Vimian Group AB (publ)
SSE:VIMIAN.ST
29.12 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 331.73 | 281.308 | 173.35 | 137.752 | 24.531 | 8.103 |
| Cost of Revenue
| 102.304 | 87.315 | 50.501 | 42.236 | 9.099 | 3.504 |
| Gross Profit
| 229.426 | 193.993 | 122.849 | 95.516 | 15.432 | 4.599 |
| Gross Profit Ratio
| 0.692 | 0.69 | 0.709 | 0.693 | 0.629 | 0.568 |
| Reseach & Development Expenses
| 5.671 | 8.355 | 2.411 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 56.927 | 41.877 | 22.473 | 5.441 | 2.431 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 153.914 | 56.927 | 41.877 | 22.473 | 5.441 | 2.431 |
| Other Expenses
| 186.115 | 91.829 | 55.248 | 57.597 | 8.835 | 2.39 |
| Operating Expenses
| 186.115 | 148.756 | 97.125 | 80.07 | 14.276 | 4.821 |
| Operating Income
| 41.271 | 39.361 | 21.597 | 74.802 | 1.263 | -1.073 |
| Operating Income Ratio
| 0.124 | 0.14 | 0.125 | 0.543 | 0.051 | -0.132 |
| Total Other Income Expenses Net
| -21.823 | -38.437 | -8.838 | -15.097 | -2.332 | -1.085 |
| Income Before Tax
| 19.448 | 0.924 | 12.759 | 59.705 | -1.069 | -0.975 |
| Income Before Tax Ratio
| 0.059 | 0.003 | 0.074 | 0.433 | -0.044 | -0.12 |
| Income Tax Expense
| 8.963 | 8.122 | 5 | 6.26 | 0.158 | -0.185 |
| Net Income
| 9.84 | -7.198 | 6.586 | 52.794 | -1.227 | -0.79 |
| Net Income Ratio
| 0.03 | -0.026 | 0.038 | 0.383 | -0.05 | -0.097 |
| EPS
| 0.019 | -0.018 | 0.02 | 2.13 | -0.003 | -0.002 |
| EPS Diluted
| 0.019 | -0.018 | 0.02 | 2.13 | -0.003 | -0.002 |
| EBITDA
| 71.353 | 66.316 | 40.982 | 81.832 | 4.058 | 0.788 |
| EBITDA Ratio
| 0.215 | 0.236 | 0.236 | 0.594 | 0.165 | 0.097 |