VISA Steel Limited

NSE:VISASTEEL.NS

29.76 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income -718.916,602.8-872.23-11,972.74-1,919.02-1,616.34-896.93-1,177.44-6,155.28-2,993.69-1,478.28-1,038.19-1,965.08864.69893.88202.93671.4199.93
Depreciation & Amortization 485.86726.04854.781,284.621,340.551,333.961,505.841,469.371,431.89767.3747.77652.08511.93482.38468.28307.91182.5949.57
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 316.37320.85204.12-56.29985.671,118.281,510.27-514.44-2,999.13-2,545.17671.92-4,566.34,733.431,144.73-503.882,076.0678.95565.31
Accounts Receivables 0-213.55-88.5373.64241.42846.4407.08-1,909.82-3,191.13380.86-358.83-930.26000000
Inventory -3.79122.1242.6-20.17692.81194.171,486.59-1,198.3826.0194.7-1,577.912,019.57431.73-569.37199.9-833.57-1,551.93-467.6
Accounts Payables 367.73213.5588.5348.89-102.1177.71-383.42,593.68-995.92000000000
Other Working Capital -47.57198.73161.52-158.65153.55023.68683.86-3,825.14-2,639.872,249.83-6,585.874,301.71,714.1-703.782,909.631,630.881,032.91
Other Non Cash Items 696.85-17,385.5711.3910,776.85179.34-20.58-607.35340.874,757.232,607.041,321.44-627.762,137.19379.61458.51-255.84109.696.42
Operating Cash Flow 172.4264.12198.0632.44586.54815.321,511.83118.36-2,965.29-2,164.521,262.85-5,580.175,417.472,871.411,316.792,331.061,042.63821.23
Investing Activities:
Investments In Property Plant And Equipment -94.99-183.31-83.67-0.83-26.06-9.76-205.49-141.8-49.73-572.66-1,488.32-2,765.95-6,613.47-5,023.14-3,103.41-3,013.76-1,410.5-629.3
Acquisitions Net 1.3805.859.3712.121.440230.48001,762.70000021.31
Purchases Of Investments 00-9.78-9.37-28.800-47.1600-0.1000000-8.9
Sales Maturities Of Investments 0.78.253.930.7616.680223.6300000000000.11
Other Investing Activites 3.640.68-3.16114.98139.41167.52345.63105.26102.25312.35-5.491,100.66251.2167.32168.6994.07-2,154.2-807.73
Investing Cash Flow -92.91-174.38-86.83114.91113.35159.2140.14-36.5452.52-260.31-1,493.9197.41-6,362.27-4,855.82-2,934.72-2,919.69-3,564.7-1,424.51
Financing Activities:
Debt Repayment -31.65-32.57-37.9-48.81-406.35-581.57-723.79-179.87-219.99-339-597.83-3,024.37-1,713.38-724.7-270.99-375.64-1,602.08-32.75
Common Stock Issued 09.30000000.39001,912.3000159.250350
Common Stock Repurchased 0000000000000001,255.700
Dividends Paid 000000000000-110-1100-109.6200
Other Financing Activities -51.39-46.34-49.05-90.75-228.8-550.92-803.2216.713,163.431,910.371,442.036,607.182,678.622,516.481,911.16140.473,251.392,611.51
Financing Cash Flow -79.49-78.91-86.95-139.56-635.15-1,132.49-1,526.9936.842,943.831,571.37844.25,495.11855.241,681.781,640.171,070.161,649.312,928.76
Other Information:
Effect Of Forex Changes On Cash 0-10.95-105.1100-0.05-112.9800000-0.02000.0108.64
Net Change In Cash 69.47-0.1224.287.7964.74-158.0212118.6631.06-853.46613.1412.35-89.58-302.6322.24481.54-872.762,334.12
Cash At End Of Period 256.790.38105.6181.3373.548.8166.82154.8237.136.07859.53246.39305.471,062.11,364.731,342.49860.952,495.12