Vicor Corporation
NASDAQ:VICR
46.89 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.17 | 405.059 | 399.079 | 359.364 | 296.576 | 262.977 | 291.22 | 227.83 | 200.28 | 220.194 | 225.731 | 199.16 | 218.507 | 252.968 | 250.733 | 197.959 | 205.368 | 195.827 | 192.047 | 179.351 | 171.58 | 151.421 | 152.591 | 195.91 | 257.583 | 189.9 | 164.6 | 162.2 | 145 | 144 | 115.4 | 84 | 63.8 | 55.6 | 36.8 | 28.5 | 23.4 |
Cost of Revenue
| 0.082 | 200.13 | 218.52 | 181.164 | 165.129 | 140.011 | 152.249 | 126.174 | 109.071 | 120.676 | 128.611 | 117.681 | 126.856 | 146.274 | 136.213 | 110.365 | 119.083 | 116.818 | 110.211 | 107.944 | 108.292 | 112.409 | 114.772 | 137.421 | 129.505 | 92.9 | 79.1 | 69.9 | 58.6 | 60 | 49.7 | 35.9 | 26.5 | 23 | 16.4 | 14.5 | 12.8 |
Gross Profit
| 0.088 | 204.929 | 180.559 | 178.2 | 131.447 | 122.966 | 138.971 | 101.656 | 91.209 | 99.518 | 97.12 | 81.479 | 91.651 | 106.694 | 114.52 | 87.594 | 86.285 | 79.009 | 81.836 | 71.407 | 63.288 | 39.012 | 37.819 | 58.489 | 128.078 | 97 | 85.5 | 92.3 | 86.4 | 84 | 65.7 | 48.1 | 37.3 | 32.6 | 20.4 | 14 | 10.6 |
Gross Profit Ratio
| 0.518 | 0.506 | 0.452 | 0.496 | 0.443 | 0.468 | 0.477 | 0.446 | 0.455 | 0.452 | 0.43 | 0.409 | 0.419 | 0.422 | 0.457 | 0.442 | 0.42 | 0.403 | 0.426 | 0.398 | 0.369 | 0.258 | 0.248 | 0.299 | 0.497 | 0.511 | 0.519 | 0.569 | 0.596 | 0.583 | 0.569 | 0.573 | 0.585 | 0.586 | 0.554 | 0.491 | 0.453 |
Reseach & Development Expenses
| 0.035 | 67.857 | 60.594 | 53.114 | 50.916 | 46.588 | 44.286 | 44.924 | 41.848 | 41.472 | 41.479 | 39.848 | 38.744 | 38.967 | 35.981 | 31.636 | 31.398 | 30.372 | 31.381 | 29.466 | 26.211 | 23.445 | 20.483 | 20.194 | 20.563 | 19.9 | 20.7 | 17.7 | 14.3 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 81.984 | 82.478 | 66.49 | 60.526 | 59.808 | 59.614 | 55.942 | 53.857 | 56.551 | 66.365 | 58.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3.73 | 3.786 | 2.994 | 2.637 | 2.749 | 2.61 | 2.15 | 1.818 | 1.762 | 1.832 | 1.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.049 | 85.714 | 86.264 | 69.484 | 63.163 | 62.557 | 62.224 | 58.092 | 55.675 | 58.313 | 68.197 | 60.737 | 55.655 | 54.041 | 49.417 | 47.932 | 56.206 | 48.919 | 46.437 | 40.811 | 41.112 | 41.27 | 41.838 | 43.312 | 43.179 | 36.8 | 34.9 | 30.3 | 27.2 | 21.7 | 24.8 | 19.8 | 15.6 | 12.3 | 10.1 | 8.5 | 6.1 |
Other Expenses
| 0 | 0.83 | 1.486 | 1.203 | 1.093 | 1.066 | 0.874 | 1.262 | 0.475 | 0.067 | 0.051 | 0.051 | 0.08 | 0 | 0 | 0 | 0 | 0 | 37.2 | 0 | 0 | 0 | 0 | 0 | 18.326 | 15.8 | 11.6 | 8.3 | 8.3 | 8.2 | 7.6 | 6.7 | 4.9 | 3.2 | 1.9 | 1.4 | 0.7 |
Operating Expenses
| 0.084 | 153.571 | 146.858 | 122.598 | 114.079 | 109.145 | 106.51 | 103.016 | 97.523 | 99.785 | 109.676 | 100.585 | 94.399 | 93.008 | 85.398 | 79.568 | 87.427 | 77.938 | 115.018 | 68.027 | 67.323 | 64.715 | 62.321 | 63.506 | 82.068 | 72.5 | 67.2 | 56.3 | 49.8 | 41.5 | 32.4 | 26.5 | 20.5 | 15.5 | 12 | 9.9 | 6.8 |
Operating Income
| -0.016 | 51.358 | 27.201 | 43.897 | 6.312 | 3.487 | 32.059 | -1.36 | -6.314 | -0.267 | -14.763 | -20.467 | -2.785 | 13.686 | 29.122 | 4.773 | -1.142 | 1.071 | -33.182 | 3.38 | -4.035 | -25.703 | -24.502 | -5.017 | 46.01 | 24.5 | 18.3 | 36 | 36.6 | 42.5 | 33.3 | 21.6 | 16.8 | 17.1 | 8.4 | 4.1 | 3.8 |
Operating Income Ratio
| -0.094 | 0.127 | 0.068 | 0.122 | 0.021 | 0.013 | 0.11 | -0.006 | -0.032 | -0.001 | -0.065 | -0.103 | -0.013 | 0.054 | 0.116 | 0.024 | -0.006 | 0.005 | -0.173 | 0.019 | -0.024 | -0.17 | -0.161 | -0.026 | 0.179 | 0.129 | 0.111 | 0.222 | 0.252 | 0.295 | 0.289 | 0.257 | 0.263 | 0.308 | 0.228 | 0.144 | 0.162 |
Total Other Income Expenses Net
| 0.006 | 8.886 | 1.486 | 12.908 | 12.149 | 11.4 | 0.472 | 1.262 | 0.216 | -0.022 | -2.019 | -1.456 | 0.021 | -0.002 | 0.497 | -2.571 | -1.621 | 0.657 | -37.935 | 3.75 | 1.632 | -0.19 | -0.604 | 4.122 | 3.786 | 3.4 | 4.9 | 5 | 3.9 | 4.2 | 2.4 | 2.5 | 2.3 | 1.3 | 0.1 | 0.1 | 0.1 |
Income Before Tax
| -0.01 | 60.244 | 28.687 | 56.805 | 18.461 | 14.887 | 32.933 | -0.098 | -6.03 | -0.242 | -14.495 | -20.465 | -2.591 | 14.032 | 29.619 | 5.455 | -0.931 | 5.459 | -29.09 | 4.88 | -2.403 | -24.891 | -25.106 | -0.895 | 49.796 | 28 | 23.3 | 40.9 | 40.4 | 46.8 | 35.7 | 24.2 | 19.2 | 18.3 | 8.1 | 3.8 | 3.9 |
Income Before Tax Ratio
| -0.061 | 0.149 | 0.072 | 0.158 | 0.062 | 0.057 | 0.113 | -0 | -0.03 | -0.001 | -0.064 | -0.103 | -0.012 | 0.055 | 0.118 | 0.028 | -0.005 | 0.028 | -0.151 | 0.027 | -0.014 | -0.164 | -0.165 | -0.005 | 0.193 | 0.147 | 0.142 | 0.252 | 0.279 | 0.325 | 0.309 | 0.288 | 0.301 | 0.329 | 0.22 | 0.133 | 0.167 |
Income Tax Expense
| 0.005 | 6.644 | 3.261 | 0.176 | 0.539 | 0.778 | 1.087 | -0.356 | 0.231 | -0.401 | -0.425 | 3.039 | 1.207 | 4.723 | -3.92 | 1.362 | 0.976 | -1.015 | 0.648 | 0.964 | 1.32 | -5.356 | -9.164 | -0.336 | 15.876 | 8.9 | 7.5 | 14.7 | 14.8 | 17.3 | 13.6 | 9.1 | 7.2 | 7.1 | 3 | 1.3 | 1.4 |
Net Income
| 0.016 | 53.595 | 25.446 | 56.625 | 17.91 | 14.098 | 31.725 | 0.167 | -6.247 | 4.927 | -13.887 | -23.64 | -4.077 | 8.843 | 33.325 | 2.798 | -3.595 | 5.335 | -29.738 | 3.916 | -3.723 | -19.535 | -15.942 | -0.559 | 33.92 | 19.1 | 15.8 | 26.2 | 25.6 | 29.5 | 22.1 | 15.1 | 12 | 11.2 | 5.1 | 2.5 | 2.5 |
Net Income Ratio
| 0.092 | 0.132 | 0.064 | 0.158 | 0.06 | 0.054 | 0.109 | 0.001 | -0.031 | 0.022 | -0.062 | -0.119 | -0.019 | 0.035 | 0.133 | 0.014 | -0.018 | 0.027 | -0.155 | 0.022 | -0.022 | -0.129 | -0.104 | -0.003 | 0.132 | 0.101 | 0.096 | 0.162 | 0.177 | 0.205 | 0.192 | 0.18 | 0.188 | 0.201 | 0.139 | 0.088 | 0.107 |
EPS
| 0 | 1.21 | 0.58 | 1.3 | 0.42 | 0.35 | 0.8 | 0.004 | -0.16 | 0.13 | -0.36 | -0.6 | -0.1 | 0.21 | 0.8 | 0.07 | -0.086 | 0.13 | -0.71 | 0.08 | -0.089 | -0.47 | -0.38 | -0.013 | 0.8 | 0.46 | 0.37 | 0.62 | 0.61 | 0.7 | 0.52 | 0.35 | 0.28 | 0.29 | 0.14 | 0.07 | 0.07 |
EPS Diluted
| 0 | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | 0.004 | -0.16 | 0.13 | -0.36 | -0.6 | -0.098 | 0.21 | 0.8 | 0.07 | -0.086 | 0.13 | -0.71 | 0.08 | -0.089 | -0.47 | -0.38 | -0.013 | 0.78 | 0.45 | 0.37 | 0.6 | 0.6 | 0.68 | 0.52 | 0.35 | 0.28 | 0.29 | 0.14 | 0.07 | 0.07 |
EBITDA
| -0.016 | 68.598 | 40.201 | 55.602 | 17.368 | 13.821 | 32.863 | -1.36 | 2.383 | 8.964 | -0.681 | -7.591 | 7.734 | 24.693 | 38.847 | 20.795 | 9.306 | 10.894 | 18.744 | 17.285 | 16.233 | -2.316 | -1.635 | 10.845 | 60.55 | 36.9 | 25 | 39.3 | 41 | 46.5 | 38.5 | 25.8 | 19.4 | 19 | 10.2 | 5.4 | 4.4 |
EBITDA Ratio
| -0.094 | 0.169 | 0.101 | 0.155 | 0.059 | 0.053 | 0.113 | -0.006 | 0.012 | 0.041 | -0.003 | -0.038 | 0.035 | 0.098 | 0.155 | 0.105 | 0.045 | 0.056 | 0.098 | 0.096 | 0.095 | -0.015 | -0.011 | 0.055 | 0.235 | 0.194 | 0.152 | 0.242 | 0.283 | 0.323 | 0.334 | 0.307 | 0.304 | 0.342 | 0.277 | 0.189 | 0.188 |