Vivakor, Inc.
NASDAQ:VIVK
1.46 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.095 | 0.767 | 0.744 | 1.199 | 2.638 | 2.7 | 3.183 | 4.522 | 5.205 | 6.847 | 1.494 | 3.186 | 3.617 | 1.9 | 0.399 | 0.231 | 0.477 | -0.605 | 0.605 | -0.916 | 0.001 | 0.001 | 0.018 | 0.188 | 0.069 | 0.052 | 0.021 | 0.146 |
Short Term Investments
| 0.413 | 0.413 | 0.496 | 0.661 | 1.322 | 1.157 | 1.653 | 2.892 | 1.818 | 3.471 | 2.231 | 5.439 | 7.751 | 16.7 | 4.017 | 1.059 | 2.929 | 1.21 | 0 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.508 | 1.18 | 1.24 | 1.86 | 3.96 | 3.857 | 4.836 | 7.414 | 7.023 | 10.318 | 3.725 | 8.624 | 11.369 | 18.601 | 4.416 | 1.29 | 3.406 | 0.605 | 0.605 | 0.916 | 0.001 | 0.001 | 0.018 | 0.188 | 0.069 | 0.052 | 0.021 | 0.146 |
Net Receivables
| 3.479 | 4.184 | 2.633 | 4.006 | 3.607 | 2.372 | 3.564 | 5.524 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.1 | 0.008 | -1.059 | -2.929 | 0 | 0 | 0 | 0.041 | 0.045 | 0.048 | 0 | 0.005 | 0.005 | 0.006 | 0 |
Inventory
| 0.075 | 0.058 | 0.045 | 0.064 | 0.05 | 0.07 | 0.047 | 1.42 | 1.389 | 1.389 | 1.359 | 1.692 | 1.692 | 1.692 | 1.692 | 1.692 | 1.709 | 0 | 1.709 | 0 | 0.008 | 0.008 | 0.008 | 0.039 | 0.003 | 0.003 | 0.003 | 0 |
Other Current Assets
| 1.692 | 1.4 | 1.193 | 1.049 | 0.868 | 0.771 | 0.7 | 0.785 | 0.237 | 0.076 | 0.073 | 0.073 | 0.073 | 0.073 | 0.087 | 1.171 | 3.068 | 0 | 0.202 | 0 | 0.007 | 0.377 | 0.342 | 0.008 | 0.01 | 0 | 0 | 0 |
Total Current Assets
| 5.754 | 6.823 | 5.111 | 7.046 | 8.61 | 7.161 | 9.178 | 15.211 | 8.65 | 11.783 | 5.158 | 10.391 | 13.136 | 20.466 | 6.203 | 3.095 | 5.254 | 0.605 | 2.516 | 0.916 | 0.056 | 0.431 | 0.415 | 0.234 | 0.088 | 0.06 | 0.03 | 0.146 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.995 | 28 | 25.834 | 28.315 | 26.866 | 25.604 | 24.421 | 32.194 | 26.6 | 26.179 | 24.956 | 22.358 | 21.085 | 19.803 | 19.035 | 19.135 | 18.556 | 0 | 17.093 | 0 | 0 | 0.072 | 0.078 | 0.085 | 0.092 | 0.099 | 0.106 | 0.113 |
Goodwill
| 14.985 | 14.985 | 14.985 | 14.985 | 14.985 | 12.678 | 12.678 | 6.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23.724 | 24.407 | 25.089 | 25.765 | 26.454 | 29.28 | 30.023 | 39.678 | 15.294 | 15.661 | 16.033 | 16.173 | 16.534 | 16.875 | 16.98 | 17.337 | 17.678 | 0 | 18.395 | 0 | 2.288 | 2.473 | 2.659 | 2.844 | 3.03 | 3.215 | 3.401 | 3.586 |
Goodwill and Intangible Assets
| 38.709 | 39.391 | 40.074 | 40.75 | 41.439 | 41.958 | 42.701 | 46.24 | 15.294 | 15.661 | 16.033 | 16.173 | 16.534 | 16.875 | 16.98 | 17.337 | 17.678 | 0 | 18.395 | 0 | 2.288 | 2.473 | 2.659 | 2.844 | 3.03 | 3.215 | 3.401 | 3.586 |
Long Term Investments
| 0.222 | 0.219 | 0.217 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.085 | 0.084 | 0.004 | 0.692 | 0.692 | 0 | 0.755 | 0 | 0.308 | -0.866 | 0.308 | 0.308 | -1.06 | -1.125 | -1.19 | 0 |
Tax Assets
| -0.218 | -0.215 | -0.213 | -25.765 | -26.454 | -29.28 | -30.023 | 5.157 | 5.157 | 5.157 | -17,209.88 | 0 | -0.081 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.801 | 0.866 | 0.931 | 0 | 1.06 | 1.125 | 1.19 | 0 |
Other Non-Current Assets
| 0.218 | 0.215 | 0.213 | 25.765 | 26.454 | 29.28 | 30.023 | -4 | -4.006 | -3.966 | 17,211.074 | 0 | 0.081 | 0.08 | 0.078 | 0.077 | 0.076 | -0.605 | 0.845 | -0.916 | -0.801 | -0.005 | -0.931 | 0 | 0.004 | 0.004 | 0.004 | 0.115 |
Total Non-Current Assets
| 67.926 | 67.611 | 66.125 | 69.069 | 68.308 | 67.565 | 67.127 | 79.595 | 43.05 | 43.034 | 42.188 | 38.535 | 37.704 | 36.762 | 36.097 | 37.241 | 37.002 | -0.605 | 37.088 | -0.916 | 2.596 | 2.54 | 3.045 | 3.237 | 3.125 | 3.318 | 3.51 | 3.814 |
Total Assets
| 73.68 | 74.434 | 71.236 | 76.115 | 76.918 | 74.726 | 76.343 | 94.806 | 51.699 | 54.817 | 47.345 | 48.926 | 50.839 | 57.228 | 42.3 | 40.336 | 42.256 | 0 | 39.604 | 0 | 2.652 | 2.971 | 3.46 | 3.471 | 3.213 | 3.377 | 3.54 | 3.959 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 9.939 | 9.129 | 7.16 | 7.55 | 6.368 | 4.251 | 5.022 | 6.525 | 0.851 | 2.155 | 1.451 | 0.559 | 0.476 | 0.627 | 1.004 | 1.148 | 0.939 | 0 | 0.584 | 0 | 0.192 | 0.161 | 0.142 | 0.244 | 0.183 | 0.144 | 0.139 | 0.137 |
Short Term Debt
| 21.337 | 21.386 | 19.504 | 14.891 | 6.099 | 5.92 | 4.255 | 4.595 | 3.643 | 2.934 | 5.219 | 7.323 | 7.963 | 5.488 | 1.932 | 3.138 | 2.399 | 0 | 0.821 | 0 | 0.107 | 0.092 | 0.542 | 0.853 | 0.5 | 1.782 | 1.741 | 1.482 |
Tax Payables
| 0.741 | 0.671 | 0.67 | 0.555 | 0.555 | 0.525 | 0.524 | 0.405 | 0.398 | 0 | 0.398 | 0.247 | 0.247 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.107 | 9.107 | 9.107 | -7.55 | -6.368 | -4.251 | 0.021 | 0.042 | 0.07 | -2.155 | 5,156,899 | 0.247 | 0.247 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0.103 | 0.133 | 0.888 | 0.02 | 0 | 1.255 |
Other Current Liabilities
| 3.337 | 4.149 | 4.213 | 11.139 | 10.816 | 7.682 | 3.645 | 2.907 | 2.14 | 2.155 | -5,156,898.427 | 0.167 | 0.151 | 0.115 | 0.624 | 0.581 | 0.578 | 0 | 12.433 | 0 | 1.338 | 1.314 | 1.08 | 0.988 | 0.344 | 0.728 | 0.581 | -0.463 |
Total Current Liabilities
| 43.72 | 43.771 | 39.984 | 26.031 | 16.915 | 13.602 | 12.943 | 14.068 | 6.705 | 5.09 | 7.243 | 8.295 | 8.837 | 6.482 | 3.56 | 4.867 | 3.917 | 0 | 13.838 | 0 | 1.74 | 1.67 | 1.867 | 2.216 | 1.915 | 2.674 | 2.462 | 2.411 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 11.417 | 11.426 | 10.88 | 26.182 | 36.485 | 36.459 | 36.338 | 37.907 | 5.976 | 8.035 | 7.791 | 7.13 | 6.832 | 6.259 | 6.484 | 4.256 | 4.38 | 0 | 4.727 | 0 | -0.521 | -0.76 | -0.42 | -0.098 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 2.958 | 0 | 0 | 0 | 0 | -5.157 | -5.157 | -5.157 | -4,869,130 | -5.693 | -6.247 | -6.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.148 | 0.174 | 0.199 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.12 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 5.157 | 5.157 | 5.157 | 5.157 | 6.188 | 6.919 | 7.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0.801 | 0.866 | 0.931 | 0.995 | 1.06 | 1.125 | 1.19 | 1.255 |
Other Non-Current Liabilities
| 3.388 | 3.208 | 0.088 | 0 | 0 | 0 | 0 | 5.157 | 5.157 | 5.157 | 4,869,130 | 6.188 | 6.919 | 7.227 | 6.208 | 5.638 | 5.733 | 0 | 5.703 | 0 | 0.521 | 0.76 | 0.42 | 0.098 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.926 | 14.722 | 14.014 | 26.182 | 36.485 | 36.459 | 36.338 | 43.064 | 11.133 | 13.192 | 12.948 | 13.813 | 14.423 | 14.144 | 12.692 | 9.894 | 10.113 | 0 | 10.43 | 0 | 0.923 | 1.013 | 1.104 | 1.195 | 1.06 | 1.125 | 1.19 | 1.255 |
Total Liabilities
| 58.646 | 58.494 | 53.999 | 52.213 | 53.4 | 50.061 | 49.281 | 57.132 | 17.838 | 18.282 | 20.191 | 22.107 | 23.26 | 20.626 | 16.251 | 14.761 | 14.03 | 0 | 24.268 | 0 | 2.663 | 2.683 | 2.971 | 3.411 | 2.975 | 3.8 | 3.652 | 3.666 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 9.345 | 9.361 | 13.192 | 15.074 | 16.783 | 16.783 | 26.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.029 | 0.027 | 0.026 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.012 | 0.369 | 0.369 | 0.34 | 0.011 | 0.324 | 0.315 | 0 | 0.285 | 0 | 0.099 | 0.084 | 0.067 | 0.063 | 0.062 | 0.051 | 0.051 | 0.05 |
Retained Earnings
| -71.104 | -67.791 | -65.908 | -62.066 | -59.549 | -57.704 | -55.17 | -42.818 | -41.238 | -36.332 | -35.731 | -33.051 | -30.141 | -20.688 | -30.205 | -29.492 | -27.015 | 0 | -27.849 | 0 | -4.999 | -4.915 | -3.978 | -3.421 | -2.446 | -1.855 | -1.549 | -1.049 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -58,201.397 | 0 | -0 | 0 | 0 | -0 | 0 | -2.789 | 0 | -11.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 86.115 | 83.691 | 83.078 | 75.954 | 74.474 | 74.006 | 74.006 | 73.285 | 67.838 | 66.181 | 58,259.657 | 57.241 | 56.592 | 46.468 | 45.603 | 40.376 | 38.382 | 1.342 | 24.774 | -0.007 | 4.467 | 4.664 | 3.911 | 2.895 | 2.54 | 1.295 | 1.295 | 1.195 |
Total Shareholders Equity
| 15.04 | 15.926 | 17.195 | 13.906 | 14.943 | 16.32 | 18.854 | 30.485 | 26.615 | 29.864 | 22.541 | 24.561 | 26.822 | 35.465 | 24.77 | 24.4 | 26.756 | 15.336 | 13.994 | 15.226 | -0.433 | -0.167 | -0 | -0.463 | 0.156 | -0.509 | -0.204 | 0.197 |
Total Equity
| 15.034 | 15.94 | 17.237 | 23.902 | 23.518 | 24.665 | 27.061 | 37.674 | 33.861 | 36.535 | 27.154 | 26.819 | 27.58 | 36.602 | 26.049 | 25.574 | 28.226 | 15.336 | 15.336 | 15.226 | -0.012 | 0.288 | 0.489 | 0.06 | 0.238 | -0.422 | -0.112 | 0.294 |
Total Liabilities & Shareholders Equity
| 73.68 | 74.434 | 71.236 | 76.115 | 76.918 | 74.726 | 76.343 | 94.806 | 51.699 | 54.817 | 47.345 | 48.926 | 50.839 | 57.228 | 42.3 | 40.336 | 42.256 | 15.336 | 39.604 | 15.226 | 2.652 | 2.971 | 3.46 | 3.471 | 3.213 | 3.377 | 3.54 | 3.959 |