
Vidhi Specialty Food Ingredients Limited
NSE:VIDHIING.NS
444.75 (INR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,953.9 | 3,962.01 | 5,268.279 | 2,597.218 | 2,134.521 | 2,217.189 | 2,051.946 | 1,865.588 | 1,846.661 | 1,830.021 | 1,427.644 | 1,199.919 | 1,145.37 | 994.085 | 711.388 | 392.894 | 306.89 | 300.042 | 240.467 |
Cost of Revenue
| 2,282.822 | 3,236.371 | 4,210.925 | 1,920.809 | 1,529.632 | 1,642.475 | 1,648.752 | 1,520.538 | 1,445.759 | 1,520.147 | 1,178.049 | 998.476 | 980.057 | 848.97 | 563.866 | 275.777 | 164.585 | 258.726 | 211.835 |
Gross Profit
| 671.078 | 725.639 | 1,057.354 | 676.409 | 604.889 | 574.714 | 403.194 | 345.05 | 400.902 | 309.874 | 249.595 | 201.443 | 165.313 | 145.115 | 147.522 | 117.117 | 142.305 | 41.316 | 28.632 |
Gross Profit Ratio
| 0.227 | 0.183 | 0.201 | 0.26 | 0.283 | 0.259 | 0.196 | 0.185 | 0.217 | 0.169 | 0.175 | 0.168 | 0.144 | 0.146 | 0.207 | 0.298 | 0.464 | 0.138 | 0.119 |
Reseach & Development Expenses
| 0 | 10.3 | 0 | 0 | 0 | 3.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67.041 | 54.636 | 68.293 | 44.758 | 45.195 | 39.271 | 37.269 | 29.088 | 7.082 | 29.083 | 29.722 | 18.858 | 20.446 | 14.705 | 21.04 | 20.021 | 17.55 | 0 | 0 |
Selling & Marketing Expenses
| 121.368 | 171.83 | 148.833 | 77.026 | 82.812 | 72.075 | 60.68 | 39.081 | 15.901 | 43.013 | 38.442 | 38.139 | 31.003 | 30.464 | 28.025 | 22.169 | 18.523 | 0 | 0 |
SG&A
| 188.409 | 226.466 | 214.333 | 121.784 | 128.375 | 111.346 | 97.949 | 68.169 | 22.983 | 72.096 | 68.164 | 56.997 | 51.449 | 45.169 | 49.065 | 42.19 | 36.073 | 40.539 | 39.68 |
Other Expenses
| 0 | 96.09 | 96.755 | 92.702 | 0.447 | 463.368 | 305.245 | 41.677 | 157.113 | 153.373 | 90.187 | 80.825 | 63.874 | 39.565 | 53.746 | 49.783 | 91.217 | -16.912 | -19.334 |
Operating Expenses
| 316.714 | 322.556 | 311.088 | 214.484 | 194.473 | 574.714 | 403.194 | 109.846 | 177.123 | 174.85 | 158.351 | 137.822 | 115.323 | 84.734 | 102.81 | 91.973 | 127.29 | 23.627 | 20.346 |
Operating Income
| 473.113 | 482.969 | 746.266 | 508.673 | 474.961 | 414.884 | 248.25 | 235.204 | 225.454 | 192.731 | 91.244 | 63.621 | 49.99 | 60.381 | 44.713 | 25.144 | 15.015 | 17.689 | 8.286 |
Operating Income Ratio
| 0.16 | 0.122 | 0.142 | 0.196 | 0.223 | 0.187 | 0.121 | 0.126 | 0.122 | 0.105 | 0.064 | 0.053 | 0.044 | 0.061 | 0.063 | 0.064 | 0.049 | 0.059 | 0.034 |
Total Other Income Expenses Net
| 14.913 | 15.026 | 43.362 | -13.102 | -23.235 | -6.408 | -4.73 | 0.813 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.001 | -1.482 | 5.457 |
Income Before Tax
| 488.026 | 497.995 | 789.628 | 495.571 | 451.726 | 408.476 | 243.52 | 236.017 | 225.453 | 192.731 | 91.246 | 63.621 | 49.99 | 60.381 | 44.713 | 25.144 | 15.014 | 16.207 | 13.743 |
Income Before Tax Ratio
| 0.165 | 0.126 | 0.15 | 0.191 | 0.212 | 0.184 | 0.119 | 0.127 | 0.122 | 0.105 | 0.064 | 0.053 | 0.044 | 0.061 | 0.063 | 0.064 | 0.049 | 0.054 | 0.057 |
Income Tax Expense
| 123.546 | 120.995 | 203.95 | 129.982 | 112.513 | 117.924 | 87.199 | 89.474 | 78.131 | 68.503 | 31.501 | 22.143 | 16.253 | 23.549 | 16.184 | 8.918 | 6.819 | 6.013 | 2.355 |
Net Income
| 364.48 | 377 | 585.678 | 365.589 | 339.213 | 290.552 | 156.321 | 146.543 | 147.322 | 124.229 | 59.745 | 41.478 | 33.737 | 36.831 | 28.529 | 16.226 | 8.196 | 10.194 | 11.388 |
Net Income Ratio
| 0.123 | 0.095 | 0.111 | 0.141 | 0.159 | 0.131 | 0.076 | 0.079 | 0.08 | 0.068 | 0.042 | 0.035 | 0.029 | 0.037 | 0.04 | 0.041 | 0.027 | 0.034 | 0.047 |
EPS
| 7.31 | 7.55 | 11.75 | 7.32 | 6.79 | 5.82 | 3.13 | 2.93 | 2.95 | 2.49 | 1.2 | 0.83 | 0.67 | 0.74 | 0.57 | 0.32 | 0.16 | 0.2 | 0.23 |
EPS Diluted
| 7.31 | 7.55 | 11.75 | 7.32 | 6.79 | 5.82 | 3.13 | 2.93 | 2.95 | 2.49 | 1.2 | 0.83 | 0.67 | 0.74 | 0.57 | 0.32 | 0.16 | 0.2 | 0.23 |
EBITDA
| 568.862 | 556.296 | 847.114 | 533.023 | 503.924 | 459.42 | 309.962 | 290.486 | 256.767 | 218.688 | 121.884 | 124.081 | 95.34 | 92.202 | 65.017 | 42.511 | 30.027 | 30.86 | 26.18 |
EBITDA Ratio
| 0.193 | 0.14 | 0.161 | 0.205 | 0.236 | 0.207 | 0.151 | 0.156 | 0.139 | 0.12 | 0.085 | 0.103 | 0.083 | 0.093 | 0.091 | 0.108 | 0.098 | 0.103 | 0.109 |