Villars Holding S.A.
SIX:VILN.SW
595 (CHF) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 72.872 | 77.046 | 64.597 | 62.36 | 93.361 | 94.862 | 92.569 | 81.878 | 84.046 | 88.093 | 103.18 | 93.267 | 79.204 | 97.999 | 94.067 | 101.799 | 96.391 | 91.483 | 85.759 | 81.986 |
Cost of Revenue
| 43.638 | 49.014 | 42.928 | 38.981 | 61.18 | 62.383 | 60.403 | 52.468 | 54.649 | 58.771 | 71.177 | 67.269 | 57.857 | 68.607 | 65.573 | 73.848 | 65.958 | 63.302 | 59.039 | 56.319 |
Gross Profit
| 29.234 | 28.032 | 21.669 | 23.379 | 32.18 | 32.479 | 32.166 | 29.409 | 29.397 | 29.322 | 32.003 | 25.998 | 21.348 | 29.392 | 28.494 | 27.951 | 30.434 | 28.181 | 26.721 | 25.667 |
Gross Profit Ratio
| 0.401 | 0.364 | 0.335 | 0.375 | 0.345 | 0.342 | 0.347 | 0.359 | 0.35 | 0.333 | 0.31 | 0.279 | 0.27 | 0.3 | 0.303 | 0.275 | 0.316 | 0.308 | 0.312 | 0.313 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 3.815 | 4.049 | 3.709 | 4.324 | 4.055 | 4.186 | 3.406 | 7.716 | 10.454 | 9.761 | 9.607 | 14.053 | 12.88 | 12.304 | 11.672 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 8.488 | 7.768 | 8.335 | 9.654 | 3.815 | 4.049 | 3.709 | 4.324 | 4.055 | 4.186 | 3.406 | 7.716 | 10.454 | 9.761 | 9.607 | 14.053 | 12.88 | 12.304 | 11.672 |
Other Expenses
| 26.721 | 25.912 | 19.523 | 22.335 | 29.56 | 27.332 | 25.693 | 23.341 | 23.17 | 22.958 | 24.34 | 19.763 | 14.261 | 17.673 | 14.014 | 13.971 | 11.571 | 10.645 | 10.243 | 9.85 |
Operating Expenses
| 26.721 | 25.912 | 19.523 | 22.335 | 29.56 | 31.147 | 29.742 | 27.05 | 27.494 | 27.013 | 28.526 | 23.169 | 21.976 | 28.128 | 23.775 | 23.578 | 25.624 | 23.525 | 22.547 | 21.522 |
Operating Income
| 2.513 | 2.12 | 2.146 | 1.045 | 2.621 | 1.332 | 2.423 | 2.36 | 1.902 | 2.309 | 3.478 | 2.828 | 2.349 | 4.242 | 4.718 | 4.373 | -4.81 | -4.656 | -4.174 | -4.144 |
Operating Income Ratio
| 0.034 | 0.028 | 0.033 | 0.017 | 0.028 | 0.014 | 0.026 | 0.029 | 0.023 | 0.026 | 0.034 | 0.03 | 0.03 | 0.043 | 0.05 | 0.043 | -0.05 | -0.051 | -0.049 | -0.051 |
Total Other Income Expenses Net
| -0.235 | -0.102 | -0.098 | -0.108 | -0.184 | -0.077 | -0.124 | -0.208 | -0.215 | -0.232 | -0.33 | -0.317 | -0.348 | -0.333 | -0.328 | -0.116 | 9.583 | 9.015 | 7.964 | 7.826 |
Income Before Tax
| 2.278 | 2.018 | 2.048 | 0.849 | 2.436 | 1.255 | 2.3 | 2.152 | 1.687 | 2.077 | 3.148 | 2.512 | 2.001 | 3.915 | 4.391 | 4.257 | -4.774 | -4.371 | -3.79 | -3.683 |
Income Before Tax Ratio
| 0.031 | 0.026 | 0.032 | 0.014 | 0.026 | 0.013 | 0.025 | 0.026 | 0.02 | 0.024 | 0.031 | 0.027 | 0.025 | 0.04 | 0.047 | 0.042 | -0.05 | -0.048 | -0.044 | -0.045 |
Income Tax Expense
| 0.865 | 0.506 | 0.379 | 0.301 | -0.177 | -0.023 | 0.591 | 0.367 | 0.38 | 0.408 | 0.592 | 0.489 | 0.371 | 0.821 | 0.918 | 0.873 | 1.017 | 0.933 | 0.794 | 0.77 |
Net Income
| 1.413 | 1.512 | 1.669 | 0.636 | 2.695 | 1.359 | 1.709 | 2.868 | 2.699 | 2.742 | 3.838 | 3.061 | 2.225 | 3.15 | 3.473 | 3.384 | 3.757 | 3.458 | 3.001 | 2.917 |
Net Income Ratio
| 0.019 | 0.02 | 0.026 | 0.01 | 0.029 | 0.014 | 0.018 | 0.035 | 0.032 | 0.031 | 0.037 | 0.033 | 0.028 | 0.032 | 0.037 | 0.033 | 0.039 | 0.038 | 0.035 | 0.036 |
EPS
| 13.53 | 14.48 | 15.99 | 6.09 | 25.81 | 13.02 | 16.36 | 27.47 | 25.83 | 26.24 | 36.73 | 29.16 | 21.19 | 30 | 33.41 | 32.23 | 35.78 | 33.18 | 28.58 | 27.78 |
EPS Diluted
| 13.53 | 14.48 | 15.99 | 6.09 | 25.81 | 13.02 | 16.36 | 27.47 | 25.83 | 26.24 | 36.73 | 29.16 | 21.19 | 30 | 33.41 | 32.23 | 35.78 | 33.18 | 28.58 | 27.78 |
EBITDA
| 5.076 | 4.716 | 4.548 | 3.026 | 4.915 | 3.426 | 4.455 | 4.354 | 3.801 | 4.216 | 5.419 | 4.768 | 1.322 | 1.956 | 4.093 | 6.398 | -2.477 | -2.378 | -1.89 | -2.018 |
EBITDA Ratio
| 0.07 | 0.061 | 0.07 | 0.047 | 0.053 | 0.036 | 0.048 | 0.053 | 0.045 | 0.048 | 0.053 | 0.051 | 0.017 | 0.038 | 0.075 | 0.063 | -0.026 | -0.026 | -0.022 | -0.025 |