.022 | 0.065 | 0.728 | 0.637 | -1.153 | 2.305 | -2.164 | 4.999 | -2.209 | -5.726 | -2.191 | -2.191 | -2.191 | -2.191 | -2.017 | -2.017 | -2.017 | -2.017 | -1.075 | -1.075 | -1.075 | -1.075 | -0.317 | -0.317 | -0.317 | -0.317 | -0.97 | -0.97 | -0.97 | -0.97 | -0.36 | -0.36 | -0.36 | -0.36 |
Operating Cash Flow
| -2.634 | -2.995 | -5.629 | -3.588 | -2.548 | -3.009 | -1.731 | -0.703 | -1.405 | -1.066 | -2.069 | -1.092 | -0.957 | -0.819 | -1.039 | -0.788 | -1.117 | -0.478 | -2.471 | -0.47 | -4.945 | -3.841 | -2.993 | -8.131 | -3.168 | -3.168 | -3.168 | -3.168 | -3.037 | -3.037 | -3.037 | -3.037 | -1.645 | -1.645 | -1.645 | -1.645 | -1.158 | -1.158 | -1.158 | -1.158 | -1.473 | -1.473 | -1.473 | -1.473 | -0.613 | -0.613 | -0.613 | -0.613 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.198 | -0.667 | -0.005 | -2.105 | -11.73 | -5.033 | -1.395 | -0.289 | -1.516 | -0.025 | 0 | -0.005 | -0.031 | 0.035 | -0.049 | -0 | -0.001 | -0.103 | -0.527 | -1.142 | -0.102 | -0.059 | -0.171 | -0.004 | -0.065 | -0.065 | -0.065 | -0.065 | -0.058 | -0.058 | -0.058 | -0.058 | -0.039 | -0.039 | -0.039 | -0.039 | -0.007 | -0.007 | -0.007 | -0.007 | -0.027 | -0.027 | -0.027 | -0.027 | -0.011 | -0.011 | -0.011 | -0.011 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 4.722 | 0 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 4.722 | 0.2 | -0.2 | 0 | -0.55 | 0.035 | -0.025 | 0 | 0 | 0.136 | 0 | 0 | 0.701 | 0.018 | 0.147 | 2.046 | -2.256 | -0.006 | -2.822 | -0.615 | -3.104 | -3.104 | -3.104 | -3.104 | -2.979 | -2.979 | -2.979 | -2.979 | -1.605 | -1.605 | -1.605 | -1.605 | -1.151 | -1.151 | -1.151 | -1.151 | -1.445 | -1.445 | -1.445 | -1.445 | -0.602 | -0.602 | -0.602 | -0.602 |
Investing Cash Flow
| -0.198 | -0.667 | -0.005 | -2.105 | -7.008 | -4.833 | -1.595 | -0.289 | -2.066 | 0.301 | -0.025 | -0.005 | -0.031 | 0.171 | -0.049 | -0 | 0.7 | -0.085 | -0.38 | 0.904 | -2.358 | -0.065 | -2.993 | -0.619 | -3.168 | -3.168 | -3.168 | -3.168 | -3.037 | -3.037 | -3.037 | -3.037 | -1.645 | -1.645 | -1.645 | -1.645 | -1.158 | -1.158 | -1.158 | -1.158 | -1.473 | -1.473 | -1.473 | -1.473 | -0.613 | -0.613 | -0.613 | -0.613 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.774 | 3.031 | -0.01 | 5.937 | 9.268 | 13.625 | 6.024 | 0.002 | 0.739 | 4.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.251 | 4.251 | 4.251 | 0.853 | 0.853 | 0.853 | 0.853 | 5.817 | 5.817 | 5.817 | 5.817 | 3.631 | 3.631 | 3.631 | 3.631 | 0.804 | 0.804 | 0.804 | 0.804 | 1.554 | 1.554 | 1.554 | 1.554 | 1.889 | 1.889 | 1.889 | 1.889 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.041 | -0.041 | -0.041 | -0.041 | -0.248 | -0.248 | -0.248 | -0.248 | -0.136 | -0.136 | -0.136 | -0.136 | -0.103 | -0.103 | -0.103 | -0.103 | -0.047 | -0.047 | -0.047 | -0.047 | -0.153 | -0.153 | -0.153 | -0.153 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.774 | 3.023 | -0.01 | 5.93 | 9.268 | 13.665 | 6.024 | 0.002 | 0.739 | 4.551 | 0.687 | 1.695 | 1.764 | -0 | 0 | -0.001 | 0.617 | 0 | 0 | 0 | 0 | -0 | -7.019 | 16.104 | -3.981 | -3.981 | -3.981 | -3.981 | -8.607 | -8.607 | -8.607 | -8.607 | -5.14 | -5.14 | -5.14 | -5.14 | -1.859 | -1.859 | -1.859 | -1.859 | -2.98 | -2.98 | -2.98 | -2.98 | -2.349 | -2.349 | -2.349 | -2.349 |
Financing Cash Flow
| 1.766 | 3.023 | -0.018 | 5.93 | 9.261 | 13.665 | 6.024 | 0.002 | 0.739 | 4.551 | 0.687 | 1.695 | 1.764 | -0 | 0 | -0.001 | 0.617 | 0 | 0 | 0 | 0 | -0 | -2.993 | 16.104 | -3.168 | -3.168 | -3.168 | -3.168 | -3.037 | -3.037 | -3.037 | -3.037 | -1.645 | -1.645 | -1.645 | -1.645 | -1.158 | -1.158 | -1.158 | -1.158 | -1.473 | -1.473 | -1.473 | -1.473 | -0.613 | -0.613 | -0.613 | -0.613 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.139 | -3.139 | 9.43 | -9.43 | 9.488 | -9.488 | 0.966 | -0.966 | 4.688 | -4.688 | 2.309 | -2.309 | 0.934 | -0.934 | 2.671 | -2.671 | 3.261 | 0 | 0 | 0 | 0 | 9.841 | 9.841 | 9.841 | 7.084 | 7.084 | 7.084 | 7.084 | 11.585 | 11.585 | 11.585 | 11.585 | 6.745 | 6.745 | 6.745 | 6.745 | 3.01 | 3.01 | 3.01 | 3.01 | 4.43 | 4.43 | 4.43 | 4.43 | 2.951 | 2.951 | 2.951 | 2.951 |
Net Change In Cash
| -1.067 | -0.639 | -5.652 | 0.237 | -0.294 | 5.823 | 2.699 | -0.99 | -2.732 | 3.786 | 0.902 | -1.711 | 1.711 | -1.583 | 1.583 | -3.46 | 3.46 | -0.563 | -2.851 | 0.434 | -7.303 | -14.064 | 0.862 | 14.926 | -2.421 | -2.421 | -2.421 | -2.421 | 2.473 | 2.473 | 2.473 | 2.473 | 1.811 | 1.811 | 1.811 | 1.811 | -0.464 | -0.464 | -0.464 | -0.464 | 0.013 | 0.013 | 0.013 | 0.013 | 1.111 | 1.111 | 1.111 | 1.111 |
Cash At End Of Period
| 2.072 | 3.139 | 3.778 | 9.43 | 9.193 | 9.488 | 3.665 | 0.966 | 1.956 | 4.688 | 0.902 | 0 | 1.711 | 0 | 1.583 | 0 | 3.46 | 3.261 | 3.824 | 6.675 | 6.24 | 3.386 | 3.386 | 17.45 | 2.524 | 2.524 | 2.524 | 2.524 | 4.945 | 4.945 | 4.945 | 4.945 | 2.471 | 2.471 | 2.471 | 2.471 | 0.66 | 0.66 | 0.66 | 0.66 | 1.124 | 1.124 | 1.124 | 1.124 | 1.111 | 1.111 | 1.111 | 1.111 |