VLS Finance Limited
NSE:VLSFINANCE.NS
415.6 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 291.456 | 445.191 | 736.389 | 1,051.168 | 196.633 | 90.756 | 52.63 | 89.672 | 30.808 | 15.999 | 37.668 | 145.032 | 19.895 | 252.887 | 178.698 | 11.654 | 15.021 | 9.597 |
Short Term Investments
| 139.48 | 151.874 | 1,174.055 | 860.441 | 616.837 | 10.84 | 0 | 0 | 1,445.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 430.936 | 597.065 | 1,910.444 | 1,911.609 | 813.47 | 90.756 | 52.63 | 89.672 | 30.808 | 15.999 | 37.668 | 145.032 | 19.895 | 252.887 | 178.698 | 11.654 | 15.021 | 9.597 |
Net Receivables
| 277.086 | 340.019 | 166.967 | 176.673 | 149.282 | 173.876 | 119.302 | 74.99 | 169.246 | 221.817 | 376.629 | 910.185 | 1,061.368 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 57.49 | -71.409 | -78.276 | 497.642 | 77 | 87 | 49.624 | 49.017 | 76.599 | 40.531 | 10.315 | 11.483 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -708.022 | 41.42 | 51.986 | 75.458 | -364.936 | 0.005 | 24.875 | 23.5 | 0.015 | 1.24 | 3.323 | 3.228 | 0.959 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 838.873 | 1,035.994 | 2,057.988 | 2,085.464 | 1,095.458 | 341.637 | 283.807 | 237.786 | 249.085 | 315.654 | 458.152 | 1,068.76 | 1,093.705 | 252.887 | 178.698 | 11.654 | 15.021 | 9.597 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 666.67 | 252.873 | 273.107 | 179.392 | 163.57 | 131.52 | 116.858 | 100.737 | 10.5 | 66.851 | 67.536 | 71.412 | 74.72 | 91.351 | 95.424 | 99.572 | 111.332 | 100.542 |
Goodwill
| 0 | 1,003.12 | 969.044 | 799.004 | 643.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.013 | 0.018 | 0.068 | 0.086 | 0.074 | 0.081 | 0.125 | 0.189 | 0.335 | 0.266 | 0.059 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.013 | 0.018 | 0.068 | 0.086 | 0.074 | 0.081 | 0.125 | 0.189 | 0.335 | 0.266 | 0.059 | 0.099 | 0.164 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 33,143.107 | 28,480.727 | 35,482.762 | 27,286.588 | 19,931.295 | 15,843.865 | 0 | 0 | 951.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 776.59 | -28,480.727 | 969.044 | 1,125.336 | 643.975 | 12.752 | 13.342 | 13.991 | 14.743 | 16.647 | 14.943 | 19.362 | 30.946 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 99.013 | 29,339.447 | -1,933.049 | 6.887 | 60.484 | -12,974.491 | 3,106.093 | 2,877.734 | 1,606.398 | 2,269.997 | 1,837.755 | 1,151.391 | 1,093.695 | -91.351 | -95.424 | -99.572 | -111.332 | -100.542 |
Total Non-Current Assets
| 34,685.393 | 29,592.338 | 34,791.932 | 28,598.289 | 20,799.398 | 3,013.727 | 3,236.417 | 2,992.651 | 2,583.677 | 2,353.76 | 1,920.293 | 1,242.263 | 1,199.524 | 91.351 | 95.424 | 99.572 | 111.332 | 100.542 |
Total Assets
| 35,524.266 | 30,628.332 | 36,849.922 | 30,683.755 | 21,894.856 | 3,355.365 | 3,520.223 | 3,230.61 | 2,832.763 | 2,669.414 | 2,378.446 | 2,311.023 | 2,293.229 | 2,276.389 | 2,164.089 | 1,988.18 | 1,840.697 | 1,664.013 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.842 | 1.014 | 48.894 | 0.558 | 22.064 | 89.781 | 44.61 | 23.497 | 16.7 | 29.039 | 38.426 | 1.106 | 0.805 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.785 | 11.17 | 9.133 | 0 | 2.289 | 1.435 | 0 | 0 | 170 | 6.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.785 | -11.17 | 0 | 0 | 0 | 47.911 | 0 | 0 | 1.799 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.991 | 3.351 | 39.64 | 31.401 | 13.615 | 4.228 | 50.465 | 49.324 | 2.337 | 1.297 | 1.758 | 81.433 | 83.202 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4.833 | 4.365 | 97.667 | 31.959 | 37.968 | 143.356 | 95.074 | 72.821 | 190.836 | 37.498 | 40.183 | 82.539 | 84.007 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.785 | 6.875 | 9.133 | -7,132.348 | -4,996.346 | -3,664.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.436 | 96.627 | 13.182 | 13.307 | 13.307 |
Deferred Revenue Non-Current
| 76.409 | 2.575 | 8,165.756 | 7,132.348 | 4,996.346 | 3,664.328 | 104.198 | 571.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,605.051 | 5,530.038 | 7,092.66 | 6,300.839 | 4,298.264 | 3,544.585 | 0 | 0 | 1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.788 | 78.538 | -8,168.505 | 0.545 | 16.139 | -3,538.198 | 293.51 | -236.075 | 214.2 | 294.329 | 290.782 | 201.702 | 200.641 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,693.033 | 5,618.026 | 7,099.044 | 6,301.384 | 4,314.403 | 6.387 | 397.707 | 335.477 | 215.437 | 294.329 | 290.783 | 201.702 | 200.641 | 162.436 | 96.627 | 13.182 | 13.307 | 13.307 |
Total Liabilities
| 5,697.866 | 5,622.391 | 7,196.711 | 6,333.343 | 4,352.371 | 149.743 | 492.782 | 408.298 | 406.274 | 331.826 | 330.966 | 284.241 | 284.648 | 297.237 | 236.817 | 113.785 | 63.728 | 39.032 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 9,985.49 | 9,418.247 | 6,307.452 | 3,585.537 | 1,441.747 | 1,333.334 | 1,128.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 349.182 | 353.5 | 387.842 | 387.842 | 387.842 | 387.842 | 387.842 | 387.842 | 387.842 | 387.842 | 387.842 | 399.172 | 399.172 | 399.172 | 399.172 | 399.172 | 399.172 | 399.172 |
Retained Earnings
| 29,826.408 | 9,985.49 | 9,418.247 | 6,307.452 | 3,585.537 | 1,511.472 | 1,333.334 | 1,128.354 | 733.023 | 644.632 | 257.932 | 232.144 | 200.476 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 29,826.4 | 14,289.787 | 18,884.381 | 16,655.578 | 12,537.915 | -1,249.054 | -1,243.202 | -1,237.144 | -1,233.576 | -1,255.814 | -1,251.023 | -1,246.859 | -1,243.318 | -1,226.38 | -1,223.83 | -1,218.853 | -1,226.596 | -1,281.995 |
Other Total Stockholders Equity
| -30,175.582 | -9,608.318 | -8,455.498 | -5,344.703 | -2,580.31 | 1,112.391 | 1,214.953 | 1,413.875 | 2,538.661 | 2,560.898 | 2,652.198 | 2,641.802 | 2,651.732 | 2,805.868 | 2,751.937 | 2,694.083 | 2,604.401 | 2,507.812 |
Total Shareholders Equity
| 29,826.408 | 25,005.949 | 29,653.219 | 24,313.621 | 17,516.521 | 3,204.399 | 3,026.261 | 2,821.281 | 2,425.95 | 2,337.559 | 2,046.949 | 2,026.26 | 2,008.063 | 1,978.66 | 1,927.279 | 1,874.402 | 1,776.977 | 1,624.989 |
Total Equity
| 29,826.4 | 25,005.941 | 29,653.211 | 24,350.412 | 17,542.485 | 3,205.621 | 3,027.441 | 2,822.311 | 2,426.489 | 2,337.588 | 2,047.479 | 2,026.782 | 2,008.581 | 1,979.153 | 1,927.271 | 1,874.394 | 1,776.97 | 1,624.982 |
Total Liabilities & Shareholders Equity
| 35,524.266 | 30,628.332 | 36,849.922 | 30,683.755 | 21,894.856 | 3,355.365 | 3,520.223 | 3,230.61 | 2,832.763 | 2,669.414 | 2,378.446 | 2,311.023 | 2,293.229 | 2,276.389 | 2,164.089 | 1,988.18 | 1,840.697 | 1,664.013 |