VIB Vermögen AG
FSX:VIH1.DE
9.99 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108.42 | 109.854 | 103.771 | 94.207 | 90.995 | 86.789 | 83.55 | 79.549 | 75.133 | 69.869 | 64.958 | 59.809 | 52.373 | 51.806 | 63.079 | 56.456 | 22.172 | 13.294 | 10.367 |
Cost of Revenue
| 46.895 | 18.29 | 16.585 | 17.377 | 16.057 | 14.968 | 13.775 | 13.292 | 13.62 | 13.83 | 13.403 | 12.215 | 10.848 | 0 | 14.58 | 14.106 | 4.096 | 2.697 | 4.025 |
Gross Profit
| 61.525 | 91.564 | 87.186 | 76.83 | 74.938 | 71.821 | 69.775 | 66.257 | 61.513 | 56.039 | 51.555 | 47.594 | 41.525 | 51.806 | 48.499 | 42.35 | 18.076 | 10.597 | 6.342 |
Gross Profit Ratio
| 0.567 | 0.834 | 0.84 | 0.816 | 0.824 | 0.828 | 0.835 | 0.833 | 0.819 | 0.802 | 0.794 | 0.796 | 0.793 | 1 | 0.769 | 0.75 | 0.815 | 0.797 | 0.612 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.279 | 3.151 | 2.105 | 1.851 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.969 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.177 | 0.178 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.456 | 3.329 | 2.105 | 1.851 | 1.775 | 3.678 | 3.621 | 3.965 | 3.463 | 3.139 | 2.737 | 2.386 | 0 | 10.969 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -7.351 | 38.892 | 4.194 | 3.079 | 2.529 | -0.166 | -0.166 | -0.166 | -0.166 | -0.181 | -0.468 | -0.232 | -0.245 | -3.112 | -0.26 | -0.505 | -2.027 | -3.172 | 0.141 |
Operating Expenses
| 7.351 | 42.221 | 6.299 | 4.93 | 4.304 | 4.323 | 5.333 | 5.17 | 4.485 | 4.507 | 4.652 | 3.919 | 3.344 | 14.066 | 11.229 | 18.628 | -2.027 | -3.172 | 2.887 |
Operating Income
| 54.174 | 74.145 | 195.011 | 94.175 | 93.256 | 86.797 | 81.831 | 79.211 | 73.353 | 59.278 | 54.153 | 49.879 | 38.507 | 35.441 | 34.061 | 23.722 | 20.103 | 13.769 | 3.455 |
Operating Income Ratio
| 0.5 | 0.675 | 1.879 | 1 | 1.025 | 1 | 0.979 | 0.996 | 0.976 | 0.848 | 0.834 | 0.834 | 0.735 | 0.684 | 0.54 | 0.42 | 0.907 | 1.036 | 0.333 |
Total Other Income Expenses Net
| 53.489 | -54.707 | -58.015 | -10.068 | -9.297 | -11.914 | -15.628 | -2.267 | -4.24 | -13.226 | -11.804 | -13.41 | -19.557 | -22.616 | -19.392 | -17.157 | -5.434 | -3.066 | -2.179 |
Income Before Tax
| 148.857 | 61.851 | 181.648 | 80.041 | 78.287 | 71.2 | 64.453 | 58.82 | 52.788 | 38.306 | 35.099 | 30.265 | 18.95 | 12.825 | 14.501 | 6.565 | 14.669 | 10.965 | 1.415 |
Income Before Tax Ratio
| 1.373 | 0.563 | 1.75 | 0.85 | 0.86 | 0.82 | 0.771 | 0.739 | 0.703 | 0.548 | 0.54 | 0.506 | 0.362 | 0.248 | 0.23 | 0.116 | 0.662 | 0.825 | 0.136 |
Income Tax Expense
| 20.861 | 7.147 | 27.967 | 12.772 | 12.876 | 11.305 | 10.515 | 9.417 | 8.741 | 5.902 | 6.063 | 4.935 | 3.679 | -3.723 | 2.158 | 1.564 | 2.244 | 1.008 | 0.505 |
Net Income
| 129.604 | 53.578 | 149.044 | 65.875 | 63.159 | 57.61 | 51.604 | 47.24 | 40.119 | 31.309 | 27.084 | 23.07 | 15.059 | 16.914 | 12.343 | 5.001 | 12.425 | 9.771 | 0.91 |
Net Income Ratio
| 1.195 | 0.488 | 1.436 | 0.699 | 0.694 | 0.664 | 0.618 | 0.594 | 0.534 | 0.448 | 0.417 | 0.386 | 0.288 | 0.326 | 0.196 | 0.089 | 0.56 | 0.735 | 0.088 |
EPS
| 3.92 | 1.9 | 5.39 | 2.39 | 2.29 | 2.09 | 1.86 | 1.71 | 1.46 | 1.23 | 1.16 | 1.09 | 0.76 | 0.9 | 0.69 | 0.32 | 0.77 | 0.89 | 0.16 |
EPS Diluted
| 3.92 | 1.9 | 5.39 | 2.39 | 2.29 | 2.08 | 1.86 | 1.71 | 1.46 | 1.23 | 1.15 | 0.99 | 0.75 | 0.88 | 0.68 | 0.3 | 0.77 | 0.89 | 0.16 |
EBITDA
| 83.125 | 105.599 | 81.325 | 94.504 | 93.568 | 87.105 | 82.102 | 79.273 | 73.409 | 59.338 | 54.255 | 49.967 | 19.651 | 18.568 | 33.669 | 30.706 | 9.126 | 5.507 | 3.018 |
EBITDA Ratio
| 0.767 | 0.961 | 1.883 | 1.003 | 1.028 | 1.004 | 0.983 | 0.997 | 0.977 | 0.849 | 0.835 | 0.835 | 0.738 | 0.613 | 0.569 | 0.544 | 0.987 | 1.313 | 0.558 |