VIEL & Cie, société anonyme

EPA:VIL.PA

11 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 442.57309.614328.644369.238342.697426.189436.249349.744354.207374.785314.802382.744404.718428.901348.296406.866401.198445.207472.194270.866218.048310.884272.475337.716337.716396.796360.614426.7720000
Short Term Investments 116.358196.583149.275116.743149.882114.6716.96435.46271.573125.0680.8185.2227.8229.3436.9697.7427.84220.9312.8357.1857.8678.2499.74212.20400013.0280000
Cash and Short Term Investments 442.57506.197477.919485.981492.579540.859453.213385.206425.78499.845395.62382.744404.718428.901348.296406.866401.198445.207472.194270.866218.048319.133282.217349.92337.716396.796360.614439.80000
Net Receivables 1,978.9321,586.0432,642.2671,653.354,377.6922,106.9782,487.1251,557.3381,962.6851,801.5111,863.202000000000000000000000
Inventory 491.332000000000-1,885.725000000000000000000000
Other Current Assets -2,470.264-2,092.24-3,120.186-2,139.331-4,870.271-2,647.837-2,940.338-1,942.544-2,388.465-2,301.35615.70815.53314.97315.39214.14613.89713.31912.86912.27910.61510.01111.2911.4412.87800011.9030000
Total Current Assets 442.572,104.183427.156459.731406.517458.655438.726370.9410.855435.964388.805382.744404.718428.901348.296406.866401.198445.207472.194270.866218.0481,470.6581,779.751,758.432337.716396.796360.6141,581.650000
Non-Current Assets:
Property, Plant & Equipment, Net 65.35566.0270.42380.0182.09681.67569.60874.982.57687.08484.45418.42923.73610.84419.40312.90626.48221.78715.78916.37416.61318.8621.38223.77423.77425.80425.80425.9231.04929.87136.35437.658
Goodwill 101.833115.859101.405107.90890.553103.60882.76995.52980.57794.22979.98293.63379.40493.02780.21190.54576.46590.34277.05875.03188.531102.222103.603106.327106.3260108.828106.2570000
Intangible Assets 34.82621.332136.347127.224123.104123.247115.903115.457115.629117.095117.79434.54940.94536.12240.9639.35441.97726.57839.12838.05123.63325.91826.88725.725.701027.317133.581127.719128.4140130.817
Goodwill and Intangible Assets 136.659137.191237.752235.132213.657226.855198.672210.986196.206211.324197.776128.182120.349129.149121.171129.899118.442116.92116.186113.082112.164128.14130.49132.027132.027136.145136.145133.581127.719128.4140130.817
Long Term Investments -25.823277.871268.672283.998276.681256.906252.17234.531256.968233.793240.689203.69188.777178.239183.386175.031178.52148.937142.993160.819156.01278.75985.49973.45300092.480000
Tax Assets 25.82326.75224.80625.08727.3330.86130.47329.16530.12130.86623.1325.51322.87923.08129.9328.69325.88224.26124.07121.4621.57922.87725.61326.33500026.4940000
Other Non-Current Assets 2,351.37.469-394.883-416.993-394.564-391.375-365.412-359.225-367.666-358.888-343.801-229.203-211.656-201.32-213.316-203.724-204.402-173.198-167.064-182.279-177.59155.650.10465.572-155.801-161.949-161.94933.663-158.768-158.285-36.354-168.475
Total Non-Current Assets 2,553.314515.303206.77207.234205.2204.922185.511190.357198.205204.179202.248146.611144.085139.993140.574142.805144.924138.707131.975129.456128.777304.236313.088321.161155.801161.949161.949312.1380000
Total Assets 2,995.8842,619.4863,640.1022,673.7335,397.9343,158.2273,427.7552,414.1352,891.9332,787.2482,743.292,151.5582,166.8521,979.9672,185.3621,737.2422,081.7341,778.562,020.4091,525.0311,758.9541,774.8942,092.8382,079.59302,401.72601,893.0671,996.6651,639.5441,815.3791,486.859
Liabilities & Equity:
Current Liabilities:
Account Payables 01,259.3312,319.5211,349.0533,885.171,796.522,157.8931,278.3871,628.6281,514.4821,540.7011,028.9151,054.347943.6881,212.616717.0961,066.663744.167875.452679.304963.287956.9021,244.6751,212.5630001,119.8550000
Short Term Debt 57.02351.06657.06545.255271.044142.60577.8864.045118.414167.324200.09549.94748.87716.94440.38833.319135.77141.751156.464107.62471.60897.782179.788165.197000164.6330000
Tax Payables 018.44315.26411.4119.8658.8312.20710.4713.98.2937.59512.89912.5219.58511.09910.90312.4789.4259.8355.6410.0216.4468.1258.35500010.5540000
Deferred Revenue 01.3341.3980.91.2830.8481.5441.1421.0660.7630.218-961.879-978.277-904.932-1,188.95-693.804-1,130.348-831.588-954.485-729.664-971.41114.892136.199127.49700000000
Other Current Liabilities -204.377262.842-2,198.715-1,240.289-3,998.852-1,807.359-2,108.901-1,221.739-1,596.144-1,552.935-1,606.8830.001-0.00150.92650.79753.1851.0152.22347.05447.24645.25845.46443.49445.65300017.710000
Total Current Liabilities -147.3541,574.573179.269154.919158.645132.614128.416121.835151.964129.634134.131116.984124.946106.626114.851109.791123.095106.553124.485104.51108.7431,215.041,604.1561,550.910001,302.1980000
Non-Current Liabilities:
Long Term Debt 312.605355.799343.502376.629357.629384.497400.067305.068338.265333.972242.577355.667365.677363.237270.134299.909197.152223.443343.198129.48128.31157.34260.1390.06290090.162120.2950000
Deferred Revenue Non-Current 1.6371.3341.3980.91.2830.8481.5441.1461.0660.7980.2896.3625.2441.6241.8982.2972.6583.2822.2533.8593.7663.3943.5283.8960004.0230000
Deferred Tax Liabilities Non-Current 1.4571.7733.0353.3791.1840.9881.4771.8231.7861.8321.1351.4750.9911.2231.3011.1380.3691.3524.1212.6910.0690.5360.3160.3600.22400.4460000
Other Non-Current Liabilities 2,026.44667.066-4.433-4.279-2.467-1.836-3.021-2.969-2.852-2.63-1.424-7.837-6.235-2.847-3.199-3.435-3.027-4.634-6.374-6.55-3.83535.43940.73733.6340-0.224051.7430000
Total Non-Current Liabilities 2,342.145425.972343.502376.629357.629384.497400.067305.068338.265333.972242.577355.667365.677363.237270.134299.909197.152223.443343.198129.48128.31196.711104.711127.952901,981.28290.162176.5070000
Total Liabilities 2,342.1452,000.5453,050.1622,088.4154,836.8572,619.6732,913.8541,922.0912,398.0512,293.2852,268.0871,674.7151,702.311,525.1971,738.0891,270.531,623.4191,326.1441,594.961,123.6861,400.0111,411.7511,708.8671,678.862901,981.28290.1621,469.4371,613.1361,224.3291,398.7961,133.525
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 13.47913.81513.81513.90813.8813.8814.32514.32514.32514.32515.10515.10515.50515.4315.4316.1216.1216.1215.42715.42715.42715.42715.42715.42315.42315.32315.32315.32315.22815.22815.16215.162
Retained Earnings 0526.7730469.3820412.40382.6250356.0790313.5910301.5920294.9360275.8410249.9410215.5750000000000
Accumulated Other Comprehensive Income/Loss 495.962-49.922452.33-29.403416.523-20.84383.823367.566369.911365.57817.61827.962332.53422.062320.19347.17333.68951.26318.02743.804264.606-78.84251.524-76.520000000-69.37
Other Total Stockholders Equity -9.302-16.477-11.727-12.937-11.242-4.187-14.046-393.72-10.677-363.578327.2618.51410.57111.18110.872.2612.2612.261-6.118-6.118-6.11898.077-6.121330.624-15.423264.258-15.323268.688244.909262.377264.266286.289
Total Shareholders Equity 500.139474.189454.418440.95419.161401.253384.102370.796373.559372.404359.984365.172358.61350.265346.493360.487352.07345.482327.336303.054273.915250.239260.83269.52715.423279.58115.323284.011260.137277.605279.428232.081
Total Equity 653.739618.941589.94585.318561.076538.554513.901492.044493.882493.963475.202476.843464.542454.77447.273466.712458.315452.416425.449401.345358.943363.143383.972400.73215.423420.44415.323423.63383.529415.215416.583353.334
Total Liabilities & Shareholders Equity 2,995.8842,619.4863,640.1022,673.7335,397.9333,158.2273,427.7552,414.1352,891.9332,787.2482,743.2892,151.5582,166.8521,979.9672,185.3621,737.2422,081.7341,778.562,020.4091,525.0311,758.9541,774.8942,092.8392,079.59402,401.72601,893.0671,996.6651,639.5441,815.3791,486.859