Venture Minerals Limited
ASX:VMS.AX
0.011 (AUD) • At close September 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.072 | 3.139 | 3.778 | 9.43 | 9.193 | 9.488 | 3.665 | 0.966 | 1.956 | 4.688 | 0.902 | 2.309 | 1.711 | 0.934 | 1.583 | 2.671 | 3.46 | 3.261 | 3.824 | 6.675 | 6.24 | 13.543 | 13.543 | 17.45 | 17.45 | 10.096 | 19.778 | 9.884 | 2.64 | 4.495 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.072 | 3.139 | 3.778 | 9.43 | 9.193 | 9.488 | 3.665 | 0.966 | 1.956 | 4.688 | 0.902 | 2.309 | 1.711 | 0.934 | 1.583 | 2.671 | 3.46 | 3.261 | 3.824 | 6.675 | 6.24 | 13.543 | 13.543 | 17.45 | 17.45 | 10.096 | 19.778 | 9.884 | 2.64 | 4.495 |
Net Receivables
| 0.151 | 0.15 | 0.223 | 0.209 | 0.423 | 0.487 | 0.369 | 0.08 | 0.134 | 0.104 | 0.148 | 0.103 | 0.115 | 0.222 | 0 | 0.066 | 0 | 0.053 | 0 | 0.137 | 0 | 0.149 | 0 | 0.546 | 0 | 0.469 | 0.51 | 0.508 | 0.307 | 0.39 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.369 | -0.08 | 0 | -0.104 | 0 | -0.103 | 0 | -0.222 | 0 | -0.066 | 0 | -0.053 | 0 | -0.137 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.154 | 0.03 | 0.186 | 0.076 | 0.235 | 0.248 | 0.369 | 0.08 | 0.06 | 0.107 | 0.13 | 0.121 | 0 | 0.23 | 0.149 | 0.076 | 0.071 | 0.065 | 0.919 | 0.188 | 2.174 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.378 | 3.319 | 4.188 | 9.716 | 9.852 | 10.223 | 4.034 | 1.047 | 2.15 | 4.795 | 1.18 | 2.43 | 1.826 | 1.164 | 1.732 | 2.747 | 3.531 | 3.326 | 4.743 | 6.863 | 8.414 | 13.708 | 13.708 | 17.996 | 17.996 | 10.751 | 20.378 | 10.441 | 2.981 | 4.973 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.233 | 0.124 | 0.158 | 0.191 | 0.147 | 4.569 | 4.63 | 2.039 | 0.032 | 0.097 | 0.105 | 0.169 | 0.986 | 0.973 | 1.005 | 1.034 | 1.154 | 2.016 | 2.046 | 1.516 | 46.768 | 43.835 | 43.835 | 41.483 | 41.483 | 34.99 | 24.861 | 13.826 | 8.668 | 7.106 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.939 | 0.938 | 0.937 | 0.933 | 0.929 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 0 | 0 | 0 | 0.374 | 0.171 | 0.129 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.282 | 1.282 | 1.25 | 1.228 | 0.275 | 0.275 | 0.275 | 0.075 | 0.075 | -0.378 | 0.388 | -0.169 | 0.388 | -0.973 | 0.524 | -1.034 | 0.524 | -2.016 | 1.088 | -1.516 | 3.264 | 0 | -43.835 | -41.483 | -41.483 | 0 | 0 | 0 | 0.129 | 0.058 |
Total Non-Current Assets
| 1.516 | 1.407 | 1.408 | 1.419 | 1.361 | 5.782 | 5.841 | 3.048 | 1.036 | 0.097 | 0.493 | 0.169 | 1.374 | 0.973 | 1.528 | 1.034 | 1.677 | 2.016 | 3.134 | 1.516 | 50.031 | 44.843 | 43.835 | 41.483 | 41.483 | 35.364 | 25.032 | 13.954 | 8.797 | 7.163 |
Total Assets
| 3.893 | 4.725 | 5.596 | 11.135 | 11.213 | 16.005 | 9.875 | 4.094 | 3.186 | 5.269 | 1.673 | 2.988 | 3.2 | 2.525 | 3.261 | 4.305 | 5.208 | 6.422 | 7.877 | 9.595 | 58.446 | 58.551 | 58.551 | 60.468 | 60.468 | 46.115 | 45.41 | 24.396 | 11.778 | 12.136 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.548 | 0.821 | 1.256 | 0.981 | 3.021 | 3.628 | 1.707 | 0.233 | 0.347 | 0.308 | 0.169 | 0.231 | 0.119 | 0.068 | 0.21 | 0.039 | 0.195 | 0.035 | 0.376 | 0.445 | 0.519 | 0.268 | 0.268 | 1.802 | 1.802 | 1.172 | 1.202 | 0.52 | 0.336 | 0.849 |
Short Term Debt
| 0.063 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.011 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.011 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.455 | 0.42 | 0.461 | 0.77 | 0.552 | 0.51 | 0.473 | 0.453 | 0.436 | 0.52 | 0.416 | 0.757 | 0.396 | 0.473 | 0.242 | 0.398 | 0.242 | 0.368 | 0.281 | 0.571 | 0.415 | 0.66 | 0.66 | 0.34 | 0.34 | 0.624 | 0.32 | 0.18 | 0.111 | 0.151 |
Total Current Liabilities
| 1.066 | 1.265 | 1.74 | 1.775 | 3.573 | 4.138 | 2.179 | 0.686 | 0.783 | 0.828 | 0.585 | 0.988 | 0.515 | 0.541 | 0.452 | 0.437 | 0.436 | 0.403 | 0.656 | 1.015 | 0.933 | 0.928 | 0.928 | 2.142 | 2.142 | 1.796 | 1.522 | 0.7 | 0.448 | 1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0.1 | 0.011 | 0.028 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.037 | 0.049 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.056 | 0.059 | 0.065 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.45 | 0.361 | 0.378 | 0.395 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0.101 | 0.061 | 0.096 | 0.113 | 0.089 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.516 | 1.626 | 2.118 | 2.17 | 3.923 | 4.488 | 2.529 | 1.036 | 0.783 | 0.828 | 0.585 | 0.988 | 0.515 | 0.541 | 0.452 | 0.573 | 0.436 | 0.504 | 0.718 | 1.111 | 1.047 | 1.017 | 0.928 | 2.228 | 2.142 | 1.813 | 1.522 | 0.7 | 0.448 | 1 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 122.036 | 120.321 | 117.29 | 117.075 | 111.163 | 102.158 | 88.711 | 82.996 | 82.966 | 79.877 | 77.676 | 76.938 | 74.914 | 73.115 | 73.082 | 73.012 | 73.001 | 72.384 | 72.384 | 72.384 | 72.384 | 72.384 | 72.384 | 72.384 | 72.384 | 56.28 | 52.366 | 30.046 | 15.676 | 12.81 |
Retained Earnings
| -121.547 | -119.05 | -115.641 | -109.938 | -105.65 | -92.181 | -82.681 | -80.431 | -81.05 | -78.226 | -76.959 | -75.243 | -72.824 | -71.732 | -71.054 | -69.949 | -68.923 | -66.629 | -66.715 | -65.372 | -16.441 | -16.271 | -16.271 | -19.247 | -19.247 | -16.811 | -12.856 | -8.724 | -6.426 | -3.041 |
Accumulated Other Comprehensive Income/Loss
| 1.888 | 1.828 | 1.828 | 1.828 | 1.777 | 1.54 | 1.315 | 0.492 | 0.487 | 2.791 | 0.371 | 0.305 | 0.595 | 0.601 | 0.638 | 0.669 | 0.589 | 0.163 | 1.49 | 1.473 | 1.456 | 1.421 | 0 | 0 | 0 | 4.833 | 4.378 | 2.375 | 2.079 | 1.369 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.113 | 5.103 | -53.137 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 2.377 | 3.1 | 3.478 | 8.965 | 7.29 | 11.518 | 7.346 | 3.058 | 2.403 | 4.442 | 1.088 | 2 | 2.685 | 1.984 | 2.666 | 3.732 | 4.666 | 5.918 | 7.159 | 8.484 | 57.399 | 57.534 | 56.113 | 58.24 | 53.137 | 44.302 | 43.889 | 23.696 | 11.33 | 11.137 |
Total Equity
| 2.377 | 3.1 | 3.478 | 8.965 | 7.29 | 11.518 | 7.346 | 3.058 | 2.403 | 4.442 | 1.088 | 2 | 2.685 | 1.984 | 2.666 | 3.732 | 4.666 | 5.918 | 7.159 | 8.484 | 57.399 | 57.534 | 56.113 | 58.24 | 53.137 | 44.302 | 43.889 | 23.696 | 11.33 | 11.137 |
Total Liabilities & Shareholders Equity
| 3.893 | 4.725 | 5.596 | 11.135 | 11.213 | 16.005 | 9.875 | 4.094 | 3.186 | 5.269 | 1.673 | 2.988 | 3.2 | 2.525 | 3.118 | 4.305 | 5.208 | 6.422 | 7.877 | 54.572 | 58.446 | 58.551 | 0 | 60.468 | 0 | 46.115 | 45.41 | 24.396 | 11.778 | 12.136 |