Vermilion Energy Inc. (VET) - Quarterly Income Statement

Home
VET
Financials

8.87 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3
Revenue Numbers are in millions	504.553	460.966	497.852	561.427	526.784	509.634	601.71	892.908	1,048.138	922.273	857.909	803.851	574.07	437.03	411.901	348.1	305.745	209.131	384.422	463.753	433.384	503.378	510.622	456.939	508.411	394.498	318.269	317.341	248.505	271.391	261.601	259.891	232.66	212.855	177.385	234.319	245.051	264.331	195.885	306.073	344.688	387.684	381.183	325.108	327.185	311.966	309.576	241.233	284.838	246.544	310.488	275.172	248.361	278.297	229.74	216.426	172.253	169.545	169.581	180.544	150.183	162.788	146.236	185.329	245.712	341.405	229.459	205.725	187.939	164.862	148.808	155.722	167.301	147.763	147.286	153.986	149.877	117.36	108.715	144.084	81.145	87.42	77.61	73.466	73.179	80.914	88.013	83.354	70.719	68.854	64.613	58.376	58.965	56.738	82.711	80.222	62.975	52.3	39.2	36.9	28.8	22.9	19.9	15.8	14.8	12.8	12.4	13	13.1	15.2	12.3	3.1	2.2	2.3	1.7	0.9	0.1
Cost of Revenue Numbers are in millions	237.36	373.591	407.011	342.618	234.548	239.66	264.487	290.444	296.519	287.745	253.277	244.937	252.783	220.958	186.223	208.229	222.422	139.177	245.04	255.57	257.016	297.579	249.952	218.309	220.129	171.557	144.554	152.72	137.82	144.005	131.614	141.854	156.525	144.148	139.759	124.097	165.943	127.257	107.381	143.144	133.159	133.915	123.476	101.31	97.556	94.218	97.238	154.418	65.137	59.774	68.698	62.546	63.232	59.241	57.139	75.194	55.533	52.694	71.381	77.872	61.23	56.857	60.218	26.632	75.859	95.406	76.469	69.427	66.497	54.961	49.076	56.32	50.632	43.295	46.478	48.738	46.064	19.089	18.434	24.767	15.383	13.684	15.024	14.18	13.658	13.45	12.205	12.804	10.289	10.97	8.913	9.032	8.598	7.682	7.901	9.473	5.751	5.7	4.7	5.1	5	4.6	5.3	6.2	5.2	4.2	3.7	4.1	3.4	3.4	3.3	0.6	0.2	0.4	0.3	0.3	0
Gross Profit Numbers are in millions	267.193	87.375	90.841	218.809	292.236	269.974	337.223	602.464	751.619	634.528	604.632	558.914	321.287	216.072	225.678	139.871	83.323	69.954	139.382	208.183	176.368	205.799	260.67	238.63	288.282	222.941	173.715	164.621	110.685	127.386	129.987	118.037	76.135	68.707	37.626	110.222	79.108	137.074	88.504	162.929	211.529	253.769	257.707	223.798	229.629	217.748	212.338	86.815	219.701	186.77	241.79	212.626	185.129	219.056	172.601	141.232	116.72	116.851	98.2	102.672	88.953	105.931	86.018	158.697	169.853	245.999	152.99	136.298	121.442	109.901	99.732	99.402	116.669	104.468	100.808	105.248	103.813	98.271	90.281	119.317	65.762	73.736	62.586	59.286	59.521	67.464	75.808	70.55	60.43	57.884	55.7	49.344	50.367	49.056	74.81	70.749	57.224	46.6	34.5	31.8	23.8	18.3	14.6	9.6	9.6	8.6	8.7	8.9	9.7	11.8	9	2.5	2	1.9	1.4	0.6	0.1
Gross Profit Ratio Numbers are in millions	0.53	0.19	0.182	0.39	0.555	0.53	0.56	0.675	0.717	0.688	0.705	0.695	0.56	0.494	0.548	0.402	0.273	0.334	0.363	0.449	0.407	0.409	0.51	0.522	0.567	0.565	0.546	0.519	0.445	0.469	0.497	0.454	0.327	0.323	0.212	0.47	0.323	0.519	0.452	0.532	0.614	0.655	0.676	0.688	0.702	0.698	0.686	0.36	0.771	0.758	0.779	0.773	0.745	0.787	0.751	0.653	0.678	0.689	0.579	0.569	0.592	0.651	0.588	0.856	0.691	0.721	0.667	0.663	0.646	0.667	0.67	0.638	0.697	0.707	0.684	0.683	0.693	0.837	0.83	0.828	0.81	0.843	0.806	0.807	0.813	0.834	0.861	0.846	0.855	0.841	0.862	0.845	0.854	0.865	0.904	0.882	0.909	0.891	0.88	0.862	0.826	0.799	0.734	0.608	0.649	0.672	0.702	0.685	0.74	0.776	0.732	0.806	0.909	0.826	0.824	0.667	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	28.215	26.537	29.221	27.681	27.321	25.056	43.414	40.697	40.065	43.343	56.858	43.073	39.437	43.802	45.291	46.711	38.661	42.441	43.644	43.372	48.642	51.04	52.601	46.731	40.011	39.053	45.313	44.014	35.772	37.906	41.708	40.518	37.633	38.62	44.804	44.111	40.951	43.274	42.14	41.118	41.961	48.011	40.8	44.241	31.361	28.69	35.387	51.485	21.373	21.929	20.203	25.903	18.984	18.03	20.333	25.907	15.96	13.685	15.46	13.248	12.917	12.073	11.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	10.501	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	28.215	37.038	29.221	27.681	27.321	25.056	43.414	40.697	40.065	43.343	56.858	43.073	39.437	43.802	45.291	46.711	38.661	42.441	43.644	43.372	48.642	51.04	52.601	46.731	40.011	39.053	45.313	44.014	35.772	37.906	41.708	40.518	37.633	38.62	44.804	44.111	40.951	43.274	42.14	41.118	41.961	48.011	40.8	44.241	31.361	28.69	35.387	51.485	21.373	21.929	20.203	25.903	18.984	18.03	20.333	25.907	15.96	13.685	15.46	13.248	12.917	12.073	11.15	33.439	11.995	11.502	9.834	4.624	8.288	8.767	11.032	13.037	8.85	12.919	7.899	1.352	8.099	10.879	9.073	-25.391	15.799	6.663	11.097	3.281	2.793	3.14	2.717	2.038	2.313	2.683	2.358	1.803	1.962	1.75	1.78	2.839	1.369	1.2	1.2	1.8	1.1	1	1.2	1.5	0.8	1.2	1	1.2	0.8	1	0.4	0.1	0.1	0.3	0.1	0	0
Other Expenses Numbers are in millions	238.978	0	0.046	3.569	-10.536	3.488	3.059	-1.703	5.53	2.174	5.148	9.985	3.588	2.576	5.273	4.39	2.37	0.016	-3.518	0.049	0.025	0.122	6.679	0.071	-0.026	0.031	0.006	-0.031	0.014	0.042	0.012	3.942	-0.106	0.042	0.018	0.009	-0.082	0	31.736	-0.543	-0.362	0.178	-0.033	-0.198	-0.055	-0.271	0.067	0	0	-5.792	-5.238	-5.793	-5.378	-4.403	-6.315	0	0	14.578	0	0	0	0	3.044	-38.427	24.587	-9.663	-26.391	-7.3	0.955	12.91	-0.939	-12.355	2.82	-3.443	0.33	0.829	-2.288	-19.949	-33.968	-85.191	-19.863	0	0	0	0	0	-21.661	0	0	0	0	-12.712	-12.954	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	267.193	37.038	29.221	186.528	191.719	202.309	223.34	193.445	180.337	171.706	182.679	166.736	154.991	154.402	152.039	162.421	138.181	148.904	174.52	161.788	162.535	161.068	183.009	167.406	145.81	126.365	120.842	116.245	104.454	107.728	100.211	106.442	98.799	96.761	106.541	116.08	104.976	107.603	91.666	107.186	104.252	112.174	104.498	98.908	83.821	82.772	93.786	23.666	98.314	104.233	101.289	96.591	84.878	82.016	78.362	107.458	87.55	75.037	72.523	54.295	59.915	61.276	70.187	97.578	75.692	76.653	72.32	64.322	61.763	61.327	56.696	58.913	54.126	48.859	43.061	36.392	40.115	39.635	35.359	1.075	41.047	28.962	32.363	26.598	27.593	27.43	26.469	27.411	28.257	26.226	22.949	21.129	14.133	13.234	12.522	11.721	10.359	8.6	7.3	7.2	6.4	5.6	6.2	5.9	4.6	3.9	3.5	3.4	2.6	2.9	1.8	0.5	0.6	0.8	0.5	0.3	0
Operating Income Numbers are in millions	54.353	50.337	61.62	35.85	89.981	71.153	116.942	407.316	576.812	464.996	427.101	402.163	166.296	61.67	73.639	-22.55	-54.858	-78.95	-35.138	46.395	13.833	44.731	77.661	71.224	142.472	96.576	52.873	48.376	13.081	19.658	29.776	11.595	-22.664	-28.054	-68.915	-5.858	-25.868	29.471	-3.162	55.743	107.277	141.595	153.209	131.417	145.808	134.976	118.552	63.149	121.387	82.537	140.501	116.035	100.251	137.04	94.239	33.774	29.17	41.814	25.677	48.377	29.038	44.655	15.831	61.119	94.161	169.346	80.67	71.976	59.679	48.574	43.036	40.489	62.543	55.609	57.747	68.856	63.698	58.636	54.922	118.242	24.715	44.774	30.223	32.688	31.928	40.034	49.339	43.139	32.173	31.658	32.751	28.215	36.234	35.822	62.288	59.028	46.865	38	27.2	24.6	17.4	12.7	8.4	3.7	5	4.7	5.2	5.5	7.1	8.9	7.2	2	1.4	1.1	0.9	0.3	0.1
Operating Income Ratio Numbers are in millions	0.108	0.109	0.124	0.064	0.171	0.14	0.194	0.456	0.55	0.504	0.498	0.5	0.29	0.141	0.179	-0.065	-0.179	-0.378	-0.091	0.1	0.032	0.089	0.152	0.156	0.28	0.245	0.166	0.152	0.053	0.072	0.114	0.045	-0.097	-0.132	-0.389	-0.025	-0.106	0.111	-0.016	0.182	0.311	0.365	0.402	0.404	0.446	0.433	0.383	0.262	0.426	0.335	0.453	0.422	0.404	0.492	0.41	0.156	0.169	0.247	0.151	0.268	0.193	0.274	0.108	0.33	0.383	0.496	0.352	0.35	0.318	0.295	0.289	0.26	0.374	0.376	0.392	0.447	0.425	0.5	0.505	0.821	0.305	0.512	0.389	0.445	0.436	0.495	0.561	0.518	0.455	0.46	0.507	0.483	0.615	0.631	0.753	0.736	0.744	0.727	0.694	0.667	0.604	0.555	0.422	0.234	0.338	0.367	0.419	0.423	0.542	0.586	0.585	0.645	0.636	0.478	0.529	0.333	1
Total Other Income Expenses Net Numbers are in millions	15.271	-96.361	-6.245	-947.412	-32.376	-59.513	105.503	452.984	-160.066	34.816	-141.711	5.022	-369.814	455.28	597.622	-186.996	-85.093	-40.089	-1,531.078	-27.965	-18.878	2.369	2.979	321.757	-159.136	-166.247	-5.775	-57.687	-42.837	-80.261	-60.432	-62.656	-145.317	-66.015	-123.006	-106.25	-100.361	-5.073	-93.446	22.322	-7.698	-34.417	-90.123	-32.1	-15.623	30.111	-15.658	28.374	-25.872	-6.736	-44.205	-109.58	4.701	11.001	-43.36	-4.186	-45.909	-8.353	-1.495	-3.87	10.243	-1.258	2.102	-40.81	21.913	-14.797	-32.531	-13.937	-5.39	8.175	-5.552	-17.782	-1.5	-6.784	-2.015	-1.399	-4.195	-21.165	-22.318	-86.279	-19.533	-28.368	-34.028	-22.111	-21.633	-25.878	-49.336	-19.617	-16.295	-16.077	-15.131	-13.931	-34.125	-2.428	-21.682	-20.958	-17.485	-14.6	-10.4	-9.7	-8.1	-6.2	-5.4	-5.5	-3.2	-2.9	-1.8	-2.3	-2.3	-2.8	-2.1	-0.7	-0.6	-0.3	-0.5	-0.3	0.5
Income Before Tax Numbers are in millions	69.624	-46.024	55.375	-915.131	68.141	181.14	387.568	862.003	411.216	497.638	280.242	397.2	-203.518	516.95	671.261	-52.193	-139.951	-119.039	-1,566.216	18.43	-5.045	47.1	80.64	392.981	-16.664	-68.432	48.352	-9.311	-29.756	72.414	91.135	-51.061	-18.084	-94.069	-60.014	-112.108	-126.229	24.398	0.024	78.065	99.579	107.178	168.25	183.011	130.185	165.087	102.894	91.523	89.624	75.801	96.296	6.455	110.33	148.041	50.879	29.588	8.574	52.696	45.964	44.507	22.677	43.397	14.052	20.309	116.074	154.549	48.139	58.039	54.289	56.749	37.484	22.707	61.043	48.825	55.732	67.457	59.503	37.471	19.974	31.963	4.711	13.46	-3.06	10.577	12.977	14.519	0.003	23.522	15.878	15.581	17.62	14.284	2.109	33.394	40.606	38.07	29.38	23.4	16.8	14.9	9.3	6.5	3	-1.8	1.8	1.8	3.4	3.2	4.8	6.1	5.1	1.3	0.8	0.8	0.4	0	0
Income Before Tax Ratio Numbers are in millions	0.138	-0.1	0.111	-1.63	0.129	0.355	0.644	0.965	0.392	0.54	0.327	0.494	-0.355	1.183	1.63	-0.15	-0.458	-0.569	-4.074	0.04	-0.012	0.094	0.158	0.86	-0.033	-0.173	0.152	-0.029	-0.12	0.267	0.348	-0.196	-0.078	-0.442	-0.338	-0.478	-0.515	0.092	0	0.255	0.289	0.276	0.441	0.563	0.398	0.529	0.332	0.379	0.315	0.307	0.31	0.023	0.444	0.532	0.221	0.137	0.05	0.311	0.271	0.247	0.151	0.267	0.096	0.11	0.472	0.453	0.21	0.282	0.289	0.344	0.252	0.146	0.365	0.33	0.378	0.438	0.397	0.319	0.184	0.222	0.058	0.154	-0.039	0.144	0.177	0.179	0	0.282	0.225	0.226	0.273	0.245	0.036	0.589	0.491	0.475	0.467	0.447	0.429	0.404	0.323	0.284	0.151	-0.114	0.122	0.141	0.274	0.246	0.366	0.401	0.415	0.419	0.364	0.348	0.235	0	0
Income Tax Expense Numbers are in millions	17.927	36.401	53.07	-111.995	10.832	53.232	7.236	466.595	140.137	135.017	-3.712	52.612	-56.388	65.676	171.297	5.514	-70.025	-47.749	-247.712	16.953	5.184	45.096	41.093	69.608	-1.565	-8.208	23.213	-17.956	9.435	24.15	46.595	-47.029	-3.609	-38.373	25.834	29.972	-42.919	17.585	-1.251	19.423	45.676	53.185	65.462	81.501	62.389	58.889	50.757	34.609	58.826	37.985	31.202	36.698	45.888	66.612	23.686	13.771	-0.643	4.617	-0.427	-9.697	1.578	15.461	-8.876	5.678	20.513	41.985	19.631	11.134	-0.015	10.684	2.905	1.98	8.734	4.586	11.227	7.557	6.873	3.798	-5.271	16.393	-6.952	-2.912	-10.454	-0.403	-0.449	-18.13	0.549	9.714	8.137	6.212	7.319	6.252	9.84	11.115	16.991	16.018	12.617	10.2	7.4	6.2	4.2	2.3	1	-0.9	0.5	0.7	1.5	0.9	2.4	2.2	2.4	0.6	0.4	0.3	0.2	0.4	0
Net Income Numbers are in millions	51.697	-82.425	2.305	-803.136	57.309	127.908	380.332	395.408	271.079	362.621	283.954	344.588	-147.13	451.274	499.964	-57.707	-69.926	-71.29	-1,318.504	1.477	-10.229	2.004	39.547	323.373	-15.099	-60.224	25.139	8.645	-39.191	48.264	44.54	-4.032	-14.475	-55.696	-85.848	-142.08	-83.31	6.813	1.275	58.642	53.903	53.993	102.788	101.51	67.796	106.198	52.137	56.914	30.798	37.816	65.094	-30.243	64.442	81.429	27.193	15.817	8.911	44.027	42.508	122.9	17.834	24.88	19.884	13.755	86.949	102.289	26.196	43.249	48.64	41.05	31.347	17.604	48.081	40.36	40.878	54.967	48.466	30.729	24.309	14.105	11.607	79.918	8.07	11.536	13.277	32.649	-0.72	13.808	7.741	9.369	10.406	7.9	11.949	22.279	23.615	22.052	16.763	13.2	9.4	8.7	5.1	4.2	2	-0.9	1.3	1.1	1.9	2.3	2.4	3.9	2.7	0.7	0.4	0.5	0.2	-0.1	0
Net Income Ratio Numbers are in millions	0.102	-0.179	0.005	-1.431	0.109	0.251	0.632	0.443	0.259	0.393	0.331	0.429	-0.256	1.033	1.214	-0.166	-0.229	-0.341	-3.43	0.003	-0.024	0.004	0.077	0.708	-0.03	-0.153	0.079	0.027	-0.158	0.178	0.17	-0.016	-0.062	-0.262	-0.484	-0.606	-0.34	0.026	0.007	0.192	0.156	0.139	0.27	0.312	0.207	0.34	0.168	0.236	0.108	0.153	0.21	-0.11	0.259	0.293	0.118	0.073	0.052	0.26	0.251	0.681	0.119	0.153	0.136	0.074	0.354	0.3	0.114	0.21	0.259	0.249	0.211	0.113	0.287	0.273	0.278	0.357	0.323	0.262	0.224	0.098	0.143	0.914	0.104	0.157	0.181	0.404	-0.008	0.166	0.109	0.136	0.161	0.135	0.203	0.393	0.286	0.275	0.266	0.252	0.24	0.236	0.177	0.183	0.101	-0.057	0.088	0.086	0.153	0.177	0.183	0.257	0.22	0.226	0.182	0.217	0.118	-0.111	0
EPS Numbers are in millions	0.32	-0.52	0.014	-4.91	0.35	0.78	2.34	2.42	1.65	2.2	1.75	2.13	-0.91	2.79	3.15	-0.36	-0.44	-0.45	-8.42	0.009	-0.066	0.01	0.26	2.11	-0.1	-0.45	0.2	0.071	-0.32	0.4	0.38	-0.034	-0.12	-0.48	-0.76	-1.28	-0.76	0.06	0.01	0.55	0.5	0.51	1	0.99	0.67	1.05	0.53	0.57	0.31	0.39	0.67	-0.31	0.71	0.9	0.3	0.18	0.29	0.62	-0.1	1.54	0.25	0.35	0.28	0.2	1.24	1.47	0.38	0.63	0.73	0.62	0.48	0.27	0.75	0.63	0.65	0.87	0.81	0.53	0.43	0.23	0.17	0.24	0.12	0.18	0.23	0.53	-0.013	0.24	0.14	0.17	0.19	0.14	0.21	0.41	0.44	0.41	0.32	0.26	0.18	0.17	0.1	0.09	0.04	-0.018	0.03	0.02	0.04	0.048	0.05	0.11	0.09	0.023	0.02	0.03	0.01	-0.005	0.02
EPS Diluted Numbers are in millions	0.32	-0.51	0.014	-4.91	0.34	0.76	2.27	2.42	1.61	2.14	1.69	2.13	-0.91	2.73	3.1	-0.36	-0.44	-0.45	-8.42	0.009	-0.066	0.01	0.26	2.09	-0.099	-0.45	0.2	0.07	-0.32	0.39	0.37	-0.033	-0.12	-0.48	-0.76	-1.26	-0.76	0.06	0.01	0.54	0.5	0.5	0.99	0.97	0.66	1.04	0.51	0.56	0.31	0.38	0.66	-0.31	0.7	0.89	0.3	0.17	0.29	0.44	-0.1	1.4	0.25	0.35	0.28	0.18	1.22	1.44	0.37	0.56	0.71	0.6	0.47	0.24	0.72	0.61	0.62	0.77	0.79	0.53	0.41	0.21	0.17	0.24	0.12	0.18	0.22	0.53	-0.013	0.24	0.14	0.17	0.18	0.14	0.21	0.4	0.44	0.41	0.3	0.24	0.17	0.16	0.1	0.09	0.04	-0.018	0.03	0.02	0.04	0.048	0.03	0.11	0.09	0.023	0.02	0.03	0.01	-0.005	0.02
EBITDA Numbers are in millions	270.975	136.222	289.859	294.862	280.003	319.503	389.093	1,103.199	621.663	705.611	429.305	561.695	-6.669	696.808	832.834	115.834	45.177	27.773	119.151	177.539	188.693	252.799	278.648	245.73	169.451	114.736	188.434	133.578	104.47	145.969	145.197	71.735	141.097	58.829	80.534	101.963	122.893	150.094	104.279	172.381	216.656	224.414	279.162	208.386	219.12	213.123	200.067	121.04	198.328	159.049	216.349	180.93	160.767	196.623	145.953	115.325	110.415	96.344	82.74	105.247	92.64	109.991	78.749	125.258	157.858	234.497	143.156	131.674	113.154	101.134	88.7	86.365	107.819	91.549	92.909	105.082	96.9	88.565	82.381	147.085	51.677	69.622	55.088	56.058	56.758	62.196	73.14	68.592	58.316	54.921	53.514	47.604	48.763	47.094	73.03	67.91	56.58	45.4	33.3	30	22.7	17.4	13.4	8.1	8.8	7.5	7.7	7.7	8.9	10.9	8.6	2.4	1.9	1.6	1.3	0.6	0.1
EBITDA Ratio Numbers are in millions	0.537	0.296	0.518	0.525	0.458	0.443	0.441	0.649	0.675	0.657	0.654	0.685	0.588	0.489	0.449	0.374	0.377	0.133	0.31	0.402	0.434	0.455	0.512	0.538	0.607	0.6	0.548	0.559	0.511	0.538	0.555	0.548	0.519	0.488	0.321	0.435	0.501	0.532	0.61	0.563	0.612	0.636	0.663	0.641	0.686	0.683	0.646	0.502	0.696	0.645	0.697	0.658	0.647	0.707	0.635	0.533	0.585	0.694	0.488	0.583	0.617	0.676	0.539	0.676	0.642	0.687	0.624	0.64	0.602	0.613	0.596	0.555	0.644	0.62	0.631	0.682	0.647	0.755	0.758	1.021	0.637	0.796	0.703	0.763	0.776	0.794	1.122	0.823	0.825	0.798	0.828	0.815	0.827	0.83	0.883	0.847	0.898	0.868	0.849	0.813	0.788	0.76	0.673	0.513	0.595	0.586	0.621	0.592	0.679	0.717	0.699	0.774	0.864	0.696	0.765	0.667	1

Vermilion Energy Inc.

NYSE:VET Add to watchlist

NYSE:VET