VirnetX Holding Corp
NYSE:VHC
6.25 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.289 | 86.561 | 142.018 | 192.908 | 3.135 | 7.611 | 3.135 | 6.627 | 8.726 | 18.658 | 19.173 | 19.661 | 49.482 | 34.635 | 2.011 | 0.457 | 8.589 | 0.306 | 0.268 | 0.19 | 0.189 | 0.099 | 0.152 | 0.254 | 1.662 | 0.2 |
Short Term Investments
| 27.258 | 65.462 | 27.254 | 28.348 | 2.394 | 1.803 | 1.453 | 9.249 | 9.954 | 22.571 | 19.815 | 26.493 | 14.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 |
Cash and Short Term Investments
| 53.547 | 152.023 | 169.272 | 221.256 | 5.529 | 9.414 | 4.588 | 15.876 | 18.68 | 41.229 | 38.988 | 46.154 | 63.92 | 34.635 | 2.011 | 0.457 | 8.589 | 0.306 | 0.268 | 0.19 | 0.189 | 0.099 | 0.152 | 0.453 | 1.662 | 0.2 |
Net Receivables
| 0.002 | 0.014 | 0.017 | 0.008 | 0.005 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.001 | 0.006 | 0.014 | 0.018 | 0.026 | 0.026 | 0.033 | 0.044 | 0.157 | 1.176 | 0.3 |
Inventory
| 0 | 0 | 0 | 2.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.282 | 0.224 | 0.203 | 0.263 | 0.237 | 0.718 | 0.591 | 0.588 | 0.685 | 0.653 | 0.357 | 0.114 | 10.55 | 45.191 | 0.044 | 0.19 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.076 | 0.1 |
Total Current Assets
| 53.831 | 152.261 | 169.492 | 224.432 | 5.771 | 10.138 | 5.179 | 16.464 | 19.365 | 41.882 | 39.345 | 61.231 | 74.47 | 79.916 | 2.062 | 0.648 | 8.995 | 0.32 | 0.286 | 0.216 | 0.216 | 0.132 | 0.196 | 0.641 | 2.913 | 0.6 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.16 | 0.011 | 0.018 | 0.011 | 0.016 | 0.009 | 0.007 | 0.033 | 0.048 | 0.064 | 0.053 | 0.07 | 0.056 | 0.025 | 0.023 | 0.033 | 0.033 | 0.002 | 0.002 | 0 | 0 | 0.004 | 0.006 | 0.013 | 0.241 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.06 | 0.108 | 0.156 | 0.204 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.06 | 0.108 | 0.156 | 0.204 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.5 | -65.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 19.278 | 9.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.921 | 66.1 | 1.056 | 1.301 | 1.711 | 1.604 | 1.989 | 2.374 | 2.759 | 3.144 | 0 | -0.082 | 0.047 | 1.645 | 0 | 0.094 | 0 | 0 | 0.003 | 0.005 | 0 | 0.006 | 0.006 | 0.007 | 0.013 | -0.1 |
Total Non-Current Assets
| 6.581 | 0.714 | 20.352 | 10.361 | 1.727 | 1.613 | 1.996 | 2.407 | 2.807 | 3.208 | 0.053 | 0.082 | 0.163 | 1.778 | 0.179 | 0.331 | 0.285 | 0.002 | 0.005 | 0.005 | 0 | 0.01 | 0.011 | 0.02 | 0.254 | 0.1 |
Total Assets
| 60.412 | 152.975 | 189.844 | 234.793 | 7.498 | 11.751 | 7.175 | 18.871 | 22.172 | 45.09 | 39.398 | 61.313 | 74.633 | 81.694 | 2.242 | 0.979 | 9.279 | 0.322 | 0.291 | 0.222 | 0.216 | 0.142 | 0.207 | 0.661 | 3.167 | 0.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.44 | 0.373 | 0.338 | 0.654 | 1.346 | 1.05 | 0.414 | 1.806 | 2.283 | 3.554 | 1.748 | 3.197 | 1.227 | 0.519 | 0 | 0 | 0.532 | 0.052 | 0.072 | 0.092 | 0.111 | 0.109 | 0.125 | 0.657 | 0.391 | 0.2 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.589 | 0.395 | 0 | 0 | 0 | 0.04 | 0.044 | 0.048 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | -2.905 | 0 | 0.396 | 0.393 | 0.396 | 0.4 | 0.408 | 0.395 | 0 | 0.43 | 7.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 0.667 | 0 | 0 | 0 | 0 | 0 | -531.79 | 0 | 0 | 0 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 |
Other Current Liabilities
| 0.814 | 0.358 | 0.683 | 9.702 | 0.48 | 0.813 | 2.568 | 1.918 | 1.794 | 0.32 | 2.564 | 4.172 | 5.129 | 21.722 | 4.478 | 1.669 | 531.79 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0.1 |
Total Current Liabilities
| 1.254 | 0.731 | 1.021 | 10.356 | 1.826 | 1.863 | 4.482 | 5.224 | 5.577 | 11.963 | 5.374 | 7.369 | 6.356 | 22.241 | 4.518 | 1.713 | 0.58 | 0.052 | 0.072 | 0.092 | 0.143 | 0.141 | 0.157 | 0.657 | 0.391 | 0.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.046 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.16 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.5 | 1.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,644.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.145 | 0.373 | 0 | 0 | 0 | 1.05 | 0.14 | 0 | 0 | 0 | 2.415 | 3.197 | 1.227 | -1,644.325 | 0 | 0 | 0 | 0.052 | 0.072 | 0.092 | 0.111 | 0.109 | 0.125 | 0.657 | 0.15 | 0.1 |
Total Non-Current Liabilities
| 3.145 | 0.373 | 0.046 | 0 | 0.044 | 1.05 | 1.14 | 2.5 | 1.5 | 0.5 | 2.415 | 3.197 | 1.227 | 0.519 | 0.12 | 0.16 | 0.204 | 0.052 | 0.072 | 0.092 | 0.111 | 0.109 | 0.125 | 0.657 | 0.15 | 0.1 |
Total Liabilities
| 4.399 | 0.731 | 1.067 | 10.356 | 1.87 | 1.863 | 5.622 | 7.724 | 7.077 | 12.463 | 5.374 | 7.369 | 6.356 | 22.241 | 4.638 | 1.873 | 0.784 | 0.052 | 0.072 | 0.092 | 0.143 | 0.141 | 0.157 | 0.657 | 0.54 | 0.4 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0 |
Retained Earnings
| -186.495 | -87.195 | -47.607 | -8.014 | -217.602 | -198.422 | -175.516 | -158.238 | -129.669 | -100.435 | -90.533 | -62.925 | -36.001 | -17.755 | -36.131 | -23.048 | -10.976 | -6.087 | -6.147 | -6.268 | -6.333 | -6.403 | -6.366 | -6.242 | -2.446 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.012 | -0.314 | -0.068 | -0.013 | -0.014 | -0.014 | -0.013 | -0.012 | -0.019 | -0.015 | -0.037 | 0.008 | -0.004 | -0.984 | -0.061 | -0.046 | -0.026 | -0.047 | -0.038 | -0.006 | 0.001 | 0 | 0.013 | -0.025 | 0.026 | -0.3 |
Other Total Stockholders Equity
| 242.52 | 239.746 | 236.445 | 232.457 | 223.237 | 208.317 | 177.076 | 169.391 | 144.778 | 133.072 | 124.589 | 116.856 | 104.277 | 78.187 | 33.791 | 22.196 | 19.494 | 6.399 | 6.399 | 6.399 | 6.399 | 6.399 | 6.399 | 6.266 | 5.043 | 0.5 |
Total Shareholders Equity
| 56.013 | 152.244 | 188.777 | 224.437 | 5.628 | 9.888 | 1.553 | 11.147 | 15.095 | 32.627 | 34.024 | 53.944 | 68.277 | 59.453 | -2.397 | -0.894 | 8.495 | 0.27 | 0.218 | 0.13 | 0.072 | 0.001 | 0.051 | 0.004 | 2.627 | 0.2 |
Total Equity
| 56.013 | 152.244 | 188.777 | 224.437 | 5.628 | 9.888 | 1.553 | 11.147 | 15.095 | 32.627 | 34.024 | 53.944 | 68.277 | 59.453 | -2.397 | -0.894 | 8.495 | 0.27 | 0.218 | 0.13 | 0.072 | 0.001 | 0.051 | 0.004 | 2.627 | 0.2 |
Total Liabilities & Shareholders Equity
| 60.412 | 152.975 | 189.844 | 234.793 | 7.498 | 11.751 | 7.175 | 18.871 | 22.172 | 45.09 | 39.398 | 61.313 | 74.633 | 81.694 | 2.242 | 0.979 | 9.279 | 0.322 | 0.291 | 0.222 | 0.216 | 0.142 | 0.207 | 0.661 | 3.167 | 0.6 |