VGP NV
EBR:VGP.BR
79.2 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 120.199 | 88.289 | 46.405 | 31.462 | 27.802 | 71.812 | 25.103 | 24.739 | 23.118 | 29.586 | 5.962 | 4.51 | 19.663 | 35.376 | 26.555 | 14.527 | 6.833 | 2.583 |
| Cost of Revenue
| 29.805 | 28.224 | 12.134 | 10.545 | 9.42 | 1.123 | 1.941 | 4.776 | 4.048 | 3.192 | 2.167 | 1.888 | 5.733 | 8.048 | 6.509 | 4.194 | 2.26 | 0.58 |
| Gross Profit
| 90.394 | 60.065 | 34.271 | 20.917 | 18.382 | 70.689 | 23.162 | 19.963 | 19.07 | 26.394 | 3.795 | 2.622 | 13.93 | 27.328 | 20.046 | 10.333 | 4.573 | 2.003 |
| Gross Profit Ratio
| 0.752 | 0.68 | 0.739 | 0.665 | 0.661 | 0.984 | 0.923 | 0.807 | 0.825 | 0.892 | 0.637 | 0.581 | 0.708 | 0.773 | 0.755 | 0.711 | 0.669 | 0.775 |
| Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16.823 | 33.956 | 52.112 | 29.296 | 18.1 | 10.944 | 13.435 | 15.446 | 13.451 | 6.556 | 2.559 | 1.221 | 2.096 | 1.891 | 2.431 | 1.746 | 0.361 | 0.128 |
| Selling & Marketing Expenses
| -48.863 | 0 | 0 | 0 | 0 | 7.004 | 5.719 | 0 | 0 | 0 | 0.176 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16.823 | 33.956 | 52.112 | 29.296 | 18.1 | 17.948 | 19.154 | 15.446 | 13.451 | 6.556 | 2.735 | 1.512 | 2.096 | 1.891 | 2.431 | 1.746 | 0.361 | 0.128 |
| Other Expenses
| 32.04 | -32.477 | -54.681 | -31.22 | -19.893 | -17.948 | -20.666 | -17.119 | -14.113 | 0 | -1.76 | 0.513 | -3.528 | -22.841 | 6.608 | -36.26 | -41.485 | -17.064 |
| Operating Expenses
| 48.863 | 32.477 | 54.681 | 31.22 | 19.893 | 79.072 | 103.773 | 106.847 | 88.14 | 45.879 | 0.975 | 2.025 | -1.432 | -20.95 | 9.039 | -34.514 | -41.124 | -16.936 |
| Operating Income
| 118.774 | 27.588 | -20.41 | -10.303 | -1.511 | 52.522 | 3.809 | 3.185 | 5.072 | 19.305 | 32.218 | 12.944 | 15.362 | 48.278 | 11.007 | 44.847 | 45.696 | 18.799 |
| Operating Income Ratio
| 0.988 | 0.312 | -0.44 | -0.327 | -0.054 | 0.731 | 0.152 | 0.129 | 0.219 | 0.653 | 5.404 | 2.87 | 0.781 | 1.365 | 0.414 | 3.087 | 6.688 | 7.278 |
| Total Other Income Expenses Net
| 112.743 | -124.238 | 597.607 | 357.769 | 173.927 | 84.582 | 113.391 | 109.891 | 94.018 | 46.245 | 0.702 | 2.902 | -1.737 | -13.847 | -10.376 | -10.07 | -3.85 | -0.803 |
| Income Before Tax
| 112.743 | -96.65 | 577.197 | 347.466 | 172.416 | 137.104 | 117.2 | 113.076 | 99.09 | 65.55 | 32.92 | 15.846 | 13.625 | 34.431 | 0.631 | 34.777 | 41.846 | 17.996 |
| Income Before Tax Ratio
| 0.938 | -1.095 | 12.438 | 11.044 | 6.202 | 1.909 | 4.669 | 4.571 | 4.286 | 2.216 | 5.522 | 3.514 | 0.693 | 0.973 | 0.024 | 2.394 | 6.124 | 6.967 |
| Income Tax Expense
| 25.451 | -20.035 | 113.845 | 39.865 | 32.506 | 15.998 | 21.205 | 21.79 | 12.529 | 16.191 | 8.618 | 2.652 | 1.532 | 8.029 | -0.545 | 6.213 | 5.417 | 4.249 |
| Net Income
| 87.292 | -122.542 | 650.055 | 370.939 | 205.613 | 121.106 | 95.995 | 91.286 | 86.561 | 49.359 | 24.302 | 11.579 | 12.937 | 26.402 | 1.176 | 28.564 | 36.429 | 13.747 |
| Net Income Ratio
| 0.726 | -1.388 | 14.008 | 11.79 | 7.396 | 1.686 | 3.824 | 3.69 | 3.744 | 1.668 | 4.076 | 2.567 | 0.658 | 0.746 | 0.044 | 1.966 | 5.331 | 5.322 |
| EPS
| 3.2 | -5.49 | 29.51 | 17.46 | 10.39 | 6.52 | 5.17 | 4.91 | 4.66 | 2.66 | 1.22 | 0.58 | 0.65 | 1.32 | 0.056 | 1.43 | 1.82 | 0.86 |
| EPS Diluted
| 3.2 | -5.49 | 29.51 | 17.46 | 10.39 | 6.52 | 5.17 | 4.91 | 4.66 | 2.66 | 1.22 | 0.58 | 0.65 | 1.32 | 0.056 | 1.43 | 1.82 | 0.86 |
| EBITDA
| 153.162 | 32.067 | -17.979 | -8.227 | -0.304 | 52.702 | 4.025 | 4.082 | 5.806 | 19.483 | 35.582 | 16.115 | 19.586 | 48.851 | 12.257 | 45.332 | 46.736 | 18.836 |
| EBITDA Ratio
| 1.274 | 0.363 | -0.387 | -0.261 | -0.011 | 0.734 | 0.16 | 0.165 | 0.251 | 0.659 | 5.968 | 3.573 | 0.996 | 1.381 | 0.462 | 3.121 | 6.84 | 7.292 |