Visaka Industries Limited
NSE:VISAKAIND.NS
101.34 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,576.564 | 3,960.298 | 3,435.797 | 3,388.384 | 4,481.465 | 4,524.9 | 3,565.209 | 3,647.275 | 4,796.866 | 4,048.395 | 3,540.578 | 2,924.289 | 3,491.423 | 3,513.598 | 2,808.796 | 2,262.892 | 2,851.853 | 2,238.641 | 2,414.433 | 2,284.138 | 3,528.204 | 2,898.653 | 2,399.332 | 2,510.365 | 3,456.871 | 2,596.042 | 2,418.362 | 2,010.745 | 3,407.201 | 2,546.758 | 2,024.229 | 2,004.172 | 3,092.158 | 2,756.988 | 2,153.65 | 1,923.247 | 3,214.643 | 2,850.394 | 2,141.247 | 2,095.824 | 3,104.849 | 2,462.951 | 1,868.348 | 1,762.219 | 2,827.512 | 2,366.145 | 2,040.737 | 1,939.279 | 2,801.869 |
Cost of Revenue
| 3,111.694 | 2,681.547 | 2,277.17 | 1,855.017 | 2,442.236 | 2,654.586 | 1,862.934 | 1,881.319 | 2,458.394 | 3,179.376 | 1,791.653 | 1,281.125 | 1,513.454 | 2,427.222 | 1,302.865 | 910.853 | 1,386.575 | 1,899.302 | 1,185.799 | 1,066.496 | 1,815.625 | 2,474.905 | 1,106.3 | 1,181.099 | 1,707.035 | 1,253.624 | 1,086.315 | 858.979 | 2,049.358 | 1,336.774 | 965.437 | 852.62 | 1,799.684 | 1,620.11 | 1,241.853 | 966.06 | 1,887.706 | 1,673.888 | 1,137.196 | 1,029.788 | 1,934.167 | 1,485.429 | 1,163.621 | 1,117.512 | 1,834.735 | -287.485 | 1,772.545 | 1,661.167 | 1,624.536 |
Gross Profit
| 1,464.87 | 1,278.751 | 1,158.627 | 1,533.367 | 2,039.229 | 1,870.314 | 1,702.275 | 1,765.956 | 2,338.472 | 869.019 | 1,748.925 | 1,643.164 | 1,977.969 | 1,086.376 | 1,505.931 | 1,352.039 | 1,465.278 | 339.339 | 1,228.634 | 1,217.642 | 1,712.579 | 423.748 | 1,293.032 | 1,329.266 | 1,749.836 | 1,342.418 | 1,332.047 | 1,151.766 | 1,357.843 | 1,209.984 | 1,058.792 | 1,151.552 | 1,292.474 | 1,136.878 | 911.797 | 957.187 | 1,326.937 | 1,176.506 | 1,004.051 | 1,066.036 | 1,170.682 | 977.522 | 704.727 | 644.707 | 992.777 | 2,653.63 | 268.192 | 278.112 | 1,177.333 |
Gross Profit Ratio
| 0.32 | 0.323 | 0.337 | 0.453 | 0.455 | 0.413 | 0.477 | 0.484 | 0.487 | 0.215 | 0.494 | 0.562 | 0.567 | 0.309 | 0.536 | 0.597 | 0.514 | 0.152 | 0.509 | 0.533 | 0.485 | 0.146 | 0.539 | 0.53 | 0.506 | 0.517 | 0.551 | 0.573 | 0.399 | 0.475 | 0.523 | 0.575 | 0.418 | 0.412 | 0.423 | 0.498 | 0.413 | 0.413 | 0.469 | 0.509 | 0.377 | 0.397 | 0.377 | 0.366 | 0.351 | 1.121 | 0.131 | 0.143 | 0.42 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 879.219 | 0 | 0 | 0 | 953.325 | 0 | 0 | 0 | 979.83 | 0 | 0 | 0 | 776.216 | 0 | 0 | 0 | 326.977 | 0 | 0 | 0 | 324.723 | 0 | 0 | 0 | 242.179 | 0 | 0 | 0 | 198.405 | 0 | 0 | 0 | 186.438 | 0 | 0 | 0 | 165.115 | 0 | 0 | 0 | 164.08 | 0 | 0 | 0 | 156.025 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 323.312 | 0 | 0 | 0 | 326.028 | 0 | 0 | 0 | 247.656 | 0 | 0 | 0 | 270.86 | 0 | 0 | 0 | 142.987 | 0 | 0 | 0 | 210.599 | 0 | 0 | 0 | 101.848 | 0 | 0 | 0 | 102.312 | 0 | 0 | 0 | 104.558 | 0 | 0 | 0 | 134.301 | 0 | 0 | 0 | 745.542 | 0 | 0 | 0 | 689.497 | 0 | 0 | 0 |
SG&A
| 1,234.584 | 1,202.531 | 1,167.473 | 1,085.776 | 369.253 | 1,279.353 | 1,126.592 | 1,188.879 | 1,323.089 | 1,227.486 | 1,014.078 | 913.98 | 973.915 | 1,047.076 | 285.609 | 297.916 | 292.851 | 469.964 | 287.68 | 286.318 | 307.925 | 535.322 | 261.995 | 226.615 | 306.25 | 344.027 | 231.114 | 208.798 | 258.321 | 300.717 | 183.539 | 182.557 | 201.504 | 290.996 | 167.139 | 153.756 | 185.372 | 299.416 | 134.93 | 134.627 | 171.07 | 1,147.711 | 123.498 | 114.631 | 151.649 | 1,053.707 | 103.602 | 103.883 | 0 |
Other Expenses
| 17.465 | 37.835 | 23.774 | 23.924 | 21.978 | 31.771 | 24.302 | 22.245 | 27.02 | -49.859 | 30.864 | 20.4 | 21.051 | -54.371 | 21.842 | 24.286 | 15.558 | -33.697 | 14.275 | 20.34 | 14.926 | -24.571 | 13.405 | 19.973 | 69.114 | 9.806 | 1,064.587 | 894.759 | 15.885 | 992.908 | 925.889 | 963.058 | 986.492 | 939.225 | 832.179 | 894.674 | 1,050.127 | 1,016.697 | 940.71 | 966.727 | 956.765 | 848.189 | 711.559 | 629.634 | 741.512 | 2,526.317 | 138.024 | 123.914 | 702.592 |
Operating Expenses
| 1,234.584 | 1,202.531 | 1,167.473 | 1,537.667 | 1,813.822 | 1,752.334 | 1,575.624 | 1,647.077 | 1,816.279 | 416.107 | 1,426.407 | 1,318.286 | 1,418.633 | 620.3 | 1,188.715 | 1,046.846 | 980.44 | 172.408 | 1,115.112 | 1,136.549 | 1,333.656 | 178.724 | 1,138.399 | 1,096.394 | 1,303.792 | 1,070.301 | 1,064.587 | 894.759 | 981.149 | 992.908 | 925.889 | 963.058 | 986.492 | 939.225 | 832.179 | 894.674 | 1,050.127 | 1,016.697 | 940.71 | 966.727 | 956.765 | 848.189 | 711.559 | 629.634 | 741.512 | 2,526.317 | 138.024 | 123.914 | 702.592 |
Operating Income
| 230.286 | 76.22 | -8.846 | 19.624 | 225.407 | 149.751 | 150.953 | 141.124 | 522.193 | 416.094 | 322.518 | 324.878 | 559.336 | 466.076 | 317.216 | 305.193 | 484.838 | 166.931 | 113.522 | 81.093 | 378.923 | 245.024 | 154.633 | 232.872 | 446.044 | 272.117 | 218.726 | 217.098 | 376.694 | 166.451 | 85.809 | 153.975 | 257.733 | 145.023 | 22.277 | 14.276 | 222.141 | 104.057 | 4.126 | 59.051 | 164.863 | 71.679 | -69.328 | -23.063 | 208.664 | 127.313 | 130.168 | 154.198 | 474.741 |
Operating Income Ratio
| 0.05 | 0.019 | -0.003 | 0.006 | 0.05 | 0.033 | 0.042 | 0.039 | 0.109 | 0.103 | 0.091 | 0.111 | 0.16 | 0.133 | 0.113 | 0.135 | 0.17 | 0.075 | 0.047 | 0.036 | 0.107 | 0.085 | 0.064 | 0.093 | 0.129 | 0.105 | 0.09 | 0.108 | 0.111 | 0.065 | 0.042 | 0.077 | 0.083 | 0.053 | 0.01 | 0.007 | 0.069 | 0.037 | 0.002 | 0.028 | 0.053 | 0.029 | -0.037 | -0.013 | 0.074 | 0.054 | 0.064 | 0.08 | 0.169 |
Total Other Income Expenses Net
| -93.156 | -56.96 | -80.865 | -82.89 | -61.76 | -83.074 | -102.148 | -39.691 | -3.369 | -7.546 | 6.513 | -3.754 | -12.136 | -45.431 | -5.545 | -5.905 | -23.885 | -91.421 | -28.325 | -20.627 | -28.93 | -31.293 | -37.491 | -23.646 | 17.307 | -44.407 | -48.734 | -39.909 | -23.835 | -50.625 | -47.094 | -34.519 | -48.249 | -52.63 | -57.341 | -48.237 | -54.669 | -55.752 | -59.215 | -40.258 | -49.054 | -57.654 | -62.496 | -38.135 | -42.601 | -47.114 | -46.129 | -20.918 | -25.902 |
Income Before Tax
| 137.13 | 19.26 | -89.711 | -63.266 | 163.647 | 66.677 | 48.805 | 101.433 | 518.824 | 408.548 | 329.031 | 321.124 | 547.2 | 420.645 | 311.671 | 299.288 | 460.953 | 75.51 | 85.197 | 60.466 | 349.993 | 213.731 | 117.142 | 209.226 | 463.351 | 227.71 | 218.726 | 217.098 | 352.859 | 166.451 | 85.809 | 153.975 | 257.733 | 145.023 | 22.277 | 14.276 | 222.141 | 104.057 | 4.126 | 59.051 | 164.863 | 71.679 | -69.328 | -23.062 | 208.664 | 80.199 | 84.039 | 133.28 | 448.839 |
Income Before Tax Ratio
| 0.03 | 0.005 | -0.026 | -0.019 | 0.037 | 0.015 | 0.014 | 0.028 | 0.108 | 0.101 | 0.093 | 0.11 | 0.157 | 0.12 | 0.111 | 0.132 | 0.162 | 0.034 | 0.035 | 0.026 | 0.099 | 0.074 | 0.049 | 0.083 | 0.134 | 0.088 | 0.09 | 0.108 | 0.104 | 0.065 | 0.042 | 0.077 | 0.083 | 0.053 | 0.01 | 0.007 | 0.069 | 0.037 | 0.002 | 0.028 | 0.053 | 0.029 | -0.037 | -0.013 | 0.074 | 0.034 | 0.041 | 0.069 | 0.16 |
Income Tax Expense
| 37.533 | 7.801 | -18.07 | -12.561 | 44.165 | 23.318 | 15.295 | 27.677 | 133.578 | 110.181 | 89.154 | 82.526 | 140.8 | 111.905 | 80.879 | 76.55 | 116.796 | 6.939 | 23.705 | -71.665 | 119.237 | 73.293 | 26.279 | 69.837 | 159.97 | 75.785 | 76.103 | 75.662 | 123.271 | 66.406 | 31.869 | 66.099 | 91.556 | 55.74 | 11.188 | 6.464 | 85.972 | 43.361 | 1.438 | 22.112 | 52.825 | 26.667 | -22.437 | -7.426 | 71.474 | 22.461 | 27.56 | 43.144 | 146.314 |
Net Income
| 99.597 | 11.459 | -71.641 | -50.705 | 119.482 | 43.359 | 33.51 | 73.756 | 385.246 | 298.367 | 239.877 | 238.598 | 406.4 | 308.74 | 230.792 | 222.738 | 344.157 | 68.571 | 61.492 | 132.131 | 230.756 | 140.438 | 90.863 | 139.389 | 303.381 | 151.925 | 142.623 | 141.436 | 229.588 | 100.045 | 53.94 | 87.876 | 166.177 | 89.283 | 11.089 | 7.812 | 136.169 | 60.696 | 2.688 | 36.939 | 112.038 | 45.012 | -46.891 | -15.636 | 137.19 | 57.738 | 56.479 | 90.136 | 302.525 |
Net Income Ratio
| 0.022 | 0.003 | -0.021 | -0.015 | 0.027 | 0.01 | 0.009 | 0.02 | 0.08 | 0.074 | 0.068 | 0.082 | 0.116 | 0.088 | 0.082 | 0.098 | 0.121 | 0.031 | 0.025 | 0.058 | 0.065 | 0.048 | 0.038 | 0.056 | 0.088 | 0.059 | 0.059 | 0.07 | 0.067 | 0.039 | 0.027 | 0.044 | 0.054 | 0.032 | 0.005 | 0.004 | 0.042 | 0.021 | 0.001 | 0.018 | 0.036 | 0.018 | -0.025 | -0.009 | 0.049 | 0.024 | 0.028 | 0.046 | 0.108 |
EPS
| 1.15 | 0.13 | -0.83 | -0.59 | 1.38 | 0.5 | 0.39 | 0.85 | 4.46 | 3.49 | 2.91 | 2.9 | 4.93 | 18.97 | 2.84 | 2.78 | 4.33 | 4.29 | 0.77 | 1.66 | 2.91 | 8.78 | 1.14 | 1.76 | 3.82 | 1.91 | 1.8 | 1.78 | 2.89 | 1.91 | 0.74 | 1.23 | 2.1 | 1.12 | 0.14 | 0.098 | 1.71 | 3.79 | 0.034 | 0.47 | 1.41 | 2.81 | -0.59 | -0.2 | 1.73 | 3.61 | 0.71 | 1.14 | 3.81 |
EPS Diluted
| 1.15 | 0.13 | -0.83 | -0.59 | 1.38 | 0.5 | 0.39 | 0.85 | 4.46 | 3.45 | 2.83 | 2.8 | 4.79 | 18.97 | 2.79 | 2.75 | 4.33 | 4.29 | 0.77 | 1.66 | 2.91 | 8.78 | 1.14 | 1.76 | 3.82 | 1.91 | 1.8 | 1.78 | 2.89 | 1.91 | 0.74 | 1.23 | 2.1 | 1.12 | 0.14 | 0.098 | 1.71 | 3.79 | 0.034 | 0.47 | 1.41 | 2.81 | -0.59 | -0.2 | 1.73 | 3.61 | 0.71 | 1.14 | 3.81 |
EBITDA
| 393.764 | 244.253 | 140.693 | 155.964 | 382.944 | 281.728 | 280.016 | 267.241 | 664.143 | 538.167 | 442.44 | 435.331 | 671.127 | 547.806 | 440.153 | 429.842 | 598.384 | 213.467 | 228.134 | 202.886 | 502.32 | 353.361 | 257.376 | 337.61 | 601.119 | 366.859 | 354.095 | 343.321 | 483.05 | 308.035 | 220.278 | 269.53 | 387.374 | 280.732 | 169.353 | 157.773 | 371.782 | 261.334 | 161.499 | 200.816 | 350.125 | 191.236 | 55.719 | 66.595 | 299.852 | 173.87 | 180.106 | 203.683 | 524.52 |
EBITDA Ratio
| 0.086 | 0.062 | 0.041 | 0.046 | 0.085 | 0.062 | 0.079 | 0.073 | 0.138 | 0.133 | 0.125 | 0.149 | 0.192 | 0.156 | 0.157 | 0.19 | 0.21 | 0.095 | 0.094 | 0.089 | 0.142 | 0.122 | 0.107 | 0.134 | 0.174 | 0.141 | 0.146 | 0.171 | 0.142 | 0.121 | 0.109 | 0.134 | 0.125 | 0.102 | 0.079 | 0.082 | 0.116 | 0.092 | 0.075 | 0.096 | 0.113 | 0.078 | 0.03 | 0.038 | 0.106 | 0.073 | 0.088 | 0.105 | 0.187 |