Vertoz Advertising Limited
NSE:VERTOZ.NS
17.49 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,553.664 | 828.14 | 416.064 | 570.04 | 405.312 | 462.324 | 368.395 | 203.031 | 118.643 |
| Cost of Revenue
| 1,318.432 | 579.947 | 213.489 | 360.143 | 238.037 | 214.031 | 160.275 | 69.577 | 66.255 |
| Gross Profit
| 235.232 | 248.193 | 202.575 | 209.897 | 167.275 | 248.293 | 208.12 | 133.454 | 52.388 |
| Gross Profit Ratio
| 0.151 | 0.3 | 0.487 | 0.368 | 0.413 | 0.537 | 0.565 | 0.657 | 0.442 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 73.776 | 32.844 | 9.343 | 7.47 | 4.944 | 10.267 | 4.946 | 0 | 0 |
| Selling & Marketing Expenses
| 3.54 | 3.84 | 1.059 | 0.319 | 0.646 | 4.335 | 4.119 | 0 | 0 |
| SG&A
| 77.316 | 36.684 | 10.402 | 7.789 | 5.589 | 14.602 | 9.065 | 21.243 | 11.897 |
| Other Expenses
| 15.81 | 9.48 | 5.775 | 0.803 | 0.731 | 0.068 | 0.015 | 91.096 | 48.194 |
| Operating Expenses
| 77.316 | 103.829 | 122.445 | 122.565 | 120.145 | 160.331 | 141.298 | 91.096 | 48.194 |
| Operating Income
| 157.916 | 150.043 | 80.132 | 88.053 | 55.357 | 87.962 | 66.822 | 38.676 | 4.146 |
| Operating Income Ratio
| 0.102 | 0.181 | 0.193 | 0.154 | 0.137 | 0.19 | 0.181 | 0.19 | 0.035 |
| Total Other Income Expenses Net
| 0.518 | -10.829 | -2.624 | 5.336 | -3.105 | -0.034 | 0.491 | -3.682 | -0.048 |
| Income Before Tax
| 158.434 | 139.214 | 77.508 | 93.389 | 53.81 | 87.928 | 67.313 | 38.676 | 4.146 |
| Income Before Tax Ratio
| 0.102 | 0.168 | 0.186 | 0.164 | 0.133 | 0.19 | 0.183 | 0.19 | 0.035 |
| Income Tax Expense
| -2.743 | 28.846 | 16.473 | 11.542 | 11.743 | 14.547 | 9.939 | 8.047 | 0.53 |
| Net Income
| 157.777 | 110.368 | 61.035 | 81.847 | 40.508 | 73.38 | 57.374 | 30.629 | 3.615 |
| Net Income Ratio
| 0.102 | 0.133 | 0.147 | 0.144 | 0.1 | 0.159 | 0.156 | 0.151 | 0.03 |
| EPS
| 0.5 | 0.46 | 0.26 | 0.34 | 0.17 | 0.31 | 0.35 | 0.37 | 0.043 |
| EPS Diluted
| 0.5 | 0.46 | 0.26 | 0.34 | 0.17 | 0.31 | 0.35 | 0.37 | 0.043 |
| EBITDA
| 214.792 | 180.708 | 116.884 | 140.443 | 70.91 | 111.38 | 83.034 | 50.997 | 6.177 |
| EBITDA Ratio
| 0.138 | 0.218 | 0.281 | 0.246 | 0.175 | 0.241 | 0.225 | 0.251 | 0.052 |