
Virco Mfg. Corporation
NASDAQ:VIRC
8.77 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28.466 | 82.62 | 108.419 | 46.735 | 42.601 | 84.252 | 107.321 | 34.943 | 38.788 | 77.395 | 82.797 | 32.084 | 40.108 | 57.331 | 59.022 | 28.367 | 18.301 | 56.741 | 59.285 | 17.599 | 26.813 | 66.998 | 70.359 | 26.893 | 26.536 | 76.809 | 74.802 | 22.569 | 24.622 | 68.794 | 72.636 | 23.235 | 23.441 | 67.795 | 61.354 | 20.827 | 19.494 | 64.981 | 61.072 | 23.048 | 24.678 | 62.652 | 53.192 | 23.53 | 19.643 | 59.454 | 56.933 | 19.89 | 18.154 | 56.642 | 60.392 | 23.668 | 26.294 | 53.074 | 62.817 | 24.256 | 22.993 | 60.779 | 72.363 | 24.86 | 25.921 | 62.92 | 74.623 | 27.049 | 27.727 | 74.866 | 80.216 | 29.194 | 32.535 | 76.977 | 88.931 | 31.122 | 36.319 | 73.678 | 78.595 | 34.515 | 34.806 | 70.484 | 75.906 | 33.254 | 31.218 | 69.502 | 68.813 | 30.321 | 29.009 | 65.802 | 65.861 | 31.18 | 35.001 | 85.022 | 83.164 | 41.168 | 39.58 | 86.232 | 89.193 | 42.457 | 46.301 | 95.866 | 98.917 | 46.258 | 47.041 | 93.9 | 88.2 | 37.5 | 48.4 | 92.7 | 87.5 | 44.9 | 46.2 | 87.2 | 83.8 | 41 | 47.2 | 79.8 | 72.5 | 36.7 | 46.6 | 74.6 | 66.2 | 36.9 | 50 | 69 | 60.3 | 36.4 | 46.2 | 65.3 | 60.2 | 33.8 | 46.4 | 58.1 | 57.6 | 29.2 | 38.6 | 59.7 | 55.8 | 33.2 | 45.7 | 58 | 52.7 | 33 | 39.6 | 55.5 | 52.3 | 35.4 | 35.8 | 55.1 | 48 | 43 | 43.5 | 53.9 | 48.6 | 37.4 | 41.2 | 52.4 | 44.9 | 33.8 | 40.1 | 48.5 |
Cost of Revenue
| 21.015 | 45.942 | 58.201 | 26.388 | 26.534 | 46.041 | 58.743 | 21.741 | 25.776 | 46.618 | 50.952 | 22.377 | 29.485 | 37.032 | 36.703 | 20.679 | 13.759 | 34.466 | 36.082 | 12.695 | 19.806 | 40.153 | 41.62 | 17.809 | 20.702 | 50.379 | 47.67 | 14.884 | 18.728 | 44.327 | 45.953 | 14.808 | 17.01 | 43.484 | 37.616 | 12.764 | 15.284 | 41.771 | 37.076 | 14.854 | 19.354 | 41.601 | 32.346 | 15.353 | 15.367 | 38.293 | 35.347 | 13.481 | 15.754 | 37.324 | 37.525 | 16.701 | 20.837 | 37.033 | 42.935 | 17.478 | 18.055 | 43.586 | 49.391 | 18.589 | 18.337 | 41.875 | 48.847 | 18.749 | 19.062 | 50.372 | 54.327 | 19.641 | 22.076 | 49.037 | 55.216 | 19.572 | 24.676 | 46.586 | 50.212 | 23.021 | 26.136 | 50.4 | 49.402 | 23.847 | 27.284 | 49.111 | 47.016 | 20.004 | 24.819 | 46.937 | 44.895 | 20.769 | 29.245 | 56.129 | 54.084 | 28.112 | 30.816 | 57.641 | 60.844 | 27.263 | 33.716 | 64.032 | 63.497 | 29.108 | 28.354 | 57.7 | 55.3 | 23.9 | 29.8 | 58 | 57.2 | 28.6 | 29.8 | 56.9 | 55.1 | 26.1 | 31.3 | 52.7 | 49.9 | 25.9 | 30.8 | 53.7 | 47.3 | 26.5 | 35.7 | 48.8 | 43 | 27 | 32.4 | 47.1 | 43.4 | 25.1 | 31.9 | 41.3 | 42.7 | 21.1 | 26.8 | 41.7 | 39.8 | 23.6 | 32.6 | 40.9 | 37.7 | 24.4 | 30 | 40.7 | 39.3 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7.451 | 36.678 | 50.218 | 20.347 | 16.067 | 38.211 | 48.578 | 13.202 | 13.012 | 30.777 | 31.845 | 9.707 | 10.623 | 20.299 | 22.319 | 7.688 | 4.542 | 22.275 | 23.203 | 4.904 | 7.007 | 26.845 | 28.739 | 9.084 | 5.834 | 26.43 | 27.132 | 7.685 | 5.894 | 24.467 | 26.683 | 8.427 | 6.431 | 24.311 | 23.738 | 8.063 | 4.21 | 23.21 | 23.996 | 8.194 | 5.324 | 21.051 | 20.846 | 8.177 | 4.276 | 21.161 | 21.586 | 6.409 | 2.4 | 19.318 | 22.867 | 6.967 | 5.457 | 16.041 | 19.882 | 6.778 | 4.938 | 17.193 | 22.972 | 6.271 | 7.584 | 21.045 | 25.776 | 8.3 | 8.665 | 24.494 | 25.889 | 9.553 | 10.459 | 27.94 | 33.715 | 11.55 | 11.643 | 27.092 | 28.383 | 11.494 | 8.67 | 20.084 | 26.504 | 9.407 | 3.934 | 20.391 | 21.797 | 10.317 | 4.19 | 18.865 | 20.966 | 10.411 | 5.756 | 28.893 | 29.08 | 13.056 | 8.764 | 28.591 | 28.349 | 15.194 | 12.585 | 31.834 | 35.42 | 17.15 | 18.687 | 36.2 | 32.9 | 13.6 | 18.6 | 34.7 | 30.3 | 16.3 | 16.4 | 30.3 | 28.7 | 14.9 | 15.9 | 27.1 | 22.6 | 10.8 | 15.8 | 20.9 | 18.9 | 10.4 | 14.3 | 20.2 | 17.3 | 9.4 | 13.8 | 18.2 | 16.8 | 8.7 | 14.5 | 16.8 | 14.9 | 8.1 | 11.8 | 18 | 16 | 9.6 | 13.1 | 17.1 | 15 | 8.6 | 9.6 | 14.8 | 13 | 8.9 | 35.8 | 55.1 | 48 | 43 | 43.5 | 53.9 | 48.6 | 37.4 | 41.2 | 52.4 | 44.9 | 33.8 | 40.1 | 48.5 |
Gross Profit Ratio
| 0.262 | 0.444 | 0.463 | 0.435 | 0.377 | 0.454 | 0.453 | 0.378 | 0.335 | 0.398 | 0.385 | 0.303 | 0.265 | 0.354 | 0.378 | 0.271 | 0.248 | 0.393 | 0.391 | 0.279 | 0.261 | 0.401 | 0.408 | 0.338 | 0.22 | 0.344 | 0.363 | 0.341 | 0.239 | 0.356 | 0.367 | 0.363 | 0.274 | 0.359 | 0.387 | 0.387 | 0.216 | 0.357 | 0.393 | 0.356 | 0.216 | 0.336 | 0.392 | 0.348 | 0.218 | 0.356 | 0.379 | 0.322 | 0.132 | 0.341 | 0.379 | 0.294 | 0.208 | 0.302 | 0.317 | 0.279 | 0.215 | 0.283 | 0.317 | 0.252 | 0.293 | 0.334 | 0.345 | 0.307 | 0.313 | 0.327 | 0.323 | 0.327 | 0.321 | 0.363 | 0.379 | 0.371 | 0.321 | 0.368 | 0.361 | 0.333 | 0.249 | 0.285 | 0.349 | 0.283 | 0.126 | 0.293 | 0.317 | 0.34 | 0.144 | 0.287 | 0.318 | 0.334 | 0.164 | 0.34 | 0.35 | 0.317 | 0.221 | 0.332 | 0.318 | 0.358 | 0.272 | 0.332 | 0.358 | 0.371 | 0.397 | 0.386 | 0.373 | 0.363 | 0.384 | 0.374 | 0.346 | 0.363 | 0.355 | 0.347 | 0.342 | 0.363 | 0.337 | 0.34 | 0.312 | 0.294 | 0.339 | 0.28 | 0.285 | 0.282 | 0.286 | 0.293 | 0.287 | 0.258 | 0.299 | 0.279 | 0.279 | 0.257 | 0.313 | 0.289 | 0.259 | 0.277 | 0.306 | 0.302 | 0.287 | 0.289 | 0.287 | 0.295 | 0.285 | 0.261 | 0.242 | 0.267 | 0.249 | 0.251 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.27 | 25.671 | 28.431 | 17.483 | 19.223 | 23.806 | 27.485 | 14.315 | 18.465 | 22.236 | 20.867 | 14.646 | 15.646 | 18.352 | 16.975 | 12.489 | 10.867 | 16.999 | 16.03 | 12.473 | 14.205 | 20.664 | 18.745 | 12.869 | 13.252 | 21.765 | 18.717 | 12.274 | 11.76 | 19.783 | 18.278 | 11.692 | 11.686 | 17.78 | 16.226 | 10.909 | 9.881 | 16.674 | 16.055 | 11.043 | 9.991 | 16.258 | 14.77 | 11.722 | 12.204 | 16.653 | 14.417 | 10.565 | 11.638 | 16.166 | 15.145 | 11.529 | 12.599 | 14.966 | 16.714 | 11.936 | 11.697 | 17.063 | 17.599 | 12.532 | 13.036 | 17.204 | 18.242 | 13.012 | 12.218 | 18.868 | 19.61 | 13.791 | 13.588 | 20.814 | 20.825 | 13.986 | 13.694 | 20.125 | 19.134 | 13.875 | 15.441 | 20.781 | 19.492 | 14.557 | 14.658 | 19.825 | 19.204 | 14.541 | 0 | 0 | 0 | 0 | 12.874 | 22.867 | 21.227 | 15.835 | 14.94 | 21.062 | 19.64 | 16.572 | 20.065 | 23.926 | 22.732 | 16.625 | 16.41 | 22.7 | 18.9 | 14.2 | 11.9 | 20.1 | 17.8 | 13.1 | 9.7 | 17 | 16.8 | 11.9 | 9.6 | 16.3 | 14.7 | 11 | 11.5 | 13.8 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.106 | -0.107 | -0.107 | -0.385 | 8.634 | 0 | 0 | 0.195 | 8.393 | 0 | -0.195 | 5.343 | 6.209 | 5.112 | 2.921 | 15.558 | 0 | 4.907 | 2.078 | 4.428 | 7.897 | 0 | 2.761 | 4.878 | 9.295 | 0 | 0 | 20.273 | 0 | 0 | 0 | 17.061 | 0 | 0 | 0 | 16.856 | 0 | 0 | 0 | 16.688 | 0 | 0 | 0 | 15.822 | 0 | 0 | 0 | 16.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.27 | 25.565 | 28.324 | 17.376 | 18.838 | 23.806 | 27.485 | 14.315 | 18.465 | 22.236 | 20.867 | 14.646 | 15.646 | 18.352 | 16.975 | 12.489 | 10.867 | 16.999 | 16.03 | 12.473 | 14.205 | 20.664 | 18.745 | 12.869 | 13.252 | 21.765 | 18.717 | 12.274 | 11.76 | 19.783 | 18.278 | 11.692 | 11.686 | 17.78 | 16.226 | 10.909 | 9.881 | 16.674 | 16.055 | 11.043 | 9.991 | 16.258 | 14.77 | 11.722 | 12.204 | 16.653 | 14.417 | 10.565 | 11.638 | 16.166 | 15.145 | 11.529 | 12.599 | 14.966 | 16.714 | 11.936 | 11.697 | 17.063 | 17.599 | 12.532 | 13.036 | 17.204 | 18.242 | 13.012 | 12.218 | 18.868 | 19.61 | 13.791 | 13.588 | 20.814 | 20.825 | 13.986 | 13.694 | 20.125 | 19.134 | 13.875 | 15.441 | 20.781 | 19.492 | 14.557 | 14.658 | 19.825 | 19.204 | 14.541 | 11.121 | 21.45 | 21.426 | 16.596 | 12.874 | 22.867 | 21.227 | 15.835 | 14.94 | 21.062 | 19.64 | 16.572 | 20.065 | 23.926 | 22.732 | 16.625 | 16.41 | 22.7 | 18.9 | 14.2 | 11.9 | 20.1 | 17.8 | 13.1 | 9.7 | 17 | 16.8 | 11.9 | 9.6 | 16.3 | 14.7 | 11 | 11.5 | 13.8 | 13.8 | 11.2 | 10.5 | 13.4 | 12.8 | 10.1 | 7.7 | 13.5 | 13 | 9.7 | 10.1 | 12.1 | 10.7 | 9.6 | 9.8 | 12.7 | 11.4 | 9.4 | 10.4 | 12.4 | 10.9 | 9.3 | 6.7 | 11.5 | 10.4 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0 | 0 | -0.542 | -0.162 | -0.188 | -0.188 | -0.188 | -0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.711 | 0 | 0 | 3.711 | 3.574 | 3.518 | 3.276 | 3.044 | 2.793 | 2.5 | 2.5 | 2.2 | 1.4 | 2.3 | 1.7 | 1.7 | 1.8 | 1.9 | 1.7 | 1.7 | 1.4 | 2.1 | 1.5 | 1.5 | 1.4 | 1.7 | 1.3 | 1 | 0.9 | 1.1 | 1 | 0.9 | 2.3 | 0.7 | 0.4 | 0.8 | 1 | 1 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 1 | 0.8 | 0.7 | 0.8 | 0.9 | 0.8 | 0.4 | 0.8 | -174.8 | 0 | 0 | 0 | -184.7 | 0 | 0 | 0 | -160.2 | 0 | 0 | 0 | -156 | 0 |
Operating Expenses
| 15.57 | 25.565 | 28.324 | 17.376 | 18.838 | 23.806 | 27.485 | 14.315 | 18.465 | 22.236 | 20.867 | 14.646 | 15.646 | 18.352 | 16.975 | 12.489 | 10.867 | 16.999 | 16.03 | 12.473 | 14.205 | 20.664 | 18.745 | 12.869 | 13.252 | 21.765 | 18.717 | 12.274 | 11.76 | 19.783 | 18.278 | 11.692 | 11.686 | 17.78 | 16.226 | 10.909 | 9.881 | 16.674 | 16.055 | 11.043 | 9.991 | 16.258 | 14.77 | 11.722 | 12.204 | 16.653 | 14.417 | 10.565 | 11.638 | 16.166 | 15.145 | 11.529 | 12.599 | 14.966 | 16.714 | 11.936 | 11.69 | 17.063 | 17.599 | 12.532 | 13.036 | 17.204 | 18.242 | 13.012 | 12.218 | 18.868 | 19.61 | 13.791 | 13.588 | 20.814 | 20.825 | 13.986 | 13.694 | 20.125 | 19.134 | 13.875 | 15.441 | 20.781 | 19.492 | 14.557 | 14.658 | 19.825 | 19.204 | 14.541 | 11.121 | 21.45 | 21.426 | 16.596 | 12.874 | 22.867 | 21.227 | 15.835 | 14.94 | 21.062 | 19.64 | 20.283 | 23.639 | 27.444 | 26.008 | 19.669 | 19.203 | 25.2 | 21.4 | 16.4 | 13.3 | 22.4 | 19.5 | 14.8 | 11.5 | 18.9 | 18.5 | 13.6 | 11 | 18.4 | 16.2 | 12.5 | 12.9 | 15.5 | 15.1 | 12.2 | 11.4 | 14.5 | 13.8 | 11 | 10 | 14.2 | 13.4 | 10.5 | 11.1 | 13.1 | 11.5 | 10.4 | 10.6 | 13.6 | 12.2 | 10.2 | 11.4 | 13.2 | 11.6 | 10.1 | 7.6 | 12.3 | 10.8 | 10 | -174.8 | 0 | 0 | 0 | -184.7 | 0 | 0 | 0 | -160.2 | 0 | 0 | 0 | -156 | 0 |
Operating Income
| -8.119 | 11.113 | 21.894 | 2.971 | -2.771 | 14.706 | 21.254 | -1.113 | -5.453 | 8.8 | 11.174 | -4.939 | -5.023 | 2.517 | 6.068 | -4.295 | -5.778 | 5.825 | 7.715 | -7.027 | -7.036 | 6.369 | 10.179 | -3.597 | -7.017 | 4.665 | 8.415 | -4.588 | -5.866 | 4.684 | 8.406 | -3.265 | -5.255 | 6.532 | 7.512 | -2.845 | -5.671 | 6.519 | 7.941 | -2.841 | -4.89 | 4.793 | 6.014 | -3.545 | -7.928 | 3.717 | 6.757 | -4.156 | -9.238 | 3.152 | 7.722 | -4.562 | -7.142 | 1.075 | 3.168 | -5.158 | -6.752 | 0.13 | 5.373 | -6.261 | -5.452 | 3.841 | 7.534 | -4.712 | -3.553 | 5.626 | 6.279 | -4.238 | -3.129 | 7.126 | 12.89 | -2.436 | -2.051 | 6.967 | 9.249 | -2.381 | -6.771 | -0.697 | 7.012 | -5.15 | -10.724 | 0.566 | 2.593 | -4.224 | 5.446 | -7.174 | -8.248 | -6.185 | -7.118 | 6.026 | 7.853 | -2.779 | -6.176 | 7.529 | 8.709 | -8.8 | -11.054 | 4.39 | 9.412 | -2.519 | -0.516 | 11 | 11.5 | -2.8 | 5.3 | 12.3 | 10.8 | 1.5 | 4.9 | 11.4 | 10.2 | 1.3 | 4.9 | 8.7 | 6.4 | -1.7 | 2.9 | 5.4 | 3.8 | -1.8 | 2.9 | 5.7 | 3.5 | -1.6 | 3.8 | 4 | 3.4 | -1.8 | 3.4 | 3.7 | 3.4 | -2.3 | 1.2 | 4.4 | 3.8 | -0.6 | 1.7 | 3.9 | 3.4 | -1.5 | 2 | 2.5 | 2.2 | -1.1 | -139 | 55.1 | 48 | 43 | -141.2 | 53.9 | 48.6 | 37.4 | -119 | 52.4 | 44.9 | 33.8 | -115.9 | 48.5 |
Operating Income Ratio
| -0.285 | 0.135 | 0.202 | 0.064 | -0.065 | 0.175 | 0.198 | -0.032 | -0.141 | 0.114 | 0.135 | -0.154 | -0.125 | 0.044 | 0.103 | -0.151 | -0.316 | 0.103 | 0.13 | -0.399 | -0.262 | 0.095 | 0.145 | -0.134 | -0.264 | 0.061 | 0.112 | -0.203 | -0.238 | 0.068 | 0.116 | -0.141 | -0.224 | 0.096 | 0.122 | -0.137 | -0.291 | 0.1 | 0.13 | -0.123 | -0.198 | 0.077 | 0.113 | -0.151 | -0.404 | 0.063 | 0.119 | -0.209 | -0.509 | 0.056 | 0.128 | -0.193 | -0.272 | 0.02 | 0.05 | -0.213 | -0.294 | 0.002 | 0.074 | -0.252 | -0.21 | 0.061 | 0.101 | -0.174 | -0.128 | 0.075 | 0.078 | -0.145 | -0.096 | 0.093 | 0.145 | -0.078 | -0.056 | 0.095 | 0.118 | -0.069 | -0.195 | -0.01 | 0.092 | -0.155 | -0.344 | 0.008 | 0.038 | -0.139 | 0.188 | -0.109 | -0.125 | -0.198 | -0.203 | 0.071 | 0.094 | -0.068 | -0.156 | 0.087 | 0.098 | -0.207 | -0.239 | 0.046 | 0.095 | -0.054 | -0.011 | 0.117 | 0.13 | -0.075 | 0.11 | 0.133 | 0.123 | 0.033 | 0.106 | 0.131 | 0.122 | 0.032 | 0.104 | 0.109 | 0.088 | -0.046 | 0.062 | 0.072 | 0.057 | -0.049 | 0.058 | 0.083 | 0.058 | -0.044 | 0.082 | 0.061 | 0.056 | -0.053 | 0.073 | 0.064 | 0.059 | -0.079 | 0.031 | 0.074 | 0.068 | -0.018 | 0.037 | 0.067 | 0.065 | -0.045 | 0.051 | 0.045 | 0.042 | -0.031 | -3.883 | 1 | 1 | 1 | -3.246 | 1 | 1 | 1 | -2.888 | 1 | 1 | 1 | -2.89 | 1 |
Total Other Income Expenses Net
| 0.333 | 0.164 | 0.168 | -0.1 | 0.098 | -1.242 | -0.919 | -0.574 | -0.368 | -0.606 | -1.199 | -0.622 | -0.613 | -0.897 | -1.083 | -0.799 | -0.768 | -0.961 | -1.036 | -0.946 | -0.414 | -0.791 | -1.095 | -0.888 | -0.694 | -0.63 | -0.822 | -0.445 | -0.265 | -0.456 | -0.529 | -0.295 | -0.141 | -0.326 | -0.486 | -0.264 | -0.152 | -0.379 | -0.453 | -0.298 | -0.227 | -0.393 | -0.505 | -0.329 | -1.577 | -0.323 | -0.472 | -0.328 | -0.406 | -0.395 | -0.463 | -0.255 | -0.885 | -4.199 | -0.393 | -0.214 | -0.196 | -0.253 | -0.395 | -0.233 | -0.135 | -0.296 | -0.441 | -0.175 | -2.492 | 0.761 | -0.565 | -0.309 | -0.306 | -0.509 | -0.9 | -0.544 | -0.596 | -1.014 | -1.297 | -0.886 | -1.011 | -0.895 | -0.896 | -0.533 | -0.607 | -0.545 | -0.562 | -0.377 | -9.164 | -5.09 | -8.206 | -0.394 | -1.257 | -0.708 | -0.869 | -0.725 | -0.989 | -1.116 | -1.349 | 2.628 | -0.983 | 2.561 | -1.614 | 6.803 | -0.791 | -0.5 | -0.8 | -0.5 | 0 | -0.4 | -0.4 | -0.2 | -0.9 | -0.3 | -3.4 | -0.5 | -1.1 | -0.6 | -1 | -0.6 | 0.7 | -0.9 | -1 | -0.7 | -0.5 | -0.8 | -0.7 | -0.4 | -0.5 | -0.7 | -0.8 | -0.6 | -0.6 | -0.5 | -0.8 | -0.6 | -0.7 | -0.8 | -1.1 | -0.7 | -0.7 | -1 | -0.9 | -0.8 | -0.3 | -1 | -1.1 | -0.9 | 139 | -55.1 | -48 | -43 | 141.2 | -53.9 | -48.6 | -37.4 | 119 | -52.4 | -44.9 | -33.8 | 115.9 | -48.5 |
Income Before Tax
| -7.786 | 11.277 | 22.062 | 2.871 | -2.673 | 13.464 | 20.335 | -1.886 | -4.76 | 8.194 | 9.975 | -5.366 | -5.239 | 1.62 | 4.985 | -5.094 | -6.546 | 4.864 | 6.679 | -7.973 | -7.45 | 5.578 | 9.084 | -4.485 | -7.711 | 4.035 | 7.593 | -5.034 | -6.131 | 4.228 | 7.877 | -3.56 | -5.396 | 6.206 | 7.026 | -3.109 | -5.822 | 6.14 | 7.488 | -3.139 | -5.117 | 4.4 | 5.509 | -3.874 | -7.928 | 3.394 | 6.285 | -4.484 | -9.238 | 2.757 | 7.259 | -4.817 | -8.027 | -3.124 | 2.775 | -5.372 | -6.948 | -0.123 | 4.978 | -6.494 | -5.587 | 3.545 | 7.093 | -4.887 | -6.045 | 6.387 | 5.714 | -4.547 | -3.435 | 6.617 | 11.99 | -2.98 | -2.647 | -5.953 | 7.952 | -3.267 | -7.782 | -2.334 | 6.116 | -5.683 | -11.331 | 0.021 | 2.031 | -4.601 | -3.718 | -7.675 | -8.666 | -6.579 | -8.375 | 5.318 | 6.984 | -3.504 | -7.165 | 6.413 | 7.36 | -6.172 | -12.037 | 6.951 | 7.798 | 4.274 | -1.307 | 10.5 | 10.7 | -3.3 | 5.3 | 11.9 | 10.4 | 1.3 | 4 | 11.1 | 6.8 | 0.8 | 3.8 | 8.1 | 5.4 | -2.3 | 3.6 | 4.5 | 2.8 | -2.5 | 2.4 | 4.9 | 2.8 | -2 | 3.3 | 3.3 | 2.6 | -2.4 | 2.8 | 3.2 | 2.6 | -2.9 | 0.5 | 3.6 | 2.7 | -1.3 | 1 | 2.9 | 2.5 | -2.3 | 1.7 | 1.5 | 1.1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.274 | 0.136 | 0.203 | 0.061 | -0.063 | 0.16 | 0.189 | -0.054 | -0.123 | 0.106 | 0.12 | -0.167 | -0.131 | 0.028 | 0.084 | -0.18 | -0.358 | 0.086 | 0.113 | -0.453 | -0.278 | 0.083 | 0.129 | -0.167 | -0.291 | 0.053 | 0.102 | -0.223 | -0.249 | 0.061 | 0.108 | -0.153 | -0.23 | 0.092 | 0.115 | -0.149 | -0.299 | 0.094 | 0.123 | -0.136 | -0.207 | 0.07 | 0.104 | -0.165 | -0.404 | 0.057 | 0.11 | -0.225 | -0.509 | 0.049 | 0.12 | -0.204 | -0.305 | -0.059 | 0.044 | -0.221 | -0.302 | -0.002 | 0.069 | -0.261 | -0.216 | 0.056 | 0.095 | -0.181 | -0.218 | 0.085 | 0.071 | -0.156 | -0.106 | 0.086 | 0.135 | -0.096 | -0.073 | -0.081 | 0.101 | -0.095 | -0.224 | -0.033 | 0.081 | -0.171 | -0.363 | 0 | 0.03 | -0.152 | -0.128 | -0.117 | -0.132 | -0.211 | -0.239 | 0.063 | 0.084 | -0.085 | -0.181 | 0.074 | 0.083 | -0.145 | -0.26 | 0.073 | 0.079 | 0.092 | -0.028 | 0.112 | 0.121 | -0.088 | 0.11 | 0.128 | 0.119 | 0.029 | 0.087 | 0.127 | 0.081 | 0.02 | 0.081 | 0.102 | 0.074 | -0.063 | 0.077 | 0.06 | 0.042 | -0.068 | 0.048 | 0.071 | 0.046 | -0.055 | 0.071 | 0.051 | 0.043 | -0.071 | 0.06 | 0.055 | 0.045 | -0.099 | 0.013 | 0.06 | 0.048 | -0.039 | 0.022 | 0.05 | 0.047 | -0.07 | 0.043 | 0.027 | 0.021 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.056 | 2.876 | 5.229 | 0.731 | -0.331 | 3.304 | 4.801 | -0.444 | -8.836 | 0.319 | 0.295 | -0.282 | 11.073 | 0.295 | 1.225 | -1.185 | -0.979 | 0.384 | 3.126 | -3.275 | -3.14 | 1.686 | 3.217 | -1.418 | -1.262 | 1.103 | 2.118 | -1.462 | 2.419 | 1.704 | 2.849 | -1.349 | -0.411 | -17.792 | 0.14 | 0.029 | -0.096 | 0.137 | 0.038 | 0.039 | 0.014 | -0.232 | 0.306 | -0.019 | -1.027 | -0.014 | 0.075 | -0.037 | -0.28 | -0.151 | 0.206 | 0.016 | -0.191 | 0.175 | 0.043 | 0.028 | 9.756 | -0.277 | 0.941 | -1.413 | -1.923 | 0.64 | 3.047 | -1.9 | -2.819 | 2.607 | 2.202 | -1.691 | -0.285 | -10.122 | 0.38 | 0 | 0.206 | 0.12 | 0.12 | 0 | 1.011 | -0.14 | 0.031 | 0 | 0.115 | 0 | 0 | 0 | -1.731 | 5.09 | -0.38 | -2.566 | -3.29 | 2.074 | 2.724 | -1.367 | -2.774 | 2.501 | 2.87 | -2.407 | -4.746 | 2.711 | 3.041 | 1.667 | -0.473 | 4.1 | 4.2 | -1.3 | 2.2 | 4.6 | 4 | 0.5 | 1.6 | 4.3 | 2.6 | 0.3 | 1.5 | 3 | 2.1 | -0.9 | 1.3 | 1.8 | 1.1 | -1 | 0.8 | 1.9 | 1.1 | -0.8 | 1.2 | 1.3 | 1 | -0.9 | 0.8 | 1.2 | 1 | -1.1 | 0.3 | 1.4 | 1 | -0.5 | 0.4 | 1.1 | 0.9 | -0.8 | 0.5 | 0.7 | 0.4 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -5.73 | 8.401 | 16.833 | 2.14 | -2.342 | 10.16 | 15.534 | -1.442 | 4.076 | 7.875 | 9.68 | -5.084 | -16.312 | 1.325 | 3.76 | -3.909 | -5.567 | 4.48 | 3.553 | -4.698 | -4.31 | 3.892 | 5.867 | -3.067 | -6.449 | 2.932 | 5.475 | -3.572 | -8.55 | 2.524 | 5.028 | -2.211 | -4.985 | 23.998 | 6.886 | -3.138 | -5.726 | 6.003 | 7.45 | -3.178 | -5.131 | 4.632 | 5.203 | -3.855 | -6.901 | 3.408 | 6.21 | -4.447 | -8.958 | 2.908 | 7.053 | -4.833 | -7.836 | -3.299 | 2.732 | -5.4 | -16.704 | 0.154 | 4.037 | -5.081 | -3.664 | 2.905 | 4.046 | -2.987 | -3.226 | 3.78 | 3.512 | -2.856 | -3.15 | 16.739 | 11.61 | -2.98 | -2.853 | 5.833 | 7.832 | -3.267 | -7.782 | -2.194 | 6.085 | -5.683 | -11.446 | 0.021 | 2.031 | -4.601 | -1.987 | -7.675 | -8.286 | -4.013 | -5.085 | 3.244 | 4.26 | -2.137 | -4.391 | 3.912 | 4.49 | -3.765 | -7.588 | 4.24 | 4.757 | 2.607 | -0.834 | 6.4 | 6.5 | -2 | 3.1 | 7.3 | 6.4 | 0.8 | 2.4 | 6.8 | 4.2 | 0.5 | 2.3 | 5.1 | 3.3 | -1.4 | 2.3 | 2.7 | 1.7 | -1.5 | 1.6 | 3 | 1.7 | -1.2 | 2.1 | 2 | 1.6 | -1.8 | 1.3 | 2 | 1.6 | -1.8 | 0.2 | 2.2 | 1.7 | -0.8 | 0.3 | 1.8 | 1.6 | -1.5 | -1 | 0.8 | 0.7 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.201 | 0.102 | 0.155 | 0.046 | -0.055 | 0.121 | 0.145 | -0.041 | 0.105 | 0.102 | 0.117 | -0.158 | -0.407 | 0.023 | 0.064 | -0.138 | -0.304 | 0.079 | 0.06 | -0.267 | -0.161 | 0.058 | 0.083 | -0.114 | -0.243 | 0.038 | 0.073 | -0.158 | -0.347 | 0.037 | 0.069 | -0.095 | -0.213 | 0.354 | 0.112 | -0.151 | -0.294 | 0.092 | 0.122 | -0.138 | -0.208 | 0.074 | 0.098 | -0.164 | -0.351 | 0.057 | 0.109 | -0.224 | -0.493 | 0.051 | 0.117 | -0.204 | -0.298 | -0.062 | 0.043 | -0.223 | -0.726 | 0.003 | 0.056 | -0.204 | -0.141 | 0.046 | 0.054 | -0.11 | -0.116 | 0.05 | 0.044 | -0.098 | -0.097 | 0.217 | 0.131 | -0.096 | -0.079 | 0.079 | 0.1 | -0.095 | -0.224 | -0.031 | 0.08 | -0.171 | -0.367 | 0 | 0.03 | -0.152 | -0.068 | -0.117 | -0.126 | -0.129 | -0.145 | 0.038 | 0.051 | -0.052 | -0.111 | 0.045 | 0.05 | -0.089 | -0.164 | 0.044 | 0.048 | 0.056 | -0.018 | 0.068 | 0.074 | -0.053 | 0.064 | 0.079 | 0.073 | 0.018 | 0.052 | 0.078 | 0.05 | 0.012 | 0.049 | 0.064 | 0.046 | -0.038 | 0.049 | 0.036 | 0.026 | -0.041 | 0.032 | 0.043 | 0.028 | -0.033 | 0.045 | 0.031 | 0.027 | -0.053 | 0.028 | 0.034 | 0.028 | -0.062 | 0.005 | 0.037 | 0.03 | -0.024 | 0.007 | 0.031 | 0.03 | -0.045 | -0.025 | 0.014 | 0.013 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.35 | 0.52 | 1.04 | 0.13 | -0.14 | 0.62 | 0.95 | -0.089 | 0.25 | 0.49 | 0.6 | -0.32 | -1.02 | 0.08 | 0.24 | -0.25 | -0.35 | 0.28 | 0.23 | -0.3 | -0.28 | 0.25 | 0.38 | -0.2 | -0.42 | 0.19 | 0.36 | -0.23 | -0.56 | 0.16 | 0.33 | -0.15 | -0.33 | 1.59 | 0.46 | -0.21 | -0.38 | 0.4 | 0.5 | -0.21 | -0.35 | 0.31 | 0.35 | -0.26 | -0.48 | 0.23 | 0.43 | -0.31 | -0.62 | 0.2 | 0.49 | -0.34 | -0.55 | -0.23 | 0.19 | -0.38 | -1.18 | 0.01 | 0.28 | -0.36 | -0.26 | 0.21 | 0.29 | -0.21 | -0.23 | 0.26 | 0.24 | -0.2 | -0.22 | 1.16 | 0.81 | -0.21 | -0.2 | 0.41 | 0.58 | -0.25 | -0.59 | -0.17 | 0.46 | -0.43 | -0.87 | 0.002 | 0.16 | -0.35 | -0.15 | -0.59 | -0.63 | -0.31 | -0.39 | 0.24 | 0.32 | -0.16 | -0.34 | 0.29 | 0.34 | -0.27 | -0.55 | 0.35 | 0.28 | 0.17 | -0.06 | 0.51 | 0.47 | -0.15 | 0.23 | 0.56 | 0.49 | 0.058 | 0.17 | 0.5 | 0.32 | 0.041 | 0.19 | 0.39 | 0.26 | -0.12 | 0.19 | 0.21 | 0.12 | -0.12 | 0.12 | 0.22 | 0.12 | -0.099 | 0.17 | 0.16 | 0.12 | -0.14 | 0.1 | 0.16 | 0.12 | -0.15 | 0.017 | 0.19 | 0.14 | -0.074 | 0.028 | 0.17 | 0.14 | -0.15 | -0.099 | 0.074 | 0.066 | -0.12 | 0.099 | 0.091 | 0.05 | -0.041 | -0.17 | 0.041 | -0.025 | -0.058 | 0.13 | 0.17 | 0.041 | -0.041 | 0.091 | 0.15 |
EPS Diluted
| -0.35 | 0.52 | 1.04 | 0.13 | -0.14 | 0.62 | 0.95 | -0.089 | 0.25 | 0.48 | 0.6 | -0.32 | -1.01 | 0.08 | 0.24 | -0.25 | -0.35 | 0.28 | 0.23 | -0.3 | -0.28 | 0.25 | 0.38 | -0.2 | -0.42 | 0.19 | 0.35 | -0.23 | -0.56 | 0.16 | 0.33 | -0.15 | -0.33 | 1.57 | 0.45 | -0.21 | -0.38 | 0.39 | 0.49 | -0.21 | -0.35 | 0.31 | 0.35 | -0.26 | -0.48 | 0.23 | 0.42 | -0.31 | -0.62 | 0.2 | 0.49 | -0.34 | -0.55 | -0.23 | 0.19 | -0.38 | -1.18 | 0.01 | 0.28 | -0.36 | -0.26 | 0.2 | 0.29 | -0.21 | -0.23 | 0.26 | 0.24 | -0.2 | -0.22 | 1.15 | 0.8 | -0.21 | -0.2 | 0.41 | 0.58 | -0.25 | -0.59 | -0.17 | 0.46 | -0.43 | -0.87 | 0.002 | 0.15 | -0.35 | -0.15 | -0.59 | -0.63 | -0.31 | -0.39 | 0.24 | 0.32 | -0.16 | -0.34 | 0.29 | 0.33 | -0.27 | -0.55 | 0.34 | 0.28 | 0.17 | -0.06 | 0.5 | 0.46 | -0.15 | 0.23 | 0.55 | 0.47 | 0.058 | 0.17 | 0.5 | 0.32 | 0.041 | 0.19 | 0.39 | 0.26 | -0.12 | 0.19 | 0.21 | 0.12 | -0.12 | 0.12 | 0.22 | 0.12 | -0.099 | 0.17 | 0.16 | 0.12 | -0.14 | 0.1 | 0.16 | 0.12 | -0.15 | 0.017 | 0.19 | 0.14 | -0.074 | 0.028 | 0.17 | 0.14 | -0.15 | -0.099 | 0.074 | 0.066 | -0.12 | 0.099 | 0.091 | 0.05 | -0.041 | -0.17 | 0.041 | -0.025 | -0.058 | 0.13 | 0.17 | 0.041 | -0.041 | 0.091 | 0.15 |
EBITDA
| -6.418 | 12.456 | 23.766 | 4.198 | -1.22 | 15.713 | 22.353 | -0.144 | -4.216 | 9.892 | 11.664 | -3.81 | -3.985 | 2.987 | 6.482 | -3.65 | -5.13 | 6.496 | 8.455 | -6.176 | -5.748 | 7.615 | 11.458 | -2.333 | -5.915 | 6.128 | 9.825 | -3.173 | -4.441 | 6.124 | 9.739 | -1.998 | -4.023 | 7.77 | 8.762 | -1.541 | -4.432 | 7.742 | 9.123 | -1.719 | -3.557 | 5.925 | 7.173 | -2.474 | -6.52 | 5.574 | 8.199 | -3.14 | -9.238 | 4.211 | 7.722 | -3.367 | -6.612 | 1.075 | 3.168 | -3.859 | -5.463 | 0.13 | 5.373 | -4.89 | -3.981 | 3.841 | 7.534 | -3.38 | -2.189 | 5.919 | 6.279 | -2.78 | -1.521 | 7.126 | 12.89 | -0.706 | -0.338 | 6.967 | 9.249 | -0.52 | -4.694 | 0.656 | 7.012 | -2.744 | -8.301 | 0.566 | 2.593 | -1.757 | -4.227 | 0.286 | 2.522 | -3.137 | -3.682 | 6.026 | 7.853 | 0.676 | -2.152 | 11.483 | 12.833 | -1.378 | -7.48 | 8.677 | 12.688 | 0.535 | 2.277 | 13.5 | 14 | -0.6 | 6.7 | 14.6 | 12.5 | 3.2 | 6.7 | 13.3 | 11.9 | 3 | 6.3 | 10.9 | 7.9 | -0.2 | 4.3 | 7.1 | 5.1 | -0.8 | 3.8 | 7.1 | 4.5 | -0.7 | 6.1 | 4.7 | 3.8 | -1 | 4.4 | 4.7 | 4.2 | -1.5 | 2 | 5.5 | 4.6 | 0.2 | 2.7 | 4.9 | 4.1 | -0.7 | 2.9 | 4.1 | 2.6 | -0.3 | -139 | 55.1 | 48 | 43 | -141.2 | 53.9 | 48.6 | 37.4 | -119 | 52.4 | 44.9 | 33.8 | -115.9 | 48.5 |
EBITDA Ratio
| -0.225 | 0.151 | 0.219 | 0.09 | -0.029 | 0.187 | 0.208 | -0.004 | -0.109 | 0.128 | 0.141 | -0.119 | -0.099 | 0.052 | 0.11 | -0.129 | -0.28 | 0.114 | 0.143 | -0.351 | -0.214 | 0.114 | 0.163 | -0.087 | -0.223 | 0.08 | 0.131 | -0.141 | -0.18 | 0.089 | 0.134 | -0.086 | -0.172 | 0.115 | 0.143 | -0.074 | -0.227 | 0.119 | 0.149 | -0.075 | -0.144 | 0.095 | 0.135 | -0.105 | -0.332 | 0.094 | 0.144 | -0.158 | -0.509 | 0.074 | 0.128 | -0.142 | -0.251 | 0.02 | 0.05 | -0.159 | -0.238 | 0.002 | 0.074 | -0.197 | -0.154 | 0.061 | 0.101 | -0.125 | -0.079 | 0.079 | 0.078 | -0.095 | -0.047 | 0.093 | 0.145 | -0.023 | -0.009 | 0.095 | 0.118 | -0.015 | -0.135 | 0.009 | 0.092 | -0.083 | -0.266 | 0.008 | 0.038 | -0.058 | -0.146 | 0.004 | 0.038 | -0.101 | -0.105 | 0.071 | 0.094 | 0.016 | -0.054 | 0.133 | 0.144 | -0.032 | -0.162 | 0.091 | 0.128 | 0.012 | 0.048 | 0.144 | 0.159 | -0.016 | 0.138 | 0.157 | 0.143 | 0.071 | 0.145 | 0.153 | 0.142 | 0.073 | 0.133 | 0.137 | 0.109 | -0.005 | 0.092 | 0.095 | 0.077 | -0.022 | 0.076 | 0.103 | 0.075 | -0.019 | 0.132 | 0.072 | 0.063 | -0.03 | 0.095 | 0.081 | 0.073 | -0.051 | 0.052 | 0.092 | 0.082 | 0.006 | 0.059 | 0.084 | 0.078 | -0.021 | 0.073 | 0.074 | 0.05 | -0.008 | -3.883 | 1 | 1 | 1 | -3.246 | 1 | 1 | 1 | -2.888 | 1 | 1 | 1 | -2.89 | 1 |