Vishwaraj Sugar Industries Limited
NSE:VISHWARAJ.NS
17 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,497.03 | 6,151.212 | 4,659.373 | 4,101.001 | 3,549.405 | 2,681.017 | 2,218.135 | 2,840.174 | 3,356.466 | 2,762.485 | 2,783.644 | 4,141.492 |
| Cost of Revenue
| 4,778.288 | 5,059.204 | 3,478.525 | 3,363.408 | 2,985.799 | 2,344.407 | 1,722.665 | 2,148.77 | 2,791.901 | 2,321.504 | 2,021.456 | 3,452.343 |
| Gross Profit
| 718.742 | 1,092.008 | 1,180.848 | 737.593 | 563.606 | 336.61 | 495.47 | 691.404 | 564.565 | 440.981 | 762.188 | 689.149 |
| Gross Profit Ratio
| 0.131 | 0.178 | 0.253 | 0.18 | 0.159 | 0.126 | 0.223 | 0.243 | 0.168 | 0.16 | 0.274 | 0.166 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 207.424 | 29.991 | 24.914 | 24.403 | 24.935 | 21.654 | 30.855 | 16.219 | 14.315 | 10.054 | 103.34 | 98.343 |
| Selling & Marketing Expenses
| 18.117 | 24.315 | 29.28 | 21.628 | 14.389 | 35.242 | 22.028 | 11.183 | 0.163 | 0.217 | 0.156 | 0.18 |
| SG&A
| 215.965 | 54.306 | 54.194 | 46.031 | 39.324 | 56.896 | 52.883 | 27.402 | 14.478 | 10.271 | 103.496 | 98.523 |
| Other Expenses
| 25.021 | 24.055 | 10.663 | 3.178 | 10.168 | 5.3 | 7.721 | 3.378 | 26.971 | 39.992 | 0 | 0 |
| Operating Expenses
| 215.965 | 589.818 | 401.487 | 263.14 | 326.476 | 214.338 | 391.562 | 347.64 | 341.094 | 323.646 | 321.459 | 301.548 |
| Operating Income
| 502.777 | 518.79 | 787.649 | 474.684 | 239.626 | 125.729 | 103.908 | 343.764 | 223.471 | 117.335 | 447.423 | 388.888 |
| Operating Income Ratio
| 0.091 | 0.084 | 0.169 | 0.116 | 0.068 | 0.047 | 0.047 | 0.121 | 0.067 | 0.042 | 0.161 | 0.094 |
| Total Other Income Expenses Net
| -279.941 | -263.319 | -315.846 | -352.39 | -405.041 | -364.6 | -112.528 | -239.23 | -150.698 | -118.612 | -199.234 | -192.821 |
| Income Before Tax
| 222.836 | 255.471 | 471.803 | 122.295 | -165.415 | -238.872 | -8.62 | 104.534 | 72.773 | -1.277 | 248.189 | 196.067 |
| Income Before Tax Ratio
| 0.041 | 0.042 | 0.101 | 0.03 | -0.047 | -0.089 | -0.004 | 0.037 | 0.022 | -0 | 0.089 | 0.047 |
| Income Tax Expense
| 77.859 | 489.93 | -129.801 | 39.365 | -86.609 | -62.672 | 34.047 | 43.909 | 64.238 | 4.492 | 16.484 | 12.053 |
| Net Income
| 144.978 | -234.459 | 601.604 | 82.929 | -78.806 | -176.199 | -42.667 | 60.625 | 8.535 | -5.768 | 231.705 | 184.014 |
| Net Income Ratio
| 0.026 | -0.038 | 0.129 | 0.02 | -0.022 | -0.066 | -0.019 | 0.021 | 0.003 | -0.002 | 0.083 | 0.044 |
| EPS
| 0.78 | -1.25 | 3.2 | 0.44 | -0.44 | -0.83 | -0.23 | 0.32 | 0.046 | -0.031 | 1.34 | 1.07 |
| EPS Diluted
| 0.78 | -1.25 | 3.2 | 0.44 | -0.44 | -0.83 | -0.23 | 0.32 | 0.046 | -0.031 | 1.34 | 1.07 |
| EBITDA
| 661.831 | 671.691 | 933.449 | 613.493 | 379.111 | 247.879 | 230.171 | 454.474 | 350.847 | 250.177 | 568.512 | 508.552 |
| EBITDA Ratio
| 0.12 | 0.109 | 0.2 | 0.15 | 0.107 | 0.092 | 0.104 | 0.16 | 0.105 | 0.091 | 0.204 | 0.123 |