PT Victoria Care Indonesia Tbk

IDX:VICI.JK

625 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017
Operating Activities:
Net Income 178,455.16697,639.054177,275.878148,365.916111,762.63165,314.87767,133.136
Depreciation & Amortization 30,783.36829,599.56330,752.91527,944.71413,274.2216,687.876,014.033
Deferred Income Tax 0000000
Stock Based Compensation 0000000
Change In Working Capital 0000000
Accounts Receivables 0000000
Inventory 0000000
Accounts Payables 0000000
Other Working Capital 0000000
Other Non Cash Items 29,004.586-29,599.563-113,434.779-88,077.55-52,052.671-72,002.747-73,147.169
Operating Cash Flow 238,243.1297,639.05494,594.01488,233.0872,984.186,687.876,014.033
Investing Activities:
Investments In Property Plant And Equipment -51,162.894-24,041.41-17,125.142-76,149.97-78,142.137-40,198.148-29,886.727
Acquisitions Net 01,295.3083,686.485177.751,102.51,037440.72
Purchases Of Investments 00-2,258.311000-25,000
Sales Maturities Of Investments 00-1,428.1740025,0000
Other Investing Activites 946.743-3,263.5031,428.174-35,554.89518,415.16186,932.571-78,188.766
Investing Cash Flow -50,216.151-22,746.102-15,696.968-75,972.22-58,624.47646,734.422-108,075.493
Financing Activities:
Debt Repayment -8,447.893-8,076.882-13,601.89-12,318.1136,241.175-80,386.871-10,297.979
Common Stock Issued 00-1,525.774100,800000
Common Stock Repurchased 0000000
Dividends Paid -60,372-46,956-57,018-25,0000-25,0000
Other Financing Activities -55,055.314-46,848.914-17,751.151-25,505.632-16,836.9-15,871.2884,054.607
Financing Cash Flow -123,875.208-101,881.795-88,371.04137,976.256-10,595.725-121,258.16-6,243.372
Other Information:
Effect Of Forex Changes On Cash 021,321.44815,644.02420,594.89416,836.924,228.71898,898.36
Net Change In Cash 64,151.761-5,667.3966,170.02970,832.0120,600.879-43,607.15-9,406.472
Cash At End Of Period -724.684-64,876.445-59,209.049-65,379.078-136,211.088-156,811.967-113,204.817