Vishal Fabrics Limited

NSE:VISHAL.NS

22 (INR) • At close December 29, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 211.3689.35932297.5433.6204.5196.751105.38142.61993.3628.94720.677
Depreciation & Amortization 261.7334.126334.4259.2303.3293.1136.67862.50431.06830.58569.23279.994
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -956.3-577.607-400.5-398.5-467.8-240-895.492-180.19240.909-12.984-50.751-125.289
Accounts Receivables -543.784-631.1-321-556.3-592.717100000-128.547
Inventory -147.291172.802-374.271.4-56.3158.3-357.144-275.5924.953-30.8993.5523.257
Accounts Payables -238.483-201.9146-153.8-172.6-688.1000000
Other Working Capital -26.74282.591148.7240.2353.8118.8-538.34995.435.95617.915-54.3030
Other Non Cash Items 427.1290.20156.9178.9197177.9176.78538.7313.9463.823-5.14670.797
Operating Cash Flow -56.2736.07922.8337.1466.1435.5-385.27826.423218.542114.78442.28146.179
Investing Activities:
Investments In Property Plant And Equipment -32-99.64-296.9-117-152.1-299.7-1,403.233-1,065.905-321.545-63.351-11.199-27.479
Acquisitions Net 05.1401.24.44000000
Purchases Of Investments -170.8-49.173-260-0.6-1.2-194.2-70.94700000
Sales Maturities Of Investments 0260.3240-1.28.742.6000000
Other Investing Activites 24.11.84551.342.509.532.0764.3170.970.8631.02
Investing Cash Flow -178.7118.496-505.6-113.6-137.7-447.3-1,464.649-1,063.829-317.228-62.381-10.336-26.458
Financing Activities:
Debt Repayment 633.8-603-293.7219.5-250.1262.8997.7581.35551.5-26.084-54.2480
Common Stock Issued 0000000878.2670156.3322.50
Common Stock Repurchased 000000000000
Dividends Paid 00-10.5-10.500000000
Other Financing Activities -0.1-373.5-104.6-291.2109.5-234.9610.7-138.37-1.294-103.88122.173-15.398
Financing Cash Flow 633.7-976.482-408.8-274.9-140.627.91,608.4211,321.25250.206-0.037-32.075-15.398
Other Information:
Effect Of Forex Changes On Cash 00.01600.1-0.1-0.1-00-0006.754
Net Change In Cash 14.1-121.9158.4-51.3187.816-241.506283.846-48.47952.367-0.12911.077
Cash At End Of Period 110.27996.207218.1209.726173.257.175298.68114.83563.31410.94711.077