Valero Energy Corporation
NYSE:VLO
118.65 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,184 | 5,246 | 4,917 | 5,424 | 5,831 | 5,075 | 5,521 | 4,862 | 3,969 | 5,392 | 2,638 | 4,122 | 3,498 | 3,572 | 2,254 | 3,313 | 4,047 | 2,319 | 1,515 | 2,583 | 2,137 | 2,033 | 2,777 | 2,982 | 3,551 | 4,451 | 4,658 | 5,850 | 5,176 | 5,207 | 4,463 | 4,816 | 5,949 | 4,925 | 3,778 | 4,114 | 5,301 | 5,764 | 4,870 | 3,689 | 4,191 | 3,480 | 3,647 | 4,292 | 1,908 | 2,398 | 1,857 | 1,723 | 2,549 | 1,295 | 1,559 | 1,024 | 2,829 | 4,107 | 4,133 | 3,334 | 2,352 | 2,001 | 1,887 | 825 | 1,605 | 1,623 | 1,715 | 940 | 2,767 | 1,644 | 1,431 | 2,464 | 3,109 | 2,336 | 1,696 | 1,590 | 1,029 | 937 | 436 | 436 | 737 | 949 | 686 | 863.6 | 680.8 | 330.2 | 239 | 369.2 | 309.6 | 697.5 | 740.9 | 378.9 | 319.6 | 360.9 | 232.8 | 269.437 | 91.157 | 42.459 | 125.739 | 14.596 | 12.985 | 10.379 | 8.509 | 60.1 | 7.8 | 5.8 | 13.3 | 11.2 | 8.2 | 6.6 | 9.8 | 9.9 | 21.9 | 3.2 | 16.1 | 19.8 | 14.1 | 19.2 | 16.9 | 28.1 | 23.3 | 21.3 | 15 | 26.2 | 9.7 | 48 | 126.3 | 7.3 | 39.8 | 7.8 | 8.1 | 8.2 | 7.5 | 41.9 | 9.7 | 13.9 | 89.2 | 142.7 | 172.9 | 51.7 | 9 | 6.1 | 7.6 | 15.1 | 20.9 | 23.3 | 19.6 | 71.5 |
Short Term Investments
| 0 | 0 | 97 | 111 | 151 | 202 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,184 | 5,246 | 5,014 | 5,535 | 5,831 | 5,075 | 5,521 | 4,862 | 3,969 | 5,392 | 2,638 | 4,122 | 3,498 | 3,572 | 2,254 | 3,313 | 4,047 | 2,319 | 1,515 | 2,583 | 2,137 | 2,033 | 2,777 | 2,982 | 3,551 | 4,451 | 4,658 | 5,850 | 5,176 | 5,207 | 4,463 | 4,816 | 5,949 | 4,925 | 3,778 | 4,114 | 5,301 | 5,764 | 4,870 | 3,689 | 4,191 | 3,480 | 3,647 | 4,292 | 1,908 | 2,398 | 1,857 | 1,723 | 2,549 | 1,295 | 1,559 | 1,024 | 2,829 | 4,107 | 4,133 | 3,334 | 2,352 | 2,001 | 1,887 | 825 | 1,605 | 1,623 | 1,715 | 940 | 2,767 | 1,644 | 1,431 | 2,464 | 3,109 | 2,336 | 1,696 | 1,590 | 1,029 | 937 | 436 | 436 | 737 | 949 | 686 | 863.6 | 680.8 | 330.2 | 239 | 369.2 | 309.6 | 697.5 | 740.9 | 378.9 | 319.6 | 360.9 | 232.8 | 269.437 | 91.157 | 42.459 | 125.739 | 14.596 | 12.985 | 10.379 | 8.509 | 60.1 | 7.8 | 5.8 | 13.3 | 11.2 | 8.2 | 6.6 | 9.8 | 9.9 | 21.9 | 3.2 | 16.1 | 19.8 | 14.1 | 19.2 | 16.9 | 28.1 | 23.3 | 21.3 | 15 | 26.2 | 9.7 | 48 | 126.3 | 7.3 | 39.8 | 7.8 | 8.1 | 8.2 | 7.5 | 41.9 | 9.7 | 13.9 | 89.2 | 142.7 | 172.9 | 51.7 | 9 | 6.1 | 7.6 | 15.1 | 20.9 | 23.3 | 19.6 | 71.5 |
Net Receivables
| 11,073 | 13,145 | 12,150 | 12,525 | 12,566 | 10,888 | 9,688 | 11,919 | 11,581 | 14,439 | 13,080 | 10,378 | 8,627 | 9,132 | 9,014 | 6,109 | 5,601 | 4,152 | 5,392 | 8,904 | 7,994 | 9,050 | 8,289 | 7,345 | 8,249 | 7,535 | 6,814 | 6,922 | 5,959 | 4,573 | 5,104 | 5,901 | 4,722 | 4,928 | 4,692 | 4,682 | 4,307 | 5,794 | 2,453 | 5,472 | 6,792 | 6,744 | 7,783 | 8,536 | 7,761 | 7,542 | 7,748 | 8,167 | 7,491 | 6,911 | 7,644 | 8,706 | 7,514 | 6,145 | 6,174 | 4,926 | 4,340 | 4,201 | 4,005 | 4,666 | 4,004 | 4,244 | 3,242 | 3,092 | 6,581 | 7,721 | 6,009 | 7,691 | 6,463 | 4,693 | 4,173 | 4,416 | 3,672 | 4,234 | 3,115 | 3,564 | 3,553 | 2,640 | 2,153 | 1,839 | 2,138.2 | 1,941.1 | 1,679.4 | 1,327.7 | 1,183.3 | 1,069.3 | 1,696.2 | 1,558.2 | 1,034.2 | 970 | 1,090 | 947.5 | 780.008 | 676.894 | 586.647 | 585.892 | 651.583 | 651.873 | 403.557 | 372.5 | 352.2 | 302.4 | 296.9 | 283.5 | 272.6 | 324 | 271.8 | 366.3 | 352.4 | 378.9 | 344.9 | 162.5 | 296.6 | 329.5 | 308.3 | 339.2 | 227.1 | 197.9 | 201.9 | 232.3 | 202 | 0 | 77.1 | 64.5 | 82.6 | 99 | 112 | 99.8 | 106.3 | 98.9 | 84.8 | 56.3 | 58.8 | 64.7 | 72.3 | 69.9 | 103.6 | 63.1 | 76.3 | 81.5 | 47.2 | 46.9 | 178.3 | 249 |
Inventory
| 7,048 | 8,028 | 7,912 | 7,583 | 7,513 | 6,961 | 7,455 | 6,752 | 6,628 | 7,147 | 7,174 | 6,265 | 6,227 | 6,103 | 5,881 | 6,038 | 5,357 | 5,420 | 3,675 | 7,013 | 6,376 | 6,281 | 6,554 | 6,532 | 7,501 | 6,420 | 6,555 | 6,384 | 6,137 | 5,674 | 6,025 | 5,709 | 5,979 | 6,137 | 6,056 | 5,898 | 6,557 | 6,618 | 6,666 | 6,623 | 6,860 | 6,526 | 7,106 | 5,758 | 7,063 | 6,446 | 6,937 | 5,973 | 5,787 | 5,443 | 6,145 | 5,623 | 5,164 | 3,988 | 4,338 | 4,947 | 4,804 | 4,767 | 4,724 | 4,863 | 4,576 | 4,561 | 4,669 | 4,637 | 4,859 | 4,904 | 4,643 | 4,184 | 4,616 | 4,578 | 4,835 | 4,430 | 4,666 | 4,626 | 4,381 | 4,039 | 4,475 | 3,088 | 2,801 | 2,317.8 | 2,737 | 2,642.3 | 2,444.3 | 1,913.1 | 2,092.3 | 1,692.2 | 1,605.3 | 1,436.1 | 1,466.6 | 1,451.1 | 1,466 | 1,453.106 | 704.173 | 773.376 | 581.411 | 539.882 | 495.992 | 492.31 | 436.197 | 303.4 | 418.7 | 329.6 | 299.5 | 316.4 | 430.9 | 312.1 | 334.3 | 369.4 | 347.3 | 494.5 | 200.7 | 212.1 | 203.4 | 165.4 | 164.4 | 140.8 | 169.2 | 145.8 | 120.7 | 182.1 | 170.9 | 0 | 101.2 | 113.4 | 157.9 | 146.9 | 121.1 | 146.4 | 176.7 | 145.2 | 152.4 | 184.9 | 140.8 | 104.6 | 120.4 | 169.5 | 171.7 | 138.5 | 118.1 | 126.6 | 84.1 | 89.2 | 95.1 | 160.2 |
Other Current Assets
| 671 | 696 | 695 | 689 | 667 | 771 | 671 | 600 | 518 | 862 | 421 | 400 | 438 | 1,130 | 442 | 384 | 417 | 871 | 1,766 | 469 | 526 | 447 | 860 | 816 | 590 | 542 | 233 | 156 | 170 | 277 | 316 | 374 | 228 | 190 | 335 | 204 | 662 | 316 | 2,799 | 830 | 1,823 | 1,700 | 494 | 691 | 1,861 | 382 | 664 | 428 | 440 | 384 | 476 | 407 | 363 | 447 | 411 | 311 | 381 | 379 | 704 | 853 | 680 | 745 | 842 | 798 | 619 | 983 | 431 | 453 | 466 | 1,960 | 291 | 1,846 | 364 | 377 | 249 | 237 | 347 | 221 | 216 | 243 | 205.5 | 215.2 | 305.1 | 207.3 | 177.2 | 105.2 | 148.5 | 163.2 | 188.5 | 305 | 1,237 | 1,465.8 | 94.586 | 111.294 | 133.456 | 144.697 | 88.388 | 111.621 | 112.068 | 92.9 | 83.5 | 100.3 | 83.4 | 28.6 | 38.1 | 61 | 71.3 | 43.4 | 25.3 | 29 | 46.1 | 493.8 | 72.9 | 48.7 | 32.6 | 113.4 | 66.9 | 95.2 | 82.7 | 92.3 | 52.6 | 434 | 41.9 | 50.3 | 55.2 | 53.8 | 37.8 | 50.4 | 41.7 | 38.4 | 23.5 | 33.2 | 26.4 | 27.6 | 20.8 | 23.9 | 27.7 | 19.1 | 24.3 | 23.9 | 13.4 | 9.1 | 19.1 | 22.1 |
Total Current Assets
| 23,976 | 27,115 | 25,674 | 26,221 | 26,577 | 23,695 | 23,335 | 24,133 | 22,696 | 27,409 | 23,313 | 21,165 | 18,790 | 19,372 | 17,591 | 15,844 | 15,422 | 12,762 | 11,465 | 18,969 | 17,033 | 17,811 | 18,480 | 17,675 | 19,891 | 18,948 | 18,260 | 19,312 | 17,442 | 15,731 | 15,908 | 16,800 | 16,878 | 16,180 | 14,861 | 14,805 | 16,827 | 18,492 | 16,788 | 16,614 | 19,666 | 18,450 | 19,030 | 19,277 | 18,593 | 16,768 | 17,206 | 16,460 | 16,267 | 14,033 | 15,824 | 15,972 | 15,870 | 14,687 | 15,056 | 13,518 | 11,877 | 11,348 | 11,320 | 10,923 | 10,865 | 11,173 | 10,468 | 9,450 | 14,826 | 15,252 | 12,514 | 14,792 | 14,654 | 13,567 | 10,995 | 10,760 | 9,731 | 10,174 | 8,181 | 8,276 | 9,112 | 6,898 | 5,856 | 5,264.4 | 5,761.5 | 5,128.8 | 4,667.8 | 3,817.3 | 3,762.4 | 3,564.2 | 4,190.9 | 3,536.4 | 3,008.9 | 3,087 | 4,025.8 | 4,113.144 | 1,669.924 | 1,604.023 | 1,427.253 | 1,285.067 | 1,248.948 | 1,266.183 | 960.331 | 828.9 | 862.2 | 738.1 | 693.1 | 639.7 | 749.8 | 703.7 | 687.2 | 789 | 746.9 | 905.6 | 607.8 | 888.2 | 587 | 562.8 | 522.2 | 621.5 | 486.5 | 460.2 | 420.3 | 532.9 | 435.2 | 482 | 346.5 | 235.5 | 335.5 | 307.5 | 279 | 304.8 | 332.2 | 324.4 | 270.4 | 288.3 | 315.2 | 339.6 | 386.4 | 315 | 312 | 226.8 | 226.3 | 247.1 | 165.6 | 168.5 | 312.1 | 502.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,681 | 29,769 | 30,072 | 31,345 | 30,253 | 30,570 | 30,780 | 32,092 | 30,508 | 30,754 | 30,876 | 32,131 | 30,440 | 30,461 | 30,379 | 31,593 | 30,729 | 30,653 | 30,526 | 30,593 | 28,890 | 28,784 | 28,408 | 28,848 | 28,428 | 28,180 | 27,731 | 27,480 | 27,274 | 27,054 | 26,991 | 26,472 | 26,518 | 26,589 | 26,745 | 26,703 | 26,688 | 26,734 | 26,596 | 26,735 | 26,449 | 26,122 | 25,766 | 25,707 | 25,642 | 25,386 | 26,398 | 26,300 | 25,873 | 25,521 | 25,155 | 25,177 | 24,219 | 23,206 | 22,895 | 22,669 | 23,590 | 23,363 | 23,335 | 23,012 | 24,231 | 24,284 | 23,532 | 23,213 | 22,743 | 22,275 | 21,984 | 21,709 | 21,224 | 20,785 | 21,294 | 21,098 | 20,564 | 19,988 | 18,424 | 17,856 | 17,152 | 10,839 | 10,585 | 10,317.4 | 9,903.4 | 9,663.4 | 9,356.8 | 8,195.1 | 7,795.2 | 7,288.4 | 6,968.8 | 7,412 | 7,404 | 7,449.8 | 7,326.9 | 7,260.455 | 3,251.081 | 3,173.37 | 2,713.547 | 2,676.68 | 2,644.236 | 2,619.512 | 1,985.184 | 1,984.5 | 1,983.8 | 1,972.9 | 1,974.8 | 1,959.3 | 1,928.4 | 1,630.2 | 1,606.8 | 1,592.5 | 1,558.3 | 1,568.8 | 2,092.3 | 2,093.9 | 2,081.8 | 2,084.1 | 2,078.4 | 2,075.4 | 2,094.8 | 2,118 | 2,128.1 | 2,141.2 | 2,068.2 | 2,082.5 | 1,294.4 | 1,293.6 | 1,258.3 | 1,277.6 | 1,262.3 | 1,232.1 | 1,201.7 | 1,162.6 | 1,050.5 | 998.2 | 928 | 876.8 | 845.6 | 806 | 745.2 | 717.8 | 705.5 | 706.3 | 704 | 725 | 1,336.7 | 1,463.1 |
Goodwill
| 0 | 0 | 0 | 260 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057 | 4,039 | 4,060 | 4,061 | 4,061 | 4,092 | 4,209 | 4,211 | 4,263 | 4,311 | 4,924 | 4,926 | 4,963 | 2,431 | 2,401 | 2,401.2 | 2,428.1 | 2,435.3 | 2,400.3 | 2,401.7 | 0 | 0 | 0 | 0 | 0 | 2,458.9 | 0 | 2,210.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 183 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 156 | 160 | 159 | 203 | 213 | 216 | 218 | 227 | 227 | 251 | 222 | 225 | 224 | 224 | 223 | 226 | 227 | 229 | 221 | 213 | 224 | 252 | 268 | 275 | 290 | 298 | 293 | 293 | 303 | 309 | 293 | 289 | 5,224 | 5,270 | 2,728 | 2,704 | 2,711.9 | 2,734 | 2,737.4 | 2,712 | 2,721.9 | 2,795.1 | 2,797.3 | 2,798 | 2,921.1 | 2,972.7 | 366.9 | 2,633.1 | 366.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 443 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 478 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 543 | 0 | 0 | -303 | 567 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 156 | 160 | 159 | 203 | 213 | 216 | 218 | 227 | 227 | 251 | 222 | 225 | 224 | 224 | 223 | 226 | 227 | 229 | 221 | 213 | 224 | 4,309 | 4,307 | 4,335 | 4,351 | 4,359 | 4,385 | 4,502 | 4,514 | 4,572 | 4,604 | 5,213 | 5,224 | 5,270 | 2,728 | 2,704 | 2,711.9 | 2,734 | 2,737.4 | 2,712 | 2,721.9 | 2,795.1 | 2,797.3 | 2,798 | 2,921.1 | 2,972.7 | 2,825.8 | 2,633.1 | 2,577.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 713 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 972 | 0 | 0 | 0 | 942 | 0 | 0 | 303 | 542 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | -257 | -246 | -280 | 0 | -292 | -246 | -358 | 0 | -254 | -285 | -262 | 0 | -184 | -171 | -175 | 0 | -150 | -132 | -78 | 0 | -306 | -388 | -271 | 0 | -197 | -183 | -147 | 0 | -156 | -176 | -145 | 0 | -121 | -106 | -149 | 0 | -130.9 | -161.9 | -211.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 5,224 | 5,260 | 1,427 | 5,231 | 5,382 | 5,280 | 681 | 4,938 | 4,792 | 4,971 | 2,439 | 5,110 | 5,142 | 5,034 | 2,292 | 5,297 | 5,305 | 4,909 | 2,303 | 4,920 | 4,899 | 4,867 | 2,092 | 4,725 | 4,760 | 4,711 | 2,193 | 7,362 | 7,254 | 7,196 | 2,061 | 7,369 | 7,279 | 7,192 | 1,750 | 98 | 141 | 121 | -232 | 229 | 275 | 256 | 0 | 257 | 246 | 280 | 0 | 292 | 246 | 358 | 0 | 254 | 285 | 262 | 0 | 184 | 171 | 175 | 0 | 150 | 132 | 78 | 0 | 306 | 388 | 271 | 0 | 197 | 183 | 147 | 0 | 156 | 176 | 145 | 0 | 121 | 106 | 149 | 0 | 130.9 | 161.9 | 211.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,725 | 1,507 | 1,568 | 4,334 | 1,114 | 1,020 | 782 | 2,890 | 1,187 | 1,390 | 1,242 | 941 | 351 | 481 | 610 | 565 | 284 | 379 | 847 | 514 | 386 | 528 | 340 | 431 | -1,150 | -1,210 | -1,326 | 501 | -4,090 | -4,065 | -4,048 | 491 | -4,500 | -4,596 | -4,539 | 561 | 2,212 | 2,232 | 2,236 | 2,201 | 2,111 | 2,166 | 2,047 | 2,120 | 1,898 | 1,864 | 1,694 | 1,504 | 1,436 | 1,416 | 1,428 | 1,407 | 1,343 | 1,411 | 1,416 | 1,210 | 1,585 | 1,543 | 1,584 | 1,467 | 1,480 | 1,543 | 1,563 | 1,530 | 1,929 | 1,822 | 1,836 | 1,870 | 1,624 | 1,613 | 1,396 | 1,381 | 1,775 | 1,758 | 1,485 | 1,372 | 1,240 | 1,176 | 1,169 | 1,097.9 | 1,038.6 | 1,027.7 | 1,042.6 | 929.9 | 896 | 818 | 683.8 | 595.7 | 572.1 | 629.3 | 523.1 | 426.322 | 407.71 | 436.822 | 418.822 | 345.957 | 318.003 | 327.298 | 175.659 | 165.9 | 153.1 | 159 | 146.5 | 126.7 | 125.6 | 135.8 | 137.2 | 111.5 | 113.5 | 466 | 164.5 | 167.5 | 188.9 | 161.3 | 169.7 | 179.8 | 179.5 | 174.3 | 181.8 | 157.3 | 144.6 | 147.6 | 227.3 | 235.3 | 225.5 | 236.8 | 236.3 | 222.2 | 208.9 | 192 | 191.8 | 194.4 | 158.5 | 149.7 | 149.5 | 133 | 86.9 | 63.1 | 61.9 | 64.2 | 56.9 | 71.2 | 48.5 | 29 |
Total Non-Current Assets
| 36,406 | 36,500 | 36,900 | 38,262 | 36,598 | 36,972 | 36,842 | 36,849 | 36,633 | 36,936 | 37,089 | 36,723 | 35,901 | 36,084 | 36,023 | 35,930 | 36,310 | 36,337 | 36,282 | 34,895 | 34,196 | 34,211 | 33,615 | 32,480 | 32,003 | 31,730 | 31,116 | 30,846 | 30,546 | 30,243 | 30,139 | 29,373 | 29,387 | 29,272 | 29,398 | 29,371 | 28,998 | 29,107 | 28,953 | 28,936 | 28,789 | 28,563 | 28,069 | 27,983 | 27,700 | 27,409 | 28,295 | 28,017 | 27,525 | 27,155 | 26,810 | 26,811 | 25,813 | 24,839 | 24,536 | 24,103 | 25,399 | 25,129 | 25,145 | 24,706 | 25,940 | 26,048 | 25,308 | 24,967 | 28,981 | 28,404 | 28,155 | 27,930 | 27,207 | 26,783 | 27,192 | 26,993 | 26,911 | 26,350 | 25,122 | 24,452 | 23,662 | 14,743 | 14,458 | 14,127.2 | 13,676 | 13,428.5 | 13,111.4 | 11,846.9 | 11,486.3 | 10,903.7 | 10,450.6 | 10,928.8 | 10,948.8 | 10,904.9 | 10,483.1 | 10,263.952 | 3,658.791 | 3,610.192 | 3,132.369 | 3,022.637 | 2,962.239 | 2,946.81 | 2,160.843 | 2,150.4 | 2,136.9 | 2,131.9 | 2,121.3 | 2,086 | 2,054 | 1,766 | 1,744 | 1,704 | 1,671.8 | 2,034.8 | 2,256.8 | 2,261.4 | 2,270.7 | 2,245.4 | 2,248.1 | 2,255.2 | 2,274.3 | 2,292.3 | 2,309.9 | 2,298.5 | 2,212.8 | 2,230.1 | 1,521.7 | 1,528.9 | 1,483.8 | 1,514.4 | 1,498.6 | 1,454.3 | 1,410.6 | 1,354.6 | 1,242.3 | 1,192.6 | 1,086.5 | 1,026.5 | 995.1 | 939 | 832.1 | 780.9 | 767.4 | 770.5 | 760.9 | 796.2 | 1,385.2 | 1,492.1 |
Total Assets
| 60,382 | 63,615 | 62,574 | 64,483 | 63,175 | 60,667 | 60,177 | 60,982 | 59,329 | 64,345 | 60,402 | 57,888 | 54,691 | 55,456 | 53,614 | 51,774 | 51,732 | 49,099 | 47,747 | 53,864 | 51,229 | 52,022 | 52,095 | 50,155 | 51,894 | 50,678 | 41,185 | 50,158 | 47,988 | 45,974 | 46,047 | 46,173 | 46,265 | 45,452 | 44,259 | 44,343 | 45,825 | 47,599 | 45,741 | 45,550 | 48,455 | 47,013 | 47,099 | 47,260 | 46,293 | 44,177 | 45,501 | 44,477 | 43,792 | 41,188 | 42,634 | 42,783 | 41,683 | 39,526 | 39,592 | 37,621 | 37,276 | 36,477 | 36,465 | 35,629 | 36,805 | 37,221 | 35,776 | 34,417 | 43,807 | 43,656 | 40,669 | 42,722 | 41,861 | 40,350 | 38,187 | 37,753 | 36,642 | 36,524 | 33,303 | 32,728 | 32,774 | 21,641 | 20,314 | 19,391.6 | 19,437.5 | 18,557.3 | 17,779.2 | 15,664.2 | 15,248.7 | 14,467.9 | 14,641.5 | 14,465.2 | 13,957.7 | 13,991.9 | 14,508.9 | 14,377.096 | 5,328.715 | 5,214.215 | 4,559.622 | 4,307.704 | 4,211.187 | 4,212.993 | 3,121.174 | 2,979.3 | 2,999.1 | 2,870 | 2,814.4 | 2,725.7 | 2,803.8 | 2,469.7 | 2,431.2 | 2,493 | 2,418.7 | 2,940.4 | 2,864.6 | 3,149.6 | 2,857.7 | 2,808.2 | 2,770.3 | 2,876.7 | 2,760.8 | 2,752.5 | 2,730.2 | 2,831.4 | 2,648 | 2,712.1 | 1,868.2 | 1,764.4 | 1,819.3 | 1,821.9 | 1,777.6 | 1,759.1 | 1,742.8 | 1,679 | 1,512.7 | 1,480.9 | 1,401.7 | 1,366.1 | 1,381.5 | 1,254 | 1,144.1 | 1,007.7 | 993.7 | 1,017.6 | 926.5 | 964.7 | 1,697.3 | 1,994.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,516 | 14,565 | 12,458 | 12,567 | 13,342 | 10,825 | 10,498 | 12,728 | 13,003 | 16,643 | 15,236 | 12,495 | 9,820 | 10,168 | 9,113 | 6,082 | 5,237 | 4,652 | 5,906 | 10,205 | 9,504 | 10,135 | 10,005 | 8,594 | 10,224 | 8,963 | 7,966 | 8,348 | 6,677 | 5,456 | 6,037 | 6,357 | 5,368 | 5,943 | 4,980 | 4,907 | 5,679 | 7,315 | 6,010 | 6,760 | 9,939 | 9,355 | 9,617 | 9,931 | 10,998 | 9,507 | 9,821 | 9,348 | 9,286 | 7,998 | 9,941 | 9,472 | 8,520 | 7,642 | 8,653 | 6,441 | 6,096 | 5,856 | 5,986 | 5,825 | 5,756 | 5,840 | 4,539 | 4,323 | 9,921 | 10,963 | 8,635 | 9,596 | 8,145 | 7,348 | 6,970 | 6,841 | 6,144 | 6,902 | 6,167 | 5,563 | 5,969 | 4,382 | 3,914 | 2,963 | 3,364.8 | 3,142.5 | 3,012.4 | 2,288.2 | 2,136.1 | 1,826.1 | 2,211.3 | 1,825 | 1,445.5 | 1,408 | 1,509.7 | 1,390.2 | 761.468 | 793.658 | 867.624 | 806.879 | 765.946 | 731.872 | 732.561 | 616.895 | 610.8 | 422 | 405.1 | 283.2 | 386.3 | 378.5 | 338.8 | 414.3 | 432.5 | 455.5 | 418.9 | 191.6 | 378.2 | 379.3 | 309.2 | 312.7 | 269.2 | 244.5 | 301.6 | 341.7 | 255.8 | 0 | 73.1 | 91 | 102.3 | 99.6 | 92.1 | 113.5 | 127.4 | 136.7 | 90.8 | 132.9 | 96.3 | 76.5 | 120.1 | 117 | 155.8 | 68.2 | 62.8 | 80.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,016 | 995 | 853 | 1,766 | 1,334 | 1,193 | 1,258 | 1,420 | 1,006 | 1,022 | 1,295 | 1,579 | 1,162 | 1,044 | 734 | 1,008 | 636 | 587 | 886 | 825 | 402 | 323 | 1,110 | 238 | 199 | 183 | 871 | 122 | 121 | 121 | 120 | 115 | 1,064 | 864 | 128 | 127 | 129 | 150 | 200 | 606 | 600 | 601 | 704 | 303 | 303 | 303 | 406 | 586 | 585 | 582 | 1,143 | 1,009 | 867 | 861 | 312 | 822 | 523 | 523 | 635 | 237 | 213 | 137 | 312 | 312 | 211 | 212 | 3 | 392 | 60 | 66 | 297 | 475 | 238 | 275 | 3 | 222 | 269 | 236 | 435 | 411.6 | 412.8 | 416.4 | 201.6 | 0 | 24.3 | 41 | 26.3 | 476.7 | 266 | 799.5 | 2,671.2 | 505.7 | 0 | 0 | 0 | 27 | 93 | 185 | 126.5 | 0 | 12 | 31 | 63 | 160 | 107 | 125 | 175 | 122 | 175 | 119.7 | 187.7 | 154.3 | 135.3 | 88 | 117.3 | 82 | 71.9 | 62.8 | 74.8 | 62.2 | 62.2 | 0 | 28.8 | 28.7 | 26.5 | 23.3 | 20.5 | 23 | 30.3 | 1.3 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 40.3 | 28.5 | 21.5 | 12.9 | 0.3 | 81.7 | 71.6 |
Tax Payables
| 1,576 | 203 | 388 | 137 | 1,697 | 1,813 | 2,441 | 2,409 | 1,963 | 3,192 | 2,114 | 1,839 | 1,792 | 1,716 | 1,373 | 1,484 | 1,323 | 1,200 | 1,074 | 1,512 | 1,343 | 1,326 | 1,026 | 1,262 | 1,506 | 1,554 | 1,325 | 1,889 | 1,515 | 1,151 | 1,035 | 1,162 | 1,164 | 1,406 | 1,251 | 1,406 | 1,499 | 1,556 | 1,598 | 1,642 | 1,923 | 1,707 | 1,806 | 2,118 | 1,383 | 1,324 | 1,329 | 1,027 | 1,583 | 1,395 | 1,320 | 1,383 | 1,189 | 709 | 572 | 674 | 635 | 809 | 626 | 820 | 731 | 593 | 503 | 592 | 542 | 566 | 534 | 632 | 612 | 603 | 577 | 586 | 550 | 598 | 487 | 595 | 470 | 430 | 381 | 479.8 | 350.2 | 404 | 374 | 364.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 33 | 34 | 40 | 1,419 | 1,491 | 45 | 129 | 4,938 | 5,210 | 0 | 78 | 1,792 | 1,716 | 1,373 | 56 | 1,323 | 1,200 | 1,074 | 55 | 1,343 | 1,326 | 1,026 | 4,962 | 1,506 | 1,554 | 1,325 | 4,708 | 1,515 | 1,151 | 1,035 | 7,361 | 1,164 | 1,406 | 1,251 | 74 | 1,499 | 1,556 | 1,598 | 162 | 1,923 | 1,707 | 1,806 | 266 | 1,383 | 1,324 | 1,329 | 274 | 1,583 | 1,395 | 1,320 | 283 | 1,189 | 709 | 572 | 190 | 1,505 | 1,433 | 1,314 | 180 | 731 | 593 | 503 | 98 | 858 | 694 | 783 | 247 | 931 | 873 | 756 | 143 | 929 | 775 | 670 | 142 | 984 | 590 | 690 | 175.2 | 825.2 | 620.5 | 342.8 | 118.7 | 379.3 | 351.9 | 311.4 | 294.2 | 0 | 309 | 0 | 474.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,190 | 2,555 | 2,450 | 2,292 | 1,219 | 1,117 | 1,168 | 775 | 1,265 | 1,112 | 1,140 | 860 | 1,539 | 1,286 | 1,087 | 709 | 926 | 861 | 866 | 563 | 881 | 764 | 772 | 630 | 553 | 641 | 590 | 712 | 817 | 955 | 707 | 694 | 628 | 439 | 416 | 920 | 982 | 844 | 826 | 972 | 998 | 860 | 799 | 771 | 984 | 901 | 1,149 | 968 | 797 | 823 | 672 | 844 | 1,107 | 1,019 | 869 | 847 | 959 | 726 | 848 | 916 | 1,057 | 754 | 883 | 982 | 1,096 | 1,107 | 985 | 1,294 | 1,425 | 1,448 | 1,190 | 920 | 1,105 | 1,332 | 787 | 925 | 1,279 | 852 | 817 | 679.1 | 900.2 | 739 | 370.7 | 411.3 | 755.3 | 731.1 | 774.4 | 705 | 620.9 | 648.1 | 553.2 | 2,834.346 | 322.813 | 334.438 | 206.118 | 205.113 | 179.325 | 168.372 | 96.213 | 102.105 | 79.2 | 60.2 | 45.6 | 54.5 | 89.2 | 39.4 | 50.7 | 61 | 53.7 | 63.3 | 37.4 | 529.3 | 51.5 | 62.5 | 41.9 | 73.6 | 52.7 | 55.7 | 40.4 | 56.9 | 46.4 | 421.1 | 39.4 | 33.3 | 42.9 | 37.7 | 40.3 | 38 | 46.8 | 37.4 | 39.6 | 33 | 39.6 | 34 | 35.3 | 30.8 | 26.7 | 20 | 23.2 | 19.7 | 64.1 | 98 | 241.3 | 288.9 |
Total Current Liabilities
| 15,298 | 18,318 | 16,149 | 16,802 | 17,592 | 14,948 | 15,365 | 17,461 | 17,237 | 21,969 | 19,785 | 16,851 | 14,313 | 14,214 | 12,307 | 9,283 | 8,122 | 7,300 | 8,732 | 13,160 | 12,130 | 12,548 | 12,913 | 10,724 | 12,482 | 11,341 | 10,752 | 11,071 | 9,130 | 7,683 | 7,899 | 8,328 | 8,224 | 8,652 | 6,775 | 7,193 | 8,289 | 9,865 | 8,634 | 9,980 | 13,460 | 12,523 | 12,926 | 13,123 | 13,668 | 12,035 | 12,705 | 11,929 | 12,251 | 10,798 | 13,076 | 12,708 | 11,683 | 10,231 | 10,406 | 8,784 | 8,213 | 7,914 | 8,095 | 7,798 | 7,757 | 7,324 | 6,237 | 6,209 | 11,770 | 12,848 | 10,157 | 11,914 | 10,242 | 9,465 | 9,034 | 8,822 | 8,037 | 9,107 | 7,444 | 7,305 | 7,987 | 5,900 | 5,547 | 4,533.5 | 5,028 | 4,701.9 | 3,958.7 | 3,064.3 | 2,915.7 | 2,598.2 | 3,012 | 3,006.7 | 2,332.4 | 2,855.6 | 4,734.1 | 4,730.246 | 1,084.281 | 1,128.096 | 1,073.742 | 1,038.992 | 1,038.271 | 1,085.244 | 955.274 | 719 | 702 | 513.2 | 513.7 | 497.7 | 582.5 | 542.9 | 564.5 | 597.3 | 661.2 | 638.5 | 644 | 875.2 | 565 | 529.8 | 468.4 | 468.3 | 393.8 | 363 | 416.8 | 460.8 | 364.4 | 421.1 | 141.3 | 153 | 171.7 | 160.6 | 152.9 | 174.5 | 204.5 | 175.4 | 132.3 | 167.7 | 137.7 | 112.2 | 157.1 | 149.4 | 184.1 | 128.5 | 114.5 | 121.7 | 77 | 98.3 | 323 | 360.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,790 | 12,134 | 10,044 | 8,774 | 12,398 | 12,467 | 10,173 | 11,302 | 10,570 | 11,858 | 11,866 | 13,546 | 13,071 | 13,636 | 13,930 | 14,839 | 17,647 | 15,187 | 13,651 | 10,137 | 10,884 | 10,937 | 10,543 | 8,871 | 8,877 | 8,876 | 8,086 | 8,750 | 8,364 | 8,366 | 8,369 | 7,886 | 7,888 | 6,646 | 7,207 | 7,250 | 7,252 | 7,199 | 7,224 | 5,780 | 5,783 | 5,784 | 5,860 | 6,261 | 6,261 | 6,261 | 6,463 | 6,463 | 12,926 | 6,460 | 6,460 | 13,464 | 6,781 | 6,762 | 7,517 | 7,515 | 7,513 | 7,511 | 7,718 | 7,163 | 7,162 | 7,231 | 7,264 | 12,528 | 6,264 | 6,263 | 6,471 | 6,470 | 6,854 | 6,855 | 4,649 | 4,700 | 4,897 | 4,913 | 5,135 | 5,156 | 6,109 | 3,641 | 3,610 | 3,908.9 | 4,172.3 | 4,154.3 | 4,681.7 | 4,245.1 | 4,341.7 | 4,433.9 | 4,134.1 | 4,494.1 | 4,716.6 | 4,147.1 | 2,863.1 | 2,805.3 | 1,328.366 | 1,327.661 | 1,042.124 | 1,042.417 | 1,092.711 | 1,173.005 | 645.155 | 785.5 | 845.8 | 916.1 | 846.4 | 822.3 | 697.7 | 410 | 398.3 | 430.2 | 323.5 | 786.8 | 804.4 | 868.3 | 878.4 | 879.4 | 919.4 | 1,035.6 | 993.2 | 1,001.6 | 946.1 | 1,021.8 | 954.7 | 972.6 | 424.8 | 485.6 | 488.4 | 513.6 | 503.6 | 482.4 | 459.4 | 455 | 349 | 379.9 | 340 | 340.8 | 340.9 | 247.4 | 141.8 | 172.5 | 196.4 | 221.9 | 186 | 213.9 | 825 | 903.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,850 | 8,020 | 8,019 | 0 | 0 | 0 | 0 | 0 | 13,381 | 0 | 0 | 0 | 1,876 | 0 | 0 | 0 | 1,974 | 0 | 0 | 0 | 2,146 | 0 | 0 | 0 | 2,006 | 0 | 0 | 0 | 1,279 | 0 | 0 | 0 | 6,768 | 0 | 0 | 0 | 6,607 | 0 | 0 | 0 | 6,601 | 0 | 0 | 0 | 5,860 | 0 | 0 | 0 | 5,017 | 0 | 0 | 0 | 4,530 | 0 | 0 | 0 | 4,063 | 0 | 0 | 0 | 4,163 | 0 | 0 | 0 | 4,021 | 0 | 0 | 0 | 4,047 | 0 | 0 | 0 | 3,615 | 0 | 0 | 0 | 2,011.2 | 0 | 0 | 0 | 1,604.6 | 0 | 172.5 | 372.5 | 372.5 | 372.5 | 372.5 | 372.5 | 372.5 | 172.5 | 172.5 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,263 | 5,224 | 5,260 | 6,776 | 5,231 | 5,382 | 5,280 | 5,217 | 4,938 | 4,792 | 4,971 | 5,210 | 5,110 | 5,142 | 5,034 | 5,275 | 5,297 | 5,305 | 4,909 | 5,103 | 4,920 | 4,899 | 4,867 | 4,962 | 4,725 | 4,760 | 4,711 | 4,708 | 7,362 | 7,254 | 7,196 | 7,361 | 7,369 | 7,279 | 7,192 | 6,768 | 6,656 | 6,640 | 6,624 | 6,607 | 6,601 | 6,659 | 6,615 | 6,601 | 6,312 | 6,159 | 6,131 | 5,860 | 5,758 | 5,411 | 5,210 | 5,017 | 4,942 | 4,801 | 4,693 | 4,530 | 4,430 | 4,270 | 4,131 | 4,063 | 3,872 | 4,105 | 4,289 | 4,163 | 4,271 | 4,085 | 4,008 | 4,021 | 3,941 | 4,146 | 4,048 | 4,047 | 4,161 | 4,152 | 3,756 | 3,615 | 3,420 | 2,053 | 1,974 | 2,011.2 | 1,932.6 | 1,856.1 | 1,774.8 | 1,604.6 | 1,595.2 | 1,362.2 | 1,340.5 | 1,301 | 1,453.4 | 1,525.7 | 1,413.1 | 1,388.123 | 559.341 | 492.872 | 468.627 | 406.634 | 342.027 | 307.457 | 296.628 | 275.5 | 261.3 | 271.6 | 262.3 | 210.4 | 263.6 | 280.8 | 269.3 | 256.9 | 242.8 | 230.8 | 282.6 | 285.1 | 282.9 | 274.6 | 272.9 | 276 | 267.6 | 297.8 | 297.6 | 264.2 | 240.8 | 237.1 | 235.6 | 232.6 | 251.1 | 235.4 | 227.4 | 226.2 | 207.4 | 203 | 194.8 | 186 | 177.4 | 163.5 | 151.3 | 141.4 | 123.6 | 109.5 | 100.6 | 96.3 | 79.6 | 76.3 | 110.8 | 191.6 |
Other Non-Current Liabilities
| 2,031 | -311 | 2,297 | 3,607 | -103 | -124 | 2,292 | 6,751 | 2,869 | 2,993 | 3,370 | 7,674 | 3,608 | 3,760 | 3,616 | 8,010 | 650 | 673 | 770 | 8,031 | 1,707 | 1,801 | 1,993 | 7,829 | 2,850 | 2,897 | 2,902 | 7,437 | 1,908 | 1,906 | 1,932 | 9,105 | 1,654 | 8,750 | 8,782 | 1,245 | 8,029 | 8,214 | 8,227 | 1,563 | 7,782 | 7,710 | 7,594 | 1,080 | 7,591 | 7,459 | 7,527 | 1,752 | 1,229 | 7,011 | 6,917 | -83 | 6,227 | 6,287 | 6,305 | 1,510 | 5,828 | 5,817 | 5,800 | 1,627 | 5,572 | 5,855 | 5,967 | -425 | 5,693 | 5,618 | 5,516 | 1,517 | 5,474 | 5,578 | 5,483 | 1,579 | 1,506 | 5,429 | 5,050 | 1,297 | 1,464 | 1,148 | 1,192 | 1,140.2 | 1,082.4 | 1,107.8 | 925.1 | -589.6 | 830.7 | 904.3 | 982.4 | 866.6 | 758.9 | 728.6 | 760.8 | 1,135.279 | 142.926 | 142.716 | 97.915 | 120.106 | 120.391 | 126.777 | 115.413 | 114.5 | 113.7 | 113 | 111.4 | 110 | 88.3 | 51.8 | 50.8 | 49.8 | 40.5 | 40.2 | 34.6 | 34.5 | 52.4 | 52.2 | 55.3 | 56 | 55.5 | 54.9 | 55.5 | 59.4 | 58.7 | 58 | 40.1 | 37.1 | 39 | 43.7 | 45.3 | 40.2 | 39.6 | 38.2 | 42.6 | 44.7 | 40.8 | 40.2 | 42.9 | 40.5 | 45.4 | 44.4 | 45.3 | 46.8 | 76 | 83.8 | 61.2 | 56.1 |
Total Non-Current Liabilities
| 17,084 | 17,047 | 17,601 | 19,157 | 17,526 | 17,725 | 17,745 | 18,053 | 18,377 | 19,643 | 20,207 | 21,220 | 21,789 | 22,538 | 22,580 | 22,849 | 23,594 | 21,165 | 19,330 | 18,168 | 17,511 | 17,637 | 17,403 | 16,700 | 16,452 | 16,533 | 15,699 | 16,187 | 17,634 | 17,526 | 17,497 | 16,991 | 16,911 | 15,396 | 15,989 | 15,629 | 15,668 | 15,728 | 15,765 | 14,326 | 13,933 | 13,770 | 13,765 | 14,191 | 14,238 | 14,117 | 14,378 | 14,453 | 14,155 | 13,767 | 13,566 | 13,630 | 13,330 | 13,303 | 13,962 | 13,812 | 13,663 | 13,512 | 13,704 | 13,106 | 13,158 | 13,490 | 13,736 | 12,588 | 12,323 | 12,128 | 12,280 | 12,301 | 12,651 | 12,770 | 10,423 | 10,326 | 10,564 | 10,653 | 10,461 | 10,373 | 10,993 | 6,842 | 6,776 | 7,060.1 | 7,187.3 | 7,118.2 | 7,381.6 | 6,864.7 | 6,767.6 | 6,872.9 | 6,829.5 | 7,034.2 | 7,301.4 | 6,773.9 | 5,409.5 | 5,328.679 | 2,203.133 | 2,135.749 | 1,781.166 | 1,569.157 | 1,555.129 | 1,607.239 | 1,057.196 | 1,175.5 | 1,220.8 | 1,300.7 | 1,220.1 | 1,142.7 | 1,049.6 | 742.6 | 718.4 | 736.9 | 606.8 | 1,057.8 | 1,121.6 | 1,187.9 | 1,213.7 | 1,206.2 | 1,247.6 | 1,367.6 | 1,316.3 | 1,354.3 | 1,299.2 | 1,345.4 | 1,254.2 | 1,267.7 | 700.5 | 755.3 | 778.5 | 792.7 | 776.3 | 748.8 | 706.4 | 696.2 | 586.4 | 610.6 | 558.2 | 544.5 | 535.1 | 429.3 | 310.8 | 326.4 | 342.3 | 365 | 341.6 | 374 | 997 | 1,151.5 |
Total Liabilities
| 32,382 | 35,365 | 33,750 | 35,959 | 35,118 | 32,673 | 33,110 | 35,514 | 35,614 | 41,612 | 39,992 | 38,071 | 36,102 | 36,752 | 34,887 | 32,132 | 31,716 | 28,465 | 28,062 | 31,328 | 29,641 | 30,185 | 30,316 | 27,424 | 28,934 | 27,874 | 18,260 | 27,258 | 26,764 | 25,209 | 25,396 | 25,319 | 25,135 | 24,048 | 22,764 | 22,989 | 23,957 | 25,593 | 24,399 | 24,306 | 27,393 | 26,293 | 26,691 | 27,314 | 27,906 | 26,152 | 27,083 | 26,382 | 26,406 | 24,565 | 26,642 | 26,338 | 25,013 | 23,534 | 24,368 | 22,596 | 21,876 | 21,426 | 21,799 | 20,904 | 20,915 | 20,814 | 19,973 | 18,797 | 24,093 | 24,976 | 22,437 | 24,215 | 22,893 | 22,235 | 19,457 | 19,148 | 18,601 | 19,760 | 17,905 | 17,678 | 18,980 | 12,742 | 12,323 | 11,593.6 | 12,215.3 | 11,820.1 | 11,340.3 | 9,929 | 9,683.3 | 9,471.1 | 9,841.5 | 10,040.9 | 9,633.8 | 9,629.5 | 10,143.6 | 10,058.925 | 3,287.414 | 3,263.845 | 2,854.908 | 2,608.149 | 2,593.4 | 2,692.483 | 2,012.47 | 1,894.5 | 1,922.8 | 1,813.9 | 1,733.8 | 1,640.4 | 1,632.1 | 1,285.5 | 1,282.9 | 1,334.2 | 1,268 | 1,696.3 | 1,765.6 | 2,063.1 | 1,778.7 | 1,736 | 1,716 | 1,835.9 | 1,710.1 | 1,717.3 | 1,716 | 1,806.2 | 1,618.6 | 1,688.8 | 841.8 | 908.3 | 950.2 | 953.3 | 929.2 | 923.3 | 910.9 | 871.6 | 718.7 | 778.3 | 695.9 | 656.7 | 692.2 | 578.7 | 494.9 | 454.9 | 456.8 | 486.7 | 418.6 | 472.3 | 1,320 | 1,512 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 53 | 68 | 76 | 157 | 190 | 208.1 | 206.2 | 204.3 | 202.4 | 200.5 | 180.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 4.6 | 10.4 | 10.4 | 10.4 | 10.4 | 12.7 | 12.7 | 12.7 | 12.7 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 15 | 15 | 15 | 16.1 | 16.1 | 16.1 | 16.1 | 17.3 | 17.3 | 17.3 | 17.3 | 18.5 | 18.5 | 18.5 | 18.4 | 0 | 0 | 0 | 0 |
Common Stock
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 2.6 | 2.6 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.082 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.563 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 47,074 | 47,052 | 46,519 | 45,630 | 44,774 | 42,512 | 40,935 | 38,247 | 35,510 | 33,079 | 28,785 | 28,281 | 27,673 | 27,610 | 27,849 | 28,953 | 29,712 | 30,575 | 29,722 | 31,974 | 31,283 | 31,046 | 30,810 | 31,044 | 30,430 | 29,915 | 29,415 | 29,200 | 27,135 | 26,603 | 26,366 | 26,366 | 26,270 | 25,933 | 25,401 | 25,188 | 25,130 | 23,953 | 22,804 | 22,046 | 21,034 | 20,120 | 19,665 | 18,970 | 17,804 | 17,593 | 17,575 | 17,032 | 16,119 | 15,542 | 14,794 | 15,309 | 15,347 | 14,173 | 13,458 | 13,388 | 13,855 | 13,591 | 13,036 | 13,178 | 14,670 | 15,384 | 15,715 | 15,484 | 18,839 | 17,765 | 17,110 | 16,914 | 16,413 | 15,204 | 13,022 | 11,951 | 10,885 | 9,331 | 7,484 | 6,673 | 5,359 | 4,526 | 3,709 | 3,199.6 | 2,734.8 | 2,322.6 | 1,712.2 | 1,482.7 | 1,368.5 | 1,190.2 | 1,073.3 | 913.6 | 835.3 | 816.1 | 815.3 | 864.421 | 818.886 | 722.729 | 452.763 | 321.566 | 233.088 | 110.601 | 27.408 | -3.3 | -19.8 | -42.4 | -20.3 | -17.6 | 72.5 | 72.7 | 37.3 | 47.6 | 39.8 | 511.5 | 503.8 | 506.4 | 496.2 | 491.6 | 479.3 | 467.9 | 463.7 | 449.7 | 429.2 | 442.7 | 447.4 | 447.3 | 447.3 | 446.9 | 462.1 | 461.8 | 442.2 | 431.6 | 428.4 | 405.4 | 383 | 366.9 | 350.3 | 326.9 | 307.1 | 291 | 262.3 | 235.2 | 219.6 | 213.4 | 190.5 | 176.4 | 174.5 | 283.8 |
Accumulated Other Comprehensive Income/Loss
| -830 | -1,172 | -1,055 | -870 | -1,325 | -971 | -1,205 | -1,359 | -1,997 | -1,425 | -1,009 | -1,008 | -1,338 | -1,089 | -1,165 | -1,254 | -1,571 | -1,799 | -1,937 | -1,351 | -1,529 | -1,350 | -1,352 | -1,507 | -1,235 | -1,262 | -983 | -940 | -893 | -1,123 | -1,334 | -1,410 | -1,120 | -1,002 | -802 | -933 | -795 | -529 | -730 | -367 | 149 | 426 | 277 | 350 | 83 | -99 | 121 | 108 | 252 | 119 | 221 | 96 | 232 | 498 | 479 | 388 | 314 | 240 | 432 | 365 | 68 | -115 | -237 | -176 | 400 | 427 | 432 | 573 | 491 | 335 | 233 | 265 | 431 | 403 | 323 | 335 | 149 | 88 | 33 | 228.7 | 77.4 | 27.7 | 166.2 | 169.6 | 133.3 | 136.8 | 54.5 | -1.1 | 8.7 | 87.5 | 68.4 | 18.126 | 28.827 | 29.72 | 42.665 | -804.437 | -773.65 | -743.363 | -726.723 | -702.2 | -678.6 | -655.6 | -633.7 | -612.8 | -595 | -576.2 | -557.4 | -540 | -524.8 | -507.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -20,998 | -20,444 | -19,414 | -18,421 | -17,481 | -15,697 | -14,760 | -13,334 | -11,608 | -10,692 | -8,962 | -8,850 | -8,866 | -8,877 | -8,890 | -8,905 | -8,925 | -8,936 | -8,950 | -8,827 | -8,654 | -8,358 | -8,156 | -7,877 | -7,292 | -6,891 | -6,562 | -6,276 | -5,879 | -5,564 | -5,214 | -4,939 | -4,818 | -4,362 | -3,950 | -3,735 | -3,021 | -1,978 | -1,307 | -1,009 | -636 | -342 | -34 | 133 | 376 | 419 | 640 | 885 | 954 | 909 | 937 | 1,011 | 1,068 | 1,304 | 1,280 | 1,630 | 1,224 | 1,213 | 1,191 | 1,540 | 1,145 | 1,131 | 319 | 306 | 469 | 482 | 684 | 1,587 | 2,058 | 2,570 | 5,469 | 6,383 | 6,493 | 6,971 | 7,532 | 7,968 | 8,207 | 4,125 | 4,056 | 4,159 | 4,201.2 | 4,181.3 | 4,356.8 | 3,881.2 | 3,882.3 | 3,668.7 | 3,671.1 | 3,394.7 | 3,363 | 3,341.7 | 3,365.3 | 3,319 | 1,192.965 | 1,197.298 | 1,208.663 | 2,009.303 | 1,985.226 | 1,980.149 | 1,807.456 | 1,789.768 | 1,774.1 | 1,754.1 | 1,734.6 | 1,715.7 | 1,694.2 | 1,687.7 | 1,668.4 | 1,651.2 | 1,635.7 | 1,239.7 | 591.7 | 575.5 | 572.4 | 570.2 | 564.6 | 562.5 | 574.3 | 572.8 | 572.3 | 569.8 | 568.2 | 562.2 | 565.3 | 395.4 | 393.2 | 391.8 | 391.2 | 389.2 | 387.4 | 385.9 | 394.9 | 319.6 | 338.2 | 365.2 | 364.9 | 367 | 368.4 | 299.1 | 298.8 | 299.1 | 317.4 | 316 | 202.8 | 199.1 |
Total Shareholders Equity
| 25,253 | 25,443 | 26,057 | 26,346 | 25,975 | 25,851 | 24,977 | 23,561 | 23,715 | 20,969 | 18,821 | 18,430 | 17,476 | 17,651 | 17,801 | 18,801 | 19,223 | 19,847 | 18,842 | 21,803 | 21,107 | 21,345 | 21,309 | 21,667 | 21,910 | 21,769 | 21,877 | 21,991 | 20,370 | 19,923 | 19,825 | 20,024 | 20,339 | 20,576 | 20,656 | 20,527 | 21,321 | 21,453 | 20,774 | 20,677 | 20,554 | 20,211 | 19,915 | 19,460 | 18,270 | 17,920 | 18,343 | 18,032 | 17,332 | 16,577 | 15,959 | 16,423 | 16,654 | 15,982 | 15,224 | 15,025 | 15,400 | 15,051 | 14,666 | 14,725 | 15,890 | 16,407 | 15,803 | 15,620 | 19,714 | 18,680 | 18,232 | 18,507 | 18,968 | 18,115 | 18,730 | 18,605 | 17,815 | 16,764 | 15,398 | 15,050 | 13,794 | 8,899 | 7,991 | 7,798 | 7,222.2 | 6,737.2 | 6,438.9 | 5,735.2 | 5,565.4 | 4,996.8 | 4,800 | 4,308.3 | 4,208.1 | 4,246.4 | 4,250.1 | 4,202.563 | 2,041.301 | 1,950.37 | 1,704.714 | 1,527.055 | 1,445.287 | 1,348.01 | 1,108.704 | 1,084.8 | 1,076.3 | 1,056.1 | 1,080.6 | 1,085.3 | 1,171.7 | 1,184.2 | 1,148.3 | 1,158.8 | 1,150.7 | 1,244.1 | 1,099 | 1,086.5 | 1,079 | 1,072.2 | 1,054.3 | 1,040.8 | 1,050.7 | 1,035.2 | 1,014.2 | 1,025.2 | 1,029.4 | 1,023.3 | 1,026.4 | 856.1 | 869.1 | 868.6 | 848.4 | 835.8 | 831.9 | 807.4 | 794 | 702.6 | 705.8 | 709.4 | 689.3 | 675.3 | 649.2 | 552.8 | 536.9 | 530.9 | 507.9 | 492.4 | 377.3 | 482.9 |
Total Equity
| 28,000 | 28,250 | 28,824 | 28,524 | 28,057 | 27,994 | 27,067 | 25,468 | 25,518 | 22,733 | 20,410 | 19,817 | 18,589 | 18,704 | 18,727 | 19,642 | 20,016 | 20,634 | 19,685 | 22,536 | 21,588 | 21,837 | 21,779 | 22,731 | 22,960 | 22,804 | 22,925 | 22,900 | 21,224 | 20,765 | 20,651 | 20,854 | 21,130 | 21,404 | 21,495 | 21,354 | 21,868 | 22,006 | 21,342 | 21,244 | 21,062 | 20,720 | 20,408 | 19,946 | 18,387 | 18,025 | 18,418 | 18,095 | 17,386 | 16,623 | 15,992 | 16,445 | 16,670 | 15,992 | 15,224 | 15,025 | 15,400 | 15,051 | 14,666 | 14,725 | 15,890 | 16,407 | 15,803 | 15,620 | 19,714 | 18,680 | 18,232 | 18,507 | 18,968 | 18,115 | 18,730 | 18,605 | 18,041 | 16,764 | 15,398 | 15,050 | 13,794 | 8,899 | 7,991 | 7,798 | 7,222.2 | 6,737.2 | 6,438.9 | 5,735.2 | 5,565.4 | 4,996.8 | 4,800 | 4,424.3 | 4,323.9 | 4,362.4 | 4,365.3 | 4,318.171 | 2,041.301 | 1,950.37 | 1,704.714 | 1,699.555 | 1,617.787 | 1,520.51 | 1,108.704 | 1,084.8 | 1,076.3 | 1,056.1 | 1,080.6 | 1,085.3 | 1,171.7 | 1,184.2 | 1,148.3 | 1,158.8 | 1,150.7 | 1,244.1 | 1,099 | 1,086.5 | 1,079 | 1,072.2 | 1,054.3 | 1,040.8 | 1,050.7 | 1,035.2 | 1,014.2 | 1,025.2 | 1,029.4 | 1,023.3 | 1,026.4 | 856.1 | 869.1 | 868.6 | 848.4 | 835.8 | 831.9 | 807.4 | 794 | 702.6 | 705.8 | 709.4 | 689.3 | 675.3 | 649.2 | 552.8 | 536.9 | 530.9 | 507.9 | 492.4 | 377.3 | 482.9 |
Total Liabilities & Shareholders Equity
| 60,382 | 63,615 | 62,574 | 64,483 | 63,175 | 60,667 | 60,177 | 60,982 | 59,329 | 64,345 | 60,402 | 57,888 | 54,691 | 55,456 | 53,614 | 51,774 | 51,732 | 49,099 | 47,747 | 53,864 | 51,229 | 52,022 | 52,095 | 50,155 | 51,894 | 50,678 | 41,185 | 50,158 | 47,988 | 45,974 | 46,047 | 46,173 | 46,265 | 45,452 | 44,259 | 44,343 | 45,825 | 47,599 | 45,741 | 45,550 | 48,455 | 47,013 | 47,099 | 47,260 | 46,293 | 44,177 | 45,501 | 44,477 | 43,792 | 41,188 | 42,634 | 42,783 | 41,683 | 39,526 | 39,592 | 37,621 | 37,276 | 36,477 | 36,465 | 35,629 | 36,805 | 37,221 | 35,776 | 34,417 | 43,807 | 43,656 | 40,669 | 42,722 | 41,861 | 40,350 | 38,187 | 37,753 | 36,642 | 36,524 | 33,303 | 32,728 | 32,774 | 21,641 | 20,314 | 19,391.6 | 19,437.5 | 18,557.3 | 17,779.2 | 15,664.2 | 15,248.7 | 14,467.9 | 14,641.5 | 14,465.2 | 13,957.7 | 13,991.9 | 14,508.9 | 14,377.096 | 5,328.715 | 5,214.215 | 4,559.622 | 4,307.704 | 4,211.187 | 4,212.993 | 3,121.174 | 2,979.3 | 2,999.1 | 2,870 | 2,814.4 | 2,725.7 | 2,803.8 | 2,469.7 | 2,431.2 | 2,493 | 2,418.7 | 2,940.4 | 2,864.6 | 3,149.6 | 2,857.7 | 2,808.2 | 2,770.3 | 2,876.7 | 2,760.8 | 2,752.5 | 2,730.2 | 2,831.4 | 2,648 | 2,712.1 | 1,868.2 | 1,764.4 | 1,819.3 | 1,821.9 | 1,777.6 | 1,759.1 | 1,742.8 | 1,679 | 1,512.7 | 1,480.9 | 1,401.7 | 1,366.1 | 1,381.5 | 1,254 | 1,144.1 | 1,007.7 | 993.7 | 1,017.6 | 926.5 | 964.7 | 1,697.3 | 1,994.9 |