Vimeo, Inc.
NASDAQ:VMEO
5.04 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2001 Q4 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 104.376 | 104.91 | 105.544 | 106.253 | 101.835 | 103.582 | 105.564 | 108.133 | 110.977 | 108.354 | 106.12 | 100.09 | 96.046 | 89.422 | 83.786 | 75.13 | 67.334 | 56.968 | 54.576 | 105.564 | 108.354 |
| Cost of Revenue
| 23.18 | 23.759 | 23.257 | 21.802 | 22.845 | 23.672 | 24.714 | 25.247 | 26.878 | 26.756 | 26.621 | 25.189 | 25.771 | 24.956 | 24.951 | 22.869 | 22.899 | 18.358 | 19.779 | 24.714 | 26.756 |
| Gross Profit
| 81.196 | 81.151 | 82.287 | 84.451 | 78.99 | 79.91 | 80.85 | 82.886 | 84.099 | 81.598 | 79.499 | 74.901 | 70.275 | 64.466 | 58.835 | 52.261 | 44.435 | 38.61 | 34.797 | 80.85 | 81.598 |
| Gross Profit Ratio
| 0.778 | 0.774 | 0.78 | 0.795 | 0.776 | 0.771 | 0.766 | 0.767 | 0.758 | 0.753 | 0.749 | 0.748 | 0.732 | 0.721 | 0.702 | 0.696 | 0.66 | 0.678 | 0.638 | 0.766 | 0.753 |
| Reseach & Development Expenses
| 26.972 | 28.019 | 25.985 | 23.153 | 26.676 | 31.26 | 23.137 | 34.378 | 35.728 | 34.418 | 30.365 | 26.683 | 27.062 | 21.475 | 16.207 | 16.476 | 16.262 | 15.293 | 13.633 | 23.137 | 34.418 |
| General & Administrative Expenses
| 19.087 | 18.034 | 14.549 | 18.396 | 6.943 | 9.306 | 22.228 | 26.461 | 29.71 | 28.612 | 28.495 | 20.59 | 21.508 | 14.518 | 15.705 | 10.954 | 10.983 | 12.204 | 6.388 | 22.228 | 28.612 |
| Selling & Marketing Expenses
| 27.676 | 32.305 | 35.032 | 36.704 | 39.764 | 39.987 | 40.611 | 43.554 | 43.08 | 43.156 | 42.584 | 37.79 | 40.248 | 32.069 | 28.343 | 25.643 | 26.519 | 25.125 | 21.953 | 40.611 | 43.156 |
| SG&A
| 46.763 | 48.338 | 49.581 | 55.1 | 46.707 | 49.293 | 62.839 | 70.015 | 72.79 | 71.768 | 71.079 | 58.38 | 61.756 | 46.587 | 44.048 | 36.597 | 37.502 | 37.329 | 32.191 | 62.839 | 71.768 |
| Other Expenses
| 0 | 0 | -2.162 | 0 | 0 | 2.162 | 1.378 | 1.375 | 2.878 | 1.667 | 0.076 | -0.064 | 0.142 | 10.086 | 0.227 | 0.089 | -0.164 | -0.059 | 0 | 1.378 | 1.667 |
| Operating Expenses
| 73.735 | 76.357 | 76.713 | 78.253 | 74.395 | 82.715 | 87.354 | 105.768 | 111.396 | 107.853 | 103.09 | 86.415 | 90.587 | 70.064 | 62.542 | 59.792 | 56.781 | 55.803 | 47.136 | 87.354 | 107.853 |
| Operating Income
| 7.461 | 4.794 | 5.574 | 5.683 | 4.595 | -0.161 | -6.504 | -22.882 | -27.297 | -26.255 | -23.591 | -11.514 | -20.312 | -5.598 | -3.707 | -7.531 | -12.346 | -17.193 | -13.851 | -6.504 | -26.255 |
| Operating Income Ratio
| 0.071 | 0.046 | 0.053 | 0.053 | 0.045 | -0.002 | -0.062 | -0.212 | -0.246 | -0.242 | -0.222 | -0.115 | -0.211 | -0.063 | -0.044 | -0.1 | -0.183 | -0.302 | -0.254 | -0.062 | -0.242 |
| Total Other Income Expenses Net
| 3.881 | 1.611 | 0.014 | 3.657 | -0.058 | -0.121 | 1.928 | 2.075 | 1.05 | 0.22 | 0.076 | -0.064 | 0.142 | 10.086 | 0.227 | 0.089 | -0.164 | -0.059 | -0.976 | 1.928 | 0.22 |
| Income Before Tax
| 11.342 | 6.405 | 9.201 | 9.34 | 6.652 | -0.282 | -4.576 | -20.807 | -26.247 | -26.035 | -23.643 | -11.702 | -20.292 | 3.698 | -5.611 | -9.602 | -14.882 | -19.705 | -14.827 | -4.576 | -26.035 |
| Income Before Tax Ratio
| 0.109 | 0.061 | 0.087 | 0.088 | 0.065 | -0.003 | -0.043 | -0.192 | -0.237 | -0.24 | -0.223 | -0.117 | -0.211 | 0.041 | -0.067 | -0.128 | -0.221 | -0.346 | -0.272 | -0.043 | -0.24 |
| Income Tax Expense
| 1.221 | 0.332 | 0.806 | -0.876 | 0.781 | 0.416 | 0.539 | 0.609 | 0.255 | 0.523 | 0.38 | -0.037 | 0.1 | 0.385 | 0.174 | 0.205 | -0.106 | 0.555 | 0.122 | -0.539 | -0.523 |
| Net Income
| 10.121 | 6.073 | 8.395 | 8.464 | 5.871 | -0.698 | -5.115 | -21.416 | -26.502 | -26.558 | -24.023 | -11.665 | -20.392 | 3.313 | -5.785 | -9.807 | -14.776 | -20.26 | -14.949 | -5.115 | -25.512 |
| Net Income Ratio
| 0.097 | 0.058 | 0.08 | 0.08 | 0.058 | -0.007 | -0.048 | -0.198 | -0.239 | -0.245 | -0.226 | -0.117 | -0.212 | 0.037 | -0.069 | -0.131 | -0.219 | -0.356 | -0.274 | -0.048 | -0.235 |
| EPS
| 0.06 | 0.036 | 0.049 | 0.051 | 0.035 | -0.004 | -0.032 | -0.13 | -0.16 | -0.16 | -0.15 | -0.073 | -0.13 | 0.02 | -0.036 | -0.062 | -0.093 | -0.12 | -0.11 | -0.034 | -0.16 |
| EPS Diluted
| 0.059 | 0.035 | 0.049 | 0.05 | 0.035 | -0.004 | -0.032 | -0.13 | -0.16 | -0.16 | -0.15 | -0.073 | -0.13 | 0.02 | -0.035 | -0.06 | -0.09 | -0.12 | -0.11 | -0.034 | -0.16 |
| EBITDA
| 7.963 | 5.198 | 10.334 | 5.683 | 8.599 | 2.001 | -3.074 | -19.308 | -23.247 | -24.247 | -21.869 | -10.226 | -18.401 | 6.49 | -1.193 | -0.723 | -9.493 | -14.071 | -10.614 | -6.504 | -26.255 |
| EBITDA Ratio
| 0.076 | 0.05 | 0.098 | 0.053 | 0.084 | 0.019 | -0.029 | -0.179 | -0.209 | -0.224 | -0.206 | -0.102 | -0.192 | 0.073 | -0.014 | -0.01 | -0.141 | -0.247 | -0.194 | -0.062 | -0.242 |