Vikas Lifecare Limited
NSE:VIKASLIFE.NS
4.62 (INR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| -138.361 | 138.361 | -52.226 | 52.226 | -113.13 | 96.145 | -61.427 | 61.427 | -77.046 | 77.046 | -52.315 | 52.315 | 1.875 | 1.595 | -2.172 | 2.172 | -46.929 | 0.216 |
Short Term Investments
| 276.722 | 174.83 | 104.452 | 73.289 | 226.26 | 17.853 | 122.854 | 28.739 | 154.092 | 22.892 | 104.63 | 17.881 | 35.013 | 1.17 | 4.343 | 0 | 93.859 | 46.713 |
Cash and Short Term Investments
| 138.361 | 138.361 | 52.226 | 125.515 | 113.13 | 113.998 | 61.427 | 90.166 | 77.046 | 77.046 | 52.315 | 70.196 | 1.875 | 2.765 | 2.172 | 2.172 | 46.929 | 46.929 |
Net Receivables
| 0 | 1,476.433 | 0 | 1,636.889 | 0 | 1,823.834 | 0 | 1,133.812 | 0 | 960.538 | 0 | 596.074 | 469.22 | 1,105.414 | 0 | 1,363.728 | 0 | 1,622.998 |
Inventory
| 0 | 92.135 | 0 | 51.129 | 0 | 125.305 | 0 | 263.996 | 0 | 284.895 | 0 | 273.194 | 271.716 | 299.769 | 0 | 303.302 | 0 | 336.583 |
Other Current Assets
| 0 | 683.959 | 0 | 233.177 | 0 | 206.568 | 0 | 253.478 | 0 | 0.001 | 0 | 83.792 | 659.163 | 87.347 | 0 | -0 | 0 | 148.73 |
Total Current Assets
| 138.361 | 2,390.888 | 52.226 | 2,046.71 | 113.13 | 2,269.705 | 61.427 | 1,741.452 | 77.046 | 1,322.48 | 52.315 | 1,023.256 | 932.755 | 1,495.295 | 2.172 | 1,669.202 | 46.929 | 2,155.241 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 303.782 | 0 | 197.194 | 0 | 216.253 | 0 | 51.214 | 0 | 50.556 | 0 | 145.891 | 44.678 | 50.367 | 0 | 35.158 | 0 | 24.656 |
Goodwill
| 0 | 104.395 | 0 | 229.63 | 0 | 104.396 | 0 | 0 | 0 | 14.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 78.074 | 0 | 82.777 | 0 | 87.479 | 0 | 146.902 | 0 | 150.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 182.469 | 0 | 312.407 | 0 | 191.875 | 0 | 146.902 | 0 | 165.528 | 0 | 0 | 0 | 85.605 | 0 | -99.415 | 0 | 56.089 |
Long Term Investments
| 0 | 2,181.115 | 0 | 902.5 | 0 | 883.242 | 0 | 1,142.233 | 0 | 850.896 | 0 | 141.196 | 496.72 | 352.668 | 0 | 99.415 | 0 | 352.422 |
Tax Assets
| 0 | 0 | 0 | 9.525 | 0 | 9.538 | 0 | 203.244 | 0 | 817.904 | 0 | 0 | 0 | 2.142 | 0 | 2.222 | 0 | 5.595 |
Other Non-Current Assets
| -138.361 | 703.651 | -52.226 | 1,098.916 | -113.13 | 975.543 | -61.427 | 836.593 | -77.046 | 1.204 | -52.315 | 704.351 | 15.36 | 13.302 | -2.172 | 840.36 | -46.929 | 18.508 |
Total Non-Current Assets
| -138.361 | 3,371.017 | -52.226 | 2,520.542 | -113.13 | 2,276.451 | -61.427 | 2,380.186 | -77.046 | 1,886.088 | -52.315 | 991.438 | 556.758 | 504.084 | -2.172 | 877.74 | -46.929 | 457.269 |
Total Assets
| 0 | 5,761.905 | 0 | 4,567.252 | 0 | 4,546.155 | 0 | 4,121.638 | 0 | 3,208.568 | 0 | 2,014.694 | 1,489.512 | 1,999.379 | 0 | 2,546.942 | 0 | 2,612.51 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 147.589 | 0 | 340.687 | 0 | 588.027 | 0 | 456.919 | 0 | 666.407 | 0 | 376.925 | 376.565 | 598.848 | 0 | 1,222.888 | 0 | 1,029.863 |
Short Term Debt
| 0 | 167.776 | 0 | 96.098 | 0 | 208.446 | 0 | 50.812 | 0 | 207.289 | 0 | 40.7 | 255.561 | 318.083 | 0 | 350.541 | 0 | 100.402 |
Tax Payables
| 0 | 41.531 | 0 | 54.317 | 0 | 36.617 | 0 | 41.86 | 0 | 17.375 | 0 | 17.066 | 13.747 | 9.709 | 0 | 6.254 | 0 | 16.286 |
Deferred Revenue
| 0 | 41.531 | 0 | 234.269 | 0 | 139.066 | 0 | 205.999 | 0 | 175.41 | 0 | 26.31 | 13.747 | 11.894 | 0 | 329.555 | 0 | 16.286 |
Other Current Liabilities
| 0 | 177.402 | 0 | 143.28 | 0 | 125.864 | 0 | 162.127 | 0 | -0.001 | 0 | 57.004 | 13.451 | 233.4 | 0 | 2.139 | 0 | 356.503 |
Total Current Liabilities
| 0 | 534.298 | 0 | 814.334 | 0 | 1,061.403 | 0 | 875.857 | 0 | 1,049.105 | 0 | 500.939 | 659.324 | 1,162.224 | 0 | 1,905.124 | 0 | 1,503.054 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 177.12 | 0 | 159.327 | 0 | 95.627 | 0 | 82.104 | 0 | 23.482 | 0 | 251.015 | 162.006 | 63.314 | 0 | 54.967 | 0 | 276.185 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 4.08 | 0 | 44 | 0 | 5.751 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 50.844 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.565 | 0 | 4.216 | 0 | 4.216 | 0 | 91.227 | 0 | 91.347 | 0 | 0.971 | 0.814 | 0 | 0 | 0.779 | 0 | 0 |
Other Non-Current Liabilities
| -4,784.327 | 49.691 | 0 | 44.3 | 0 | 4.844 | 0 | 0.001 | 0 | 3.051 | 0 | 1.01 | 0.672 | 29.38 | 0 | -0 | 0 | 0 |
Total Non-Current Liabilities
| -4,784.327 | 228.376 | 0 | 211.923 | 0 | 148.687 | 0 | 179.083 | 0 | 162.88 | 0 | 252.996 | 163.492 | 92.694 | 0 | 106.591 | 0 | 276.185 |
Total Liabilities
| -4,784.327 | 762.674 | 0 | 1,026.257 | 0 | 1,210.09 | 0 | 1,054.94 | 0 | 1,211.985 | 0 | 753.935 | 822.816 | 1,254.918 | 0 | 2,011.715 | 0 | 1,779.239 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.159 | 0 | 0 |
Common Stock
| 0 | 1,652.336 | 0 | 1,439.101 | 0 | 1,439.101 | 0 | 1,331.237 | 0 | 1,097.783 | 0 | 928.893 | 663.495 | 663.495 | 0 | 663.495 | 0 | 663.495 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 49.034 | 0 | 0 | 0 | 202.622 | 0 | 0 | 14.561 | 0 | 0 | 49.579 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,766.892 | 3,329.461 | 3,522.037 | 2,082.936 | 3,312.839 | 29.099 | 3,064.031 | 1,732.794 | 1,994.05 | 58.011 | 1,260.759 | 331.866 | 769.808 | 0 | 535.227 | -284.159 | 833.271 | 169.775 |
Other Total Stockholders Equity
| 17.435 | 0 | 18.958 | 0 | 23.226 | 1,795.605 | 2.667 | 0 | 2.533 | 635.634 | 0 | 0 | -781.168 | 80.965 | 0 | -177.847 | 0 | 0 |
Total Shareholders Equity
| 4,784.327 | 4,981.797 | 3,540.995 | 3,522.037 | 3,336.065 | 3,312.839 | 3,066.698 | 3,064.031 | 1,996.583 | 1,994.05 | 1,260.759 | 1,260.759 | 666.696 | 744.46 | 535.227 | 535.227 | 833.271 | 833.271 |
Total Equity
| 4,784.327 | 4,999.232 | 3,540.995 | 3,540.995 | 3,336.065 | 3,336.065 | 3,066.698 | 3,066.698 | 1,996.583 | 1,996.583 | 1,260.759 | 1,260.759 | 666.696 | 744.46 | 535.227 | 535.227 | 833.271 | 833.271 |
Total Liabilities & Shareholders Equity
| 4,784.327 | 5,761.905 | 3,540.995 | 4,567.252 | 3,336.065 | 4,546.155 | 3,066.698 | 4,121.638 | 1,996.583 | 3,208.568 | 1,260.759 | 2,014.694 | 1,489.512 | 1,999.379 | 535.227 | 2,546.942 | 833.271 | 2,612.51 |