VIEL & Cie, société anonyme
EPA:VIL.PA
10.95 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 598.7 | 524.375 | 555.757 | 513.924 | 495.291 | 430.266 | 439.608 | 384.448 | 506.72 | 428.1 | 436.478 | 383.598 | 406.649 | 352.356 | 396.217 | 361.664 | 400.631 | 370.967 | 418.76 | 355.009 | 364.733 | 336.172 | 401.315 | 0 | 201.316 | 0 | 231.96 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 516.4 | 0.467 | 70.685 | 52.327 | 44.875 | 29.872 | 44.459 | 23.73 | 52.039 | 25.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 82.3 | 523.908 | 485.072 | 461.597 | 450.416 | 400.394 | 395.149 | 360.718 | 454.681 | 402.46 | 436.478 | 383.598 | 406.649 | 352.356 | 396.217 | 361.664 | 400.631 | 370.967 | 418.76 | 355.009 | 364.733 | 336.172 | 401.315 | 0 | 201.316 | 0 | 231.96 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.137 | 0.999 | 0.873 | 0.898 | 0.909 | 0.931 | 0.899 | 0.938 | 0.897 | 0.94 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 9.708 | 6.109 | 2.02 | 0.835 | 1.283 | 0.816 | 0.811 | 1.157 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 388.223 | 388.223 | 348.552 | 14.761 | 14.065 | 13.99 | 15.038 | 15.012 | 14.44 | 309.77 | 273.916 | 283.621 | 267.45 | 278.325 | 270.076 | 283.789 | 283.17 | 295.454 | 277.662 | 257.614 | 270.516 | 287.078 | 0 | 156.344 | 0 | 166.114 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -385.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 441.714 | 463.786 | 432.25 | 414.67 | 373.806 | 381.601 | 355.049 | 436.136 | 395.259 | 385.847 | 354.265 | 366.615 | 329.338 | 363.244 | 336.201 | 367.472 | 350.368 | 382.423 | 338.838 | 338.218 | 340.429 | 373.025 | 0 | -196.191 | 0 | -222.202 | 0 | 0 | 0 | 0 |
| Operating Income
| 82.3 | 58.146 | 70.685 | 52.327 | 41.85 | 22.79 | 28.17 | 11.684 | 37.244 | 18.502 | 31.028 | 9.375 | 31.718 | 17.815 | 29.222 | 20.091 | 25.611 | 14.618 | 30.526 | 10.151 | 19.441 | -0.923 | 21.117 | 0 | 5.158 | 0 | 7.433 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.137 | 0.111 | 0.127 | 0.102 | 0.084 | 0.053 | 0.064 | 0.03 | 0.074 | 0.043 | 0.071 | 0.024 | 0.078 | 0.051 | 0.074 | 0.056 | 0.064 | 0.039 | 0.073 | 0.029 | 0.053 | -0.003 | 0.053 | 0 | 0.026 | 0 | 0.032 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 2.7 | -1.003 | -6.606 | -14.915 | 0 | 0 | 0 | 0 | 0 | 0 | -5.378 | 21.674 | 9.984 | 6.594 | 5.081 | 6.46 | 8.569 | 10.01 | 6.673 | 7.215 | 8.022 | -1.922 | 8.585 | 0 | 6.782 | 0 | 11.062 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 85 | 57.143 | 64.079 | 37.412 | 0 | 0 | 0 | 0 | 0 | 0 | 32.888 | 31.049 | 41.702 | 24.409 | 34.303 | 26.551 | 34.18 | 24.628 | 37.199 | 17.366 | 27.463 | -2.845 | 29.702 | 0 | 6.782 | 0 | 11.062 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.142 | 0.109 | 0.115 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.081 | 0.103 | 0.069 | 0.087 | 0.073 | 0.085 | 0.066 | 0.089 | 0.049 | 0.075 | -0.008 | 0.074 | 0 | 0.034 | 0 | 0.048 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 21.8 | 14.54 | 18.37 | 10.681 | 0 | 0 | 0 | 0 | 0 | 0 | 8.247 | 3.414 | 10.515 | 7.465 | 7.588 | 6.558 | 8.321 | 2.921 | 11.446 | 3.692 | 8.97 | 2.578 | 8.856 | 0 | 3.806 | 0 | 4.773 | 0 | 0 | 0 | 0 |
| Net Income
| 65.4 | 47.188 | 50.938 | 31.702 | 64.385 | 65.024 | 65.512 | 65.834 | 66.507 | 66.562 | 24.743 | 21.235 | 22.153 | 11.896 | 18.865 | 14.365 | 17.068 | 15.208 | 16.788 | 8.579 | 12.731 | -5.15 | 11.031 | 0 | 1.353 | 0 | 2.66 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.109 | 0.09 | 0.092 | 0.062 | 0.13 | 0.151 | 0.149 | 0.171 | 0.131 | 0.155 | 0.057 | 0.055 | 0.054 | 0.034 | 0.048 | 0.04 | 0.043 | 0.041 | 0.04 | 0.024 | 0.035 | -0.015 | 0.027 | 0 | 0.007 | 0 | 0.011 | 0 | 0 | 0 | 0 |
| EPS
| 1.03 | 0.75 | 0.8 | 0.5 | 0.98 | 0.97 | 1 | 0.96 | 1 | 0.97 | 0.36 | 0.31 | 0.3 | 0.16 | 0.25 | 0.2 | 0.23 | 0.21 | 0.24 | 0.12 | 0.18 | -0.075 | 0.16 | 0 | 0.016 | 0 | 0.04 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 1.02 | 0.75 | 0.8 | 0.5 | 0.98 | 0.98 | 1 | 0.99 | 1 | 0.97 | 0.36 | 0.31 | 0.3 | 0.16 | 0.25 | 0.2 | 0.23 | 0.21 | 0.24 | 0.12 | 0.18 | -0.072 | 0.16 | 0 | 0.016 | 0 | 0.04 | 0 | 0 | 0 | 0 |
| EBITDA
| 84.5 | 72.027 | 84.583 | 67.691 | 13.452 | 4.004 | 10.956 | 4.068 | 10.563 | -0.337 | 44.975 | 15.274 | 0.95 | 1.546 | -2.769 | 0.832 | -0.222 | 3.511 | -2.292 | 2.12 | 2.26 | -1.649 | -1.23 | 0 | 5.158 | 0 | 7.433 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.141 | 0.137 | 0.152 | 0.132 | 0.027 | 0.009 | 0.025 | 0.011 | 0.021 | -0.001 | 0.103 | 0.04 | 0.002 | 0.004 | -0.007 | 0.002 | -0.001 | 0.009 | -0.005 | 0.006 | 0.006 | -0.005 | -0.003 | 0 | 0.026 | 0 | 0.032 | 0 | 0 | 0 | 0 |